chartwell builders limited

Live MatureMicroDeclining

chartwell builders limited Company Information

Share CHARTWELL BUILDERS LIMITED

Company Number

04306305

Shareholders

ann thompson

martin lee thompson

Group Structure

View All

Industry

Development of building projects

 +2

Registered Address

chartwell, chapel lane, penistone, sheffield, south yorkshire s30 6aq, S36 6AQ

chartwell builders limited Estimated Valuation

£89.1k

Pomanda estimates the enterprise value of CHARTWELL BUILDERS LIMITED at £89.1k based on a Turnover of £232.7k and 0.38x industry multiple (adjusted for size and gross margin).

chartwell builders limited Estimated Valuation

£102.1k

Pomanda estimates the enterprise value of CHARTWELL BUILDERS LIMITED at £102.1k based on an EBITDA of £29.8k and a 3.43x industry multiple (adjusted for size and gross margin).

chartwell builders limited Estimated Valuation

£99.7k

Pomanda estimates the enterprise value of CHARTWELL BUILDERS LIMITED at £99.7k based on Net Assets of £70.1k and 1.42x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Chartwell Builders Limited Overview

Chartwell Builders Limited is a live company located in sheffield, S36 6AQ with a Companies House number of 04306305. It operates in the development of building projects sector, SIC Code 41100. Founded in October 2001, it's largest shareholder is ann thompson with a 50% stake. Chartwell Builders Limited is a mature, micro sized company, Pomanda has estimated its turnover at £232.7k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Chartwell Builders Limited Health Check

Pomanda's financial health check has awarded Chartwell Builders Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £232.7k, make it smaller than the average company (£4.2m)

£232.7k - Chartwell Builders Limited

£4.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -53%, show it is growing at a slower rate (6.6%)

-53% - Chartwell Builders Limited

6.6% - Industry AVG

production

Production

with a gross margin of 21%, this company has a comparable cost of product (21%)

21% - Chartwell Builders Limited

21% - Industry AVG

profitability

Profitability

an operating margin of 12.3% make it more profitable than the average company (5.3%)

12.3% - Chartwell Builders Limited

5.3% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (12)

2 - Chartwell Builders Limited

12 - Industry AVG

paystructure

Pay Structure

on an average salary of £47.4k, the company has an equivalent pay structure (£47.4k)

£47.4k - Chartwell Builders Limited

£47.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £116.3k, this is less efficient (£264.5k)

£116.3k - Chartwell Builders Limited

£264.5k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Chartwell Builders Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 17 days, this is quicker than average (34 days)

17 days - Chartwell Builders Limited

34 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 105 days, this is less than average (152 days)

105 days - Chartwell Builders Limited

152 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 53 weeks, this is more cash available to meet short term requirements (16 weeks)

53 weeks - Chartwell Builders Limited

16 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 85.6%, this is a higher level of debt than the average (71.1%)

85.6% - Chartwell Builders Limited

71.1% - Industry AVG

CHARTWELL BUILDERS LIMITED financials

EXPORTms excel logo

Chartwell Builders Limited's latest turnover from November 2023 is estimated at £232.7 thousand and the company has net assets of £70.1 thousand. According to their latest financial statements, Chartwell Builders Limited has 2 employees and maintains cash reserves of £430.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Turnover232,677356,5842,307,4792,216,6282,752,1103,989,3073,428,8172,014,5021,462,852935,663335,540149,924535,515149,017
Other Income Or Grants
Cost Of Sales183,730283,1291,860,5121,768,8332,160,5303,100,1442,637,6001,551,6581,140,201734,732265,116119,008422,084116,866
Gross Profit48,94773,454446,967447,796591,580889,162791,218462,844322,650200,93170,42430,916113,43132,151
Admin Expenses20,32961,033474,077493,040643,595879,281700,470471,484348,299224,258127,84991,334106,402113,938-434,598
Operating Profit28,61812,421-27,110-45,244-52,0159,88190,748-8,640-25,649-23,327-57,425-60,4187,029-81,787434,598
Interest Payable420165
Interest Receivable19,5854,729719041362933189496489
Pre-Tax Profit47,78316,985-27,110-45,244-52,0159,88190,819-8,550-25,236-22,698-57,094-60,4107,038-81,291435,088
Tax-11,946-3,227-1,877-17,256-1,830-121,824
Profit After Tax35,83713,758-27,110-45,244-52,0158,00473,563-8,550-25,236-22,698-57,094-60,4105,208-81,291313,263
Dividends Paid
Retained Profit35,83713,758-27,110-45,244-52,0158,00473,563-8,550-25,236-22,698-57,094-60,4105,208-81,291313,263
Employee Costs94,72692,126131,897129,619131,700614,822542,939289,050201,720115,69974,52637,366107,69635,005
Number Of Employees2233314137532131
EBITDA*29,80712,421-27,110-45,244-52,0159,88190,748-3,090-24,265-22,729-56,738-59,5178,214-80,368436,488

