d.r.e. & co financial services limited

Live MatureMicroRapid

d.r.e. & co financial services limited Company Information

Share D.R.E. & CO FINANCIAL SERVICES LIMITED

Company Number

04308073

Directors

Francis Nock

Martyn Kent

View All

Shareholders

katie elizabeth davies

deborah marie heath

View All

Group Structure

View All

Industry

Management consultancy activities (other than financial management)

 

Registered Address

7 lower brook street, oswestry, shropshire, SY11 2HG

d.r.e. & co financial services limited Estimated Valuation

£49.6k

Pomanda estimates the enterprise value of D.R.E. & CO FINANCIAL SERVICES LIMITED at £49.6k based on a Turnover of £143.3k and 0.35x industry multiple (adjusted for size and gross margin).

d.r.e. & co financial services limited Estimated Valuation

£0

Pomanda estimates the enterprise value of D.R.E. & CO FINANCIAL SERVICES LIMITED at £0 based on an EBITDA of £-3.1k and a 2.98x industry multiple (adjusted for size and gross margin).

d.r.e. & co financial services limited Estimated Valuation

£108k

Pomanda estimates the enterprise value of D.R.E. & CO FINANCIAL SERVICES LIMITED at £108k based on Net Assets of £41.4k and 2.61x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

D.r.e. & Co Financial Services Limited Overview

D.r.e. & Co Financial Services Limited is a live company located in shropshire, SY11 2HG with a Companies House number of 04308073. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in October 2001, it's largest shareholder is katie elizabeth davies with a 16.7% stake. D.r.e. & Co Financial Services Limited is a mature, micro sized company, Pomanda has estimated its turnover at £143.3k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

D.r.e. & Co Financial Services Limited Health Check

Pomanda's financial health check has awarded D.R.E. & Co Financial Services Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £143.3k, make it smaller than the average company (£429.5k)

£143.3k - D.r.e. & Co Financial Services Limited

£429.5k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 48%, show it is growing at a faster rate (10.5%)

48% - D.r.e. & Co Financial Services Limited

10.5% - Industry AVG

production

Production

with a gross margin of 25.4%, this company has a higher cost of product (58.3%)

25.4% - D.r.e. & Co Financial Services Limited

58.3% - Industry AVG

profitability

Profitability

an operating margin of -2.2% make it less profitable than the average company (8.4%)

-2.2% - D.r.e. & Co Financial Services Limited

8.4% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (5)

1 - D.r.e. & Co Financial Services Limited

5 - Industry AVG

paystructure

Pay Structure

on an average salary of £49.1k, the company has an equivalent pay structure (£49.1k)

£49.1k - D.r.e. & Co Financial Services Limited

£49.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £143.3k, this is more efficient (£116.8k)

£143.3k - D.r.e. & Co Financial Services Limited

£116.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 161 days, this is later than average (63 days)

161 days - D.r.e. & Co Financial Services Limited

63 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 75 days, this is slower than average (25 days)

75 days - D.r.e. & Co Financial Services Limited

25 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - D.r.e. & Co Financial Services Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - D.r.e. & Co Financial Services Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 34.8%, this is a lower level of debt than the average (52.7%)

34.8% - D.r.e. & Co Financial Services Limited

52.7% - Industry AVG

D.R.E. & CO FINANCIAL SERVICES LIMITED financials

EXPORTms excel logo

D.R.E. & Co Financial Services Limited's latest turnover from March 2024 is estimated at £143.3 thousand and the company has net assets of £41.4 thousand. According to their latest financial statements, we estimate that D.R.E. & Co Financial Services Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover143,328130,51765,11144,644296,66586,168119,251158,79635,40917,35612,02410,77121,72916,34815,129
Other Income Or Grants
Cost Of Sales106,94696,43748,56333,099220,07362,33184,049109,05525,14112,3078,4357,37214,13810,61810,085
Gross Profit36,38334,07916,54711,54576,59123,83735,20249,74110,2675,0483,5893,3997,5925,7305,044
Admin Expenses39,5203,6005,01793,672-19,10926,64928,72448,51024,100-5,606-3,8604,5211,74010,217-11,753
Operating Profit-3,13730,47911,530-82,12795,700-2,8126,4781,231-13,83310,6547,449-1,1225,852-4,48716,797
Interest Payable
Interest Receivable2012715110376635832
Pre-Tax Profit-3,13730,47911,530-82,12795,700-2,8126,4781,251-13,70610,8057,552-1,0465,915-4,42916,829
Tax-5,791-2,191-18,183-1,231-250-2,269-1,737-1,538-4,712
Profit After Tax-3,13724,6889,339-82,12777,517-2,8125,2471,001-13,7068,5365,815-1,0464,377-4,42912,117
Dividends Paid
Retained Profit-3,13724,6889,339-82,12777,517-2,8125,2471,001-13,7068,5365,815-1,0464,377-4,42912,117
Employee Costs49,09645,86045,11541,84583,25450,11846,23447,98949,17249,49850,59850,37949,11346,36049,792
Number Of Employees111121111111111
EBITDA*-3,13730,47911,530-82,12795,700-2,8126,4781,231-13,69610,6547,449-1,1225,852-4,48716,797

