the rizues limited Company Information
Company Number
04306095
Next Accounts
Sep 2025
Industry
Wholesale of textiles
Wholesale of clothing and footwear
Directors
Shareholders
rizues group limited
Group Structure
View All
Contact
Registered Address
quayside salts mill road, shipley, west yorkshire, BD18 3ST
Website
http://rizues.comthe rizues limited Estimated Valuation
Pomanda estimates the enterprise value of THE RIZUES LIMITED at £597.4k based on a Turnover of £1.7m and 0.35x industry multiple (adjusted for size and gross margin).
the rizues limited Estimated Valuation
Pomanda estimates the enterprise value of THE RIZUES LIMITED at £147.2k based on an EBITDA of £35.7k and a 4.12x industry multiple (adjusted for size and gross margin).
the rizues limited Estimated Valuation
Pomanda estimates the enterprise value of THE RIZUES LIMITED at £2.2m based on Net Assets of £1.2m and 1.79x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
The Rizues Limited Overview
The Rizues Limited is a live company located in west yorkshire, BD18 3ST with a Companies House number of 04306095. It operates in the wholesale of textiles sector, SIC Code 46410. Founded in October 2001, it's largest shareholder is rizues group limited with a 100% stake. The Rizues Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.7m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
The Rizues Limited Health Check
Pomanda's financial health check has awarded The Rizues Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs
4 Strong
2 Regular
6 Weak
Size
annual sales of £1.7m, make it smaller than the average company (£16m)
- The Rizues Limited
£16m - Industry AVG
Growth
3 year (CAGR) sales growth of -10%, show it is growing at a slower rate (5.6%)
- The Rizues Limited
5.6% - Industry AVG
Production
with a gross margin of 29.5%, this company has a comparable cost of product (29.5%)
- The Rizues Limited
29.5% - Industry AVG
Profitability
an operating margin of 1.3% make it less profitable than the average company (3.7%)
- The Rizues Limited
3.7% - Industry AVG
Employees
with 11 employees, this is below the industry average (47)
11 - The Rizues Limited
47 - Industry AVG
Pay Structure
on an average salary of £40.5k, the company has an equivalent pay structure (£40.5k)
- The Rizues Limited
£40.5k - Industry AVG
Efficiency
resulting in sales per employee of £155.7k, this is less efficient (£324.8k)
- The Rizues Limited
£324.8k - Industry AVG
Debtor Days
it gets paid by customers after 14 days, this is earlier than average (42 days)
- The Rizues Limited
42 days - Industry AVG
Creditor Days
its suppliers are paid after 55 days, this is slower than average (29 days)
- The Rizues Limited
29 days - Industry AVG
Stock Days
it holds stock equivalent to 278 days, this is more than average (126 days)
- The Rizues Limited
126 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 63 weeks, this is more cash available to meet short term requirements (10 weeks)
63 weeks - The Rizues Limited
10 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 23.6%, this is a lower level of debt than the average (56.8%)
23.6% - The Rizues Limited
56.8% - Industry AVG
THE RIZUES LIMITED financials