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Tangible Assets3,8195,0086,4418,71011,47411,81615,40217,05122,2912,8872,3153,0023,9034,2875,706
Intangible Assets1111111
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets3,8195,0086,4418,71011,47411,81615,40217,05122,2922,8882,3163,0033,9044,2885,707
Stock & work in progress53,24153,24115,03615,03615,03678,86982,505148,337243,462147,073
Trade Debtors40,800315,534282,714387,419478,519420,289244,092175,35399,8683,99112,60598,9953,2881,344
Group Debtors
Misc Debtors1,7548411,1511,126
Cash430,813315,29028,25643,679121,649129,7822,6906832,837195,628
misc current assets1,2591,5102,1642,295767665100,6641,026
total current assets484,054411,085316,375283,865388,545479,778421,799289,548236,363237,320213,307198,464249,041249,587344,045
total assets487,873416,093322,816292,575400,019491,594437,201306,599258,655240,208215,623201,467252,945253,875349,752
Bank overdraft
Bank loan
Trade Creditors 9,04430,927299,373303,203342,554295,640238,071181,075141,38890,54419,18413,83421,80335,449
Group/Directors Accounts
other short term finances3,8073,665
hp & lease commitments
other current liabilities403,985346,301
total current liabilities416,836380,893299,373303,203342,554295,640238,071181,075141,38890,54419,18413,83421,80335,449
loans
hp & lease commitments
Accruals and Deferred Income1,8292,0001,8922,0361,8802,0051,4981,4315,1655,2091,546
other liabilities241,420555
provisions9529521,2241,6552,1802,2452,9263,2314,240311138204285385
total long term liabilities9529523,053245,0754,0724,2814,8065,2365,7381,7425,3035,4131,831940
total liabilities417,788381,845302,426245,075307,275346,835300,446243,307186,813143,13095,84724,59715,66521,80336,389
net assets70,08534,24820,39047,50092,744144,759136,75563,29271,84297,078119,776176,870237,280232,072313,363
total shareholders funds70,08534,24820,39047,50092,744144,759136,75563,29271,84297,078119,776176,870237,280232,072313,363
Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Operating Activities
Operating Profit28,61812,421-27,110-45,244-52,0159,88190,748-8,640-25,649-23,327-57,425-60,4187,029-81,787434,598
Depreciation1,1895,5491,3845986879011,1851,4191,890
Amortisation1
Tax-11,946-3,227-1,877-17,256-1,830-121,824
Stock53,241-15,036-63,833-3,636-65,832-95,12596,389147,073
Debtors-42,554-273,82132,510-104,680-89,97458,230176,19768,73975,48595,877-8,614-86,39095,7071,9441,344
Creditors-21,883-268,446299,373-303,203-39,35146,91457,56956,99639,68750,84471,3605,350-7,969-13,64635,449
Accruals and Deferred Income57,684344,472-171108-144156-12550767-3,734-443,6631,546
Deferred Taxes & Provisions-272-431-525-65-681-305-1,0093,929173-66-81285-385385
Cash flow from operations96,216305,528239,151-244,184-1,601-3,837-30,530-15,335-56,067-7,49026,762101,637-336-192,732202,081
Investing Activities
capital expenditure1,4332,2692,7643423,5861,649-309-20,788-1,170-801-7,597
Change in Investments
cash flow from investments1,4332,2692,7643423,5861,649-309-20,788-1,170-801-7,597
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans 1423,665
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-241,420241,420-555555
share issue100-100100
interest19,1654,564719041362933189496489
cash flow from financing19,3078,329-241,420241,420-299041362933189-591,144
cash and cash equivalents
cash115,523315,290-28,256-15,423-77,970-8,133127,0922,007-2,154-192,791195,628
overdraft
change in cash115,523315,290-28,256-15,423-77,970-8,133127,0922,007-2,154-192,791195,628

chartwell builders limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for chartwell builders limited. Get real-time insights into chartwell builders limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Chartwell Builders Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for chartwell builders limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in S36 area or any other competitors across 12 key performance metrics.

chartwell builders limited Ownership

CHARTWELL BUILDERS LIMITED group structure

Chartwell Builders Limited has no subsidiary companies.

Ultimate parent company

CHARTWELL BUILDERS LIMITED

04306305

CHARTWELL BUILDERS LIMITED Shareholders

ann thompson 50%
martin lee thompson 50%

chartwell builders limited directors

Chartwell Builders Limited currently has 2 directors. The longest serving directors include Mr Martin Thompson (Nov 2001) and Ms Ann Thompson (Nov 2001).

officercountryagestartendrole
Mr Martin Thompson63 years Nov 2001- Director
Ms Ann Thompson66 years Nov 2001- Director

P&L

November 2023

turnover

232.7k

-35%

operating profit

28.6k

0%

gross margin

21.1%

+2.12%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

70.1k

+1.05%

total assets

487.9k

+0.17%

cash

430.8k

+0.37%

net assets

Total assets minus all liabilities

chartwell builders limited company details

company number

04306305

Type

Private limited with Share Capital

industry

41201 - Construction of commercial buildings

41100 - Development of building projects

41202 - Construction of domestic buildings

incorporation date

October 2001

age

24

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

November 2023

previous names

N/A

accountant

-

auditor

-

address

chartwell, chapel lane, penistone, sheffield, south yorkshire s30 6aq, S36 6AQ

Bank

-

Legal Advisor

-

chartwell builders limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to chartwell builders limited. Currently there are 2 open charges and 1 have been satisfied in the past.

chartwell builders limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CHARTWELL BUILDERS LIMITED. This can take several minutes, an email will notify you when this has completed.

chartwell builders limited Companies House Filings - See Documents

datedescriptionview/download