the rizues limited

the rizues limited Company Information

Share THE RIZUES LIMITED
Live 
MatureSmallDeclining

Company Number

04306095

Industry

Wholesale of textiles

 

Wholesale of clothing and footwear

 

Directors

Rizwan Hameed

Shareholders

rizues group limited

Group Structure

View All

Contact

Registered Address

quayside salts mill road, shipley, west yorkshire, BD18 3ST

the rizues limited Estimated Valuation

£597.4k

Pomanda estimates the enterprise value of THE RIZUES LIMITED at £597.4k based on a Turnover of £1.7m and 0.35x industry multiple (adjusted for size and gross margin).

the rizues limited Estimated Valuation

£147.2k

Pomanda estimates the enterprise value of THE RIZUES LIMITED at £147.2k based on an EBITDA of £35.7k and a 4.12x industry multiple (adjusted for size and gross margin).

the rizues limited Estimated Valuation

£2.2m

Pomanda estimates the enterprise value of THE RIZUES LIMITED at £2.2m based on Net Assets of £1.2m and 1.79x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

The Rizues Limited Overview

The Rizues Limited is a live company located in west yorkshire, BD18 3ST with a Companies House number of 04306095. It operates in the wholesale of textiles sector, SIC Code 46410. Founded in October 2001, it's largest shareholder is rizues group limited with a 100% stake. The Rizues Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.7m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

The Rizues Limited Health Check

Pomanda's financial health check has awarded The Rizues Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £1.7m, make it smaller than the average company (£16m)

£1.7m - The Rizues Limited

£16m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -10%, show it is growing at a slower rate (5.6%)

-10% - The Rizues Limited

5.6% - Industry AVG

production

Production

with a gross margin of 29.5%, this company has a comparable cost of product (29.5%)

29.5% - The Rizues Limited

29.5% - Industry AVG

profitability

Profitability

an operating margin of 1.3% make it less profitable than the average company (3.7%)

1.3% - The Rizues Limited

3.7% - Industry AVG

employees

Employees

with 11 employees, this is below the industry average (47)

11 - The Rizues Limited

47 - Industry AVG

paystructure

Pay Structure

on an average salary of £40.5k, the company has an equivalent pay structure (£40.5k)

£40.5k - The Rizues Limited

£40.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £155.7k, this is less efficient (£324.8k)

£155.7k - The Rizues Limited

£324.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 14 days, this is earlier than average (42 days)

14 days - The Rizues Limited

42 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 55 days, this is slower than average (29 days)

55 days - The Rizues Limited

29 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 278 days, this is more than average (126 days)

278 days - The Rizues Limited

126 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 63 weeks, this is more cash available to meet short term requirements (10 weeks)

63 weeks - The Rizues Limited

10 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 23.6%, this is a lower level of debt than the average (56.8%)