The Rizues Limited's latest turnover from December 2023 is estimated at £1.7 million and the company has net assets of £1.2 million. According to their latest financial statements, The Rizues Limited has 11 employees and maintains cash reserves of £422.9 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 11 | 10 | 13 | 13 | 13 | 14 | 13 | 13 | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 65,704 | 31,172 | 36,198 | 43,343 | 38,513 | 51,587 | 552,745 | 560,930 | 563,289 | 556,050 | 564,838 | 572,496 | 575,399 | 39,587 | 31,268 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 65,704 | 31,172 | 36,198 | 43,343 | 38,513 | 51,587 | 552,745 | 560,930 | 563,289 | 556,050 | 564,838 | 572,496 | 575,399 | 39,587 | 31,268 |
Stock & work in progress | 923,156 | 881,289 | 798,164 | 778,081 | 936,240 | 925,131 | 864,680 | 813,843 | 673,484 | 663,106 | 613,223 | 651,163 | 458,144 | 367,254 | 304,692 |
Trade Debtors | 66,159 | 113,730 | 129,834 | 83,385 | 129,091 | 145,933 | 150,258 | 166,035 | 284,880 | 188,412 | 259,305 | 127,567 | 162,647 | 223,444 | 121,448 |
Group Debtors | 0 | 0 | 0 | 200,194 | 200,194 | 245,194 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 107,048 | 105,782 | 100,074 | 81,953 | 16,010 | 44,143 | 40,503 | 70,657 | 106,224 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 422,877 | 579,459 | 396,604 | 397,657 | 173,848 | 216,910 | 307,924 | 289,543 | 251,566 | 92,871 | 23,667 | 39,193 | 53,651 | 37,618 | 79,842 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 1,519,240 | 1,680,260 | 1,424,676 | 1,541,270 | 1,455,383 | 1,577,311 | 1,363,365 | 1,340,078 | 1,316,154 | 944,389 | 896,195 | 817,923 | 674,442 | 628,316 | 505,982 |
total assets | 1,584,944 | 1,711,432 | 1,460,874 | 1,584,613 | 1,493,896 | 1,628,898 | 1,916,110 | 1,901,008 | 1,879,443 | 1,500,439 | 1,461,033 | 1,390,419 | 1,249,841 | 667,903 | 537,250 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 30,043 | 62,702 | 66,029 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 9,808 | 9,547 | 8,367 | 24,050 | 0 | 0 | 0 | 68,789 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 184,153 | 364,646 | 303,993 | 529,871 | 345,695 | 478,226 | 442,005 | 570,856 | 369,713 | 536,295 | 606,160 | 608,913 | 458,829 | 325,059 | 316,600 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 159,815 | 112,329 | 210,504 | 201,911 | 113,950 | 94,981 | 92,765 | 44,130 | 247,969 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 343,968 | 486,783 | 524,044 | 740,149 | 483,695 | 603,250 | 597,472 | 681,015 | 686,471 | 536,295 | 606,160 | 608,913 | 458,829 | 325,059 | 316,600 |
loans | 0 | 29,077 | 38,885 | 47,646 | 7,187 | 32,223 | 209,012 | 272,145 | 353,145 | 0 | 140,000 | 180,000 | 210,000 | 0 | 60,104 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 15,422 | 14,199 | 12,353 | 10,729 | 9,783 | 19,784 | 22,914 | 15,209 | 0 | 349,376 | 273,461 | 293,230 | 335,819 | 118,091 | 0 |
provisions | 14,500 | 5,600 | 6,500 | 6,000 | 4,000 | 6,000 | 2,055 | 3,210 | 2,350 | 1,101 | 1,711 | 1,857 | 8,393 | 6,343 | 4,104 |
total long term liabilities | 29,922 | 48,876 | 57,738 | 64,375 | 20,970 | 58,007 | 233,981 | 290,564 | 355,495 | 350,477 | 415,172 | 475,087 | 554,212 | 124,434 | 64,208 |
total liabilities | 373,890 | 535,659 | 581,782 | 804,524 | 504,665 | 661,257 | 831,453 | 971,579 | 1,041,966 | 886,772 | 1,021,332 | 1,084,000 | 1,013,041 | 449,493 | 380,808 |
net assets | 1,211,054 | 1,175,773 | 879,092 | 780,089 | 989,231 | 967,641 | 1,084,657 | 929,429 | 837,477 | 613,667 | 439,701 | 306,419 | 236,800 | 218,410 | 156,442 |
total shareholders funds | 1,211,054 | 1,175,773 | 879,092 | 780,089 | 989,231 | 967,641 | 1,084,657 | 929,429 | 837,477 | 613,667 | 439,701 | 306,419 | 236,800 | 218,410 | 156,442 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 12,780 | 13,724 | 16,106 | 13,572 | 13,074 | 9,739 | 6,936 | 8,144 | 10,006 | 11,727 | 12,651 | 16,256 | 13,063 | 12,499 | 8,338 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | |||||||||||||||