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets111111111138138138138138138
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets111111111138138138138138138
Stock & work in progress
Trade Debtors63,45164,87835,02122,802144,26339,61754,51361,79110,7753,8962,3982,6895,7394,3184,036
Group Debtors
Misc Debtors
Cash15,93734,75425,82915,55215,00210,21912,885
misc current assets
total current assets63,45164,87835,02122,802144,26339,61754,51361,79126,71238,65028,22718,24120,74114,53716,921
total assets63,45264,87935,02222,803144,26439,61854,51461,79226,71338,78828,36518,37920,87914,67517,059
Bank overdraft
Bank loan
Trade Creditors 22,07220,36215,19312,31351,64724,51836,60249,12714,89913,26811,3817,2108,6646,8374,792
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities22,07220,36215,19312,31351,64724,51836,60249,12714,89913,26811,3817,2108,6646,8374,792
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities22,07220,36215,19312,31351,64724,51836,60249,12714,89913,26811,3817,2108,6646,8374,792
net assets41,38044,51719,82910,49092,61715,10017,91212,66511,81425,52016,98411,16912,2157,83812,267
total shareholders funds41,38044,51719,82910,49092,61715,10017,91212,66511,81425,52016,98411,16912,2157,83812,267
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-3,13730,47911,530-82,12795,700-2,8126,4781,231-13,83310,6547,449-1,1225,852-4,48716,797
Depreciation137
Amortisation
Tax-5,791-2,191-18,183-1,231-250-2,269-1,737-1,538-4,712
Stock
Debtors-1,42729,85712,219-121,461104,646-14,896-7,27851,0166,8791,498-291-3,0501,4212824,036
Creditors1,7105,1692,880-39,33427,129-12,084-12,52534,2281,6311,8874,171-1,4541,8272,0454,792
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-15,807-18,9448,77410,1744744,720-2,72412,841
Investing Activities
capital expenditure-138
Change in Investments
cash flow from investments-138
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-150150
interest2012715110376635832
cash flow from financing-130127151103766358182
cash and cash equivalents
cash-15,937-18,8178,92510,2775504,783-2,66612,885
overdraft
change in cash-15,937-18,8178,92510,2775504,783-2,66612,885

d.r.e. & co financial services limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for d.r.e. & co financial services limited. Get real-time insights into d.r.e. & co financial services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

D.r.e. & Co Financial Services Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for d.r.e. & co financial services limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in SY11 area or any other competitors across 12 key performance metrics.

d.r.e. & co financial services limited Ownership

D.R.E. & CO FINANCIAL SERVICES LIMITED group structure

D.R.E. & Co Financial Services Limited has no subsidiary companies.

Ultimate parent company

D.R.E. & CO FINANCIAL SERVICES LIMITED

04308073

D.R.E. & CO FINANCIAL SERVICES LIMITED Shareholders

katie elizabeth davies 16.67%
deborah marie heath 16.67%
kathryn powis 16.67%
hilary josephine nock 16.67%
martyn robert kent 16.67%
paren morjaria fcca ltd 15.17%
kieran pinches fcca cta ltd 1.5%

d.r.e. & co financial services limited directors

D.R.E. & Co Financial Services Limited currently has 7 directors. The longest serving directors include Mr Francis Nock (May 2003) and Mr Martyn Kent (Apr 2004).

officercountryagestartendrole
Mr Francis Nock53 years May 2003- Director
Mr Martyn KentUnited Kingdom53 years Apr 2004- Director
Mr Richard Heath56 years May 2010- Director
Mr Aled DaviesEngland39 years Aug 2017- Director
Mr Paren MorjariaEngland43 years Aug 2017- Director
Mr Aaron PowisEngland38 years Apr 2021- Director
Mr Kieran PinchesUnited Kingdom31 years Oct 2024- Director

P&L

March 2024

turnover

143.3k

+10%

operating profit

-3.1k

0%

gross margin

25.4%

-2.78%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

41.4k

-0.07%

total assets

63.5k

-0.02%

cash

0

0%

net assets

Total assets minus all liabilities

d.r.e. & co financial services limited company details

company number

04308073

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

October 2001

age

24

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

D R E & CO

auditor

-

address

7 lower brook street, oswestry, shropshire, SY11 2HG

Bank

-

Legal Advisor

-

d.r.e. & co financial services limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to d.r.e. & co financial services limited.

d.r.e. & co financial services limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for D.R.E. & CO FINANCIAL SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.

d.r.e. & co financial services limited Companies House Filings - See Documents

datedescriptionview/download