23.6% - The Rizues Limited

56.8% - Industry AVG

THE RIZUES LIMITED financials

EXPORTms excel logo

The Rizues Limited's latest turnover from December 2023 is estimated at £1.7 million and the company has net assets of £1.2 million. According to their latest financial statements, The Rizues Limited has 11 employees and maintains cash reserves of £422.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover1,712,6761,978,4481,976,8512,326,3632,217,3312,584,4242,387,1192,630,0492,198,2802,348,6062,706,3512,272,3731,945,1851,619,2350
Other Income Or Grants000000000000000
Cost Of Sales1,207,7901,394,8741,392,4591,663,2581,578,3511,849,1091,714,4201,900,4951,581,5421,689,0211,941,7591,646,0691,415,9221,168,6960
Gross Profit504,886583,574584,392663,105638,980735,315672,699729,555616,738659,584764,592626,304529,263450,5380
Admin Expenses481,969230,235459,895869,872610,635843,027462,732591,538324,124435,115581,256522,257497,815362,812-194,034
Operating Profit22,917353,339124,497-206,76728,345-107,712209,967138,017292,614224,469183,336104,04731,44887,726194,034
Interest Payable2,1874,1483,2642,6613,15611,27219,82123,75313,7134,55010,40012,6756,8251,9531,953
Interest Receivable26,31117,0819932861,4651,9681,494676861291157232228294200
Pre-Tax Profit47,041366,273122,226-209,14226,654-117,016191,640114,940279,763220,210173,09491,60424,85186,067192,281
Tax-11,760-69,592-23,2230-5,0640-36,412-22,988-55,952-46,244-39,812-21,985-6,461-24,099-53,839
Profit After Tax35,281296,68199,003-209,14221,590-117,016155,22891,952223,810173,966133,28269,61918,39061,968138,442
Dividends Paid000000000000000
Retained Profit35,281296,68199,003-209,14221,590-117,016155,22891,952223,810173,966133,28269,61918,39061,968138,442
Employee Costs445,285391,118469,676465,694469,900495,166442,604447,315267,954256,926310,715279,793244,508203,5600
Number Of Employees111013131314131388109870
EBITDA*35,697367,063140,603-193,19541,419-97,973216,903146,161302,620236,196195,987120,30344,511100,225202,372

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets65,70431,17236,19843,34338,51351,587552,745560,930563,289556,050564,838572,496575,39939,58731,268
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets65,70431,17236,19843,34338,51351,587552,745560,930563,289556,050564,838572,496575,39939,58731,268
Stock & work in progress923,156881,289798,164778,081936,240925,131864,680813,843673,484663,106613,223651,163458,144367,254304,692
Trade Debtors66,159113,730129,83483,385129,091145,933150,258166,035284,880188,412259,305127,567162,647223,444121,448
Group Debtors000200,194200,194245,194000000000
Misc Debtors107,048105,782100,07481,95316,01044,14340,50370,657106,224000000
Cash422,877579,459396,604397,657173,848216,910307,924289,543251,56692,87123,66739,19353,65137,61879,842
misc current assets000000000000000
total current assets1,519,2401,680,2601,424,6761,541,2701,455,3831,577,3111,363,3651,340,0781,316,154944,389896,195817,923674,442628,316505,982
total assets1,584,9441,711,4321,460,8741,584,6131,493,8961,628,8981,916,1101,901,0081,879,4431,500,4391,461,0331,390,4191,249,841667,903537,250
Bank overdraft0000030,04362,70266,0290000000
Bank loan09,8089,5478,36724,05000068,789000000
Trade Creditors 184,153364,646303,993529,871345,695478,226442,005570,856369,713536,295606,160608,913458,829325,059316,600
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities159,815112,329210,504201,911113,95094,98192,76544,130247,969000000
total current liabilities343,968486,783524,044740,149483,695603,250597,472681,015686,471536,295606,160608,913458,829325,059316,600
loans029,07738,88547,6467,18732,223209,012272,145353,1450140,000180,000210,000060,104
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities15,42214,19912,35310,7299,78319,78422,91415,2090349,376273,461293,230335,819118,0910
provisions14,5005,6006,5006,0004,0006,0002,0553,2102,3501,1011,7111,8578,3936,3434,104
total long term liabilities29,92248,87657,73864,37520,97058,007233,981290,564355,495350,477415,172475,087554,212124,43464,208
total liabilities373,890535,659581,782804,524504,665661,257831,453971,5791,041,966886,7721,021,3321,084,0001,013,041449,493380,808
net assets1,211,0541,175,773879,092780,089989,231967,6411,084,657929,429837,477613,667439,701306,419236,800218,410156,442
total shareholders funds1,211,0541,175,773879,092780,089989,231967,6411,084,657929,429837,477613,667439,701306,419236,800218,410156,442
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit22,917353,339124,497-206,76728,345-107,712209,967138,017292,614224,469183,336104,04731,44887,726194,034
Depreciation12,78013,72416,10613,57213,0749,7396,9368,14410,00611,72712,65116,25613,06312,4998,338
Amortisation000000000000000
Tax-11,760-69,592-23,2230-5,0640-36,412-22,988-55,952-46,244-39,812-21,985-6,461-24,099-53,839
Stock41,86783,12520,083-158,15911,10960,45150,837140,35910,37849,883-37,940193,01990,89062,562304,692
Debtors-46,305-10,396-135,62420,237-89,975244,509-45,931-154,412202,692-70,893131,738-35,080-60,797101,996121,448
Creditors-180,49360,653-225,878184,176-132,53136,221-128,851201,143-166,582-69,865-2,753150,084133,7708,459316,600
Accruals and Deferred Income47,486-98,1758,59387,96118,9692,21648,635-203,839247,969000000
Deferred Taxes & Provisions8,900-9005002,000-2,0003,945-1,1558601,249-610-146-6,5362,0502,2394,104
Cash flow from operations-95,732186,32016,136218,864-341-360,55194,214135,390116,234140,48759,47883,927143,777-77,73443,097
Investing Activities
capital expenditure-47,312-8,698-8,961-18,4020491,4191,249-5,785-17,245-2,939-4,993-13,353-548,875-20,818-39,606
Change in Investments000000000000000
cash flow from investments-47,312-8,698-8,961-18,4020491,4191,249-5,785-17,245-2,939-4,993-13,353-548,875-20,818-39,606
Financing Activities
Bank loans-9,8082611,180-15,68324,05000-68,78968,789000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans-29,077-9,808-8,76140,459-25,036-176,789-63,133-81,000353,145-140,000-40,000-30,000210,000-60,10460,104
Hire Purchase and Lease Commitments000000000000000
other long term liabilities1,2231,8461,624946-10,001-3,1307,70515,209-349,37675,915-19,769-42,589217,728118,0910
share issue0000000000000018,000
interest24,12412,933-2,271-2,375-1,691-9,304-18,327-23,077-12,852-4,259-10,243-12,443-6,597-1,659-1,753
cash flow from financing-13,5385,232-8,22823,347-12,678-189,223-73,755-157,65759,706-68,344-70,012-85,032421,13156,32876,351
cash and cash equivalents
cash-156,582182,855-1,053223,809-43,062-91,01418,38137,977158,69569,204-15,526-14,45816,033-42,22479,842
overdraft0000-30,043-32,659-3,32766,0290000000
change in cash-156,582182,855-1,053223,809-13,019-58,35521,708-28,052158,69569,204-15,526-14,45816,033-42,22479,842