Stock | 41,867 | 83,125 | 20,083 | -158,159 | 11,109 | 60,451 | 50,837 | 140,359 | 10,378 | 49,883 | -37,940 | 193,019 | 90,890 | 62,562 | 304,692 |
Debtors | -46,305 | -10,396 | -135,624 | 20,237 | -89,975 | 244,509 | -45,931 | -154,412 | 202,692 | -70,893 | 131,738 | -35,080 | -60,797 | 101,996 | 121,448 |
Creditors | -180,493 | 60,653 | -225,878 | 184,176 | -132,531 | 36,221 | -128,851 | 201,143 | -166,582 | -69,865 | -2,753 | 150,084 | 133,770 | 8,459 | 316,600 |
Accruals and Deferred Income | 47,486 | -98,175 | 8,593 | 87,961 | 18,969 | 2,216 | 48,635 | -203,839 | 247,969 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 8,900 | -900 | 500 | 2,000 | -2,000 | 3,945 | -1,155 | 860 | 1,249 | -610 | -146 | -6,536 | 2,050 | 2,239 | 4,104 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | -9,808 | 261 | 1,180 | -15,683 | 24,050 | 0 | 0 | -68,789 | 68,789 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | -29,077 | -9,808 | -8,761 | 40,459 | -25,036 | -176,789 | -63,133 | -81,000 | 353,145 | -140,000 | -40,000 | -30,000 | 210,000 | -60,104 | 60,104 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 1,223 | 1,846 | 1,624 | 946 | -10,001 | -3,130 | 7,705 | 15,209 | -349,376 | 75,915 | -19,769 | -42,589 | 217,728 | 118,091 | 0 |
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | -156,582 | 182,855 | -1,053 | 223,809 | -43,062 | -91,014 | 18,381 | 37,977 | 158,695 | 69,204 | -15,526 | -14,458 | 16,033 | -42,224 | 79,842 |
overdraft | 0 | 0 | 0 | 0 | -30,043 | -32,659 | -3,327 | 66,029 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -156,582 | 182,855 | -1,053 | 223,809 | -13,019 | -58,355 | 21,708 | -28,052 | 158,695 | 69,204 | -15,526 | -14,458 | 16,033 | -42,224 | 79,842 |
the rizues limited Credit Report and Business Information
The Rizues Limited Competitor Analysis
Perform a competitor analysis for the rizues limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in BD18 area or any other competitors across 12 key performance metrics.
the rizues limited Ownership
THE RIZUES LIMITED group structure
The Rizues Limited has no subsidiary companies.
the rizues limited directors
The Rizues Limited currently has 1 director, Mr Rizwan Hameed serving since Oct 2001.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Rizwan Hameed | England | 56 years | Oct 2001 | - | Director |
P&L
December 2023turnover
1.7m
-13%
operating profit
22.9k
0%
gross margin
29.5%
-0.06%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
1.2m
+0.03%
total assets
1.6m
-0.07%
cash
422.9k
-0.27%
net assets
Total assets minus all liabilities
the rizues limited company details
company number
04306095
Type
Private limited with Share Capital
industry
46410 - Wholesale of textiles
46420 - Wholesale of clothing and footwear
incorporation date
October 2001
age
23
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
-
address
quayside salts mill road, shipley, west yorkshire, BD18 3ST
Bank
-
Legal Advisor
-
the rizues limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 4 charges/mortgages relating to the rizues limited. Currently there are 4 open charges and 0 have been satisfied in the past.
the rizues limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for THE RIZUES LIMITED. This can take several minutes, an email will notify you when this has completed.
the rizues limited Companies House Filings - See Documents
date | description | view/download |
---|