the rizues limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for the rizues limited. Get real-time insights into the rizues limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

The Rizues Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for the rizues limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in BD18 area or any other competitors across 12 key performance metrics.

the rizues limited Ownership

THE RIZUES LIMITED group structure

The Rizues Limited has no subsidiary companies.

Ultimate parent company

1 parent

THE RIZUES LIMITED

04306095

THE RIZUES LIMITED Shareholders

rizues group limited 100%

the rizues limited directors

The Rizues Limited currently has 1 director, Mr Rizwan Hameed serving since Oct 2001.

officercountryagestartendrole
Mr Rizwan HameedEngland56 years Oct 2001- Director

P&L

December 2023

turnover

1.7m

-13%

operating profit

22.9k

0%

gross margin

29.5%

-0.06%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

1.2m

+0.03%

total assets

1.6m

-0.07%

cash

422.9k

-0.27%

net assets

Total assets minus all liabilities

the rizues limited company details

company number

04306095

Type

Private limited with Share Capital

industry

46410 - Wholesale of textiles

46420 - Wholesale of clothing and footwear

incorporation date

October 2001

age

23

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

quayside salts mill road, shipley, west yorkshire, BD18 3ST

Bank

-

Legal Advisor

-

the rizues limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to the rizues limited. Currently there are 4 open charges and 0 have been satisfied in the past.

the rizues limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for THE RIZUES LIMITED. This can take several minutes, an email will notify you when this has completed.

the rizues limited Companies House Filings - See Documents

datedescriptionview/download