hartree partners advisory services u.k. limited

Live MatureSmallDeclining

hartree partners advisory services u.k. limited Company Information

Share HARTREE PARTNERS ADVISORY SERVICES U.K. LIMITED

Company Number

04308190

Shareholders

hartree partners lp

Group Structure

View All

Industry

Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

 

Registered Address

2nd floor, cardinal place, 100 victoria street, london, SW1E 5JL

hartree partners advisory services u.k. limited Estimated Valuation

£2.3m

Pomanda estimates the enterprise value of HARTREE PARTNERS ADVISORY SERVICES U.K. LIMITED at £2.3m based on a Turnover of £3.5m and 0.65x industry multiple (adjusted for size and gross margin).

hartree partners advisory services u.k. limited Estimated Valuation

£8.1m

Pomanda estimates the enterprise value of HARTREE PARTNERS ADVISORY SERVICES U.K. LIMITED at £8.1m based on an EBITDA of £1.7m and a 4.68x industry multiple (adjusted for size and gross margin).

hartree partners advisory services u.k. limited Estimated Valuation

£1.4m

Pomanda estimates the enterprise value of HARTREE PARTNERS ADVISORY SERVICES U.K. LIMITED at £1.4m based on Net Assets of £625k and 2.3x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Hartree Partners Advisory Services U.k. Limited Overview

Hartree Partners Advisory Services U.k. Limited is a live company located in london, SW1E 5JL with a Companies House number of 04308190. It operates in the other professional, scientific and technical activities n.e.c. sector, SIC Code 74909. Founded in October 2001, it's largest shareholder is hartree partners lp with a 100% stake. Hartree Partners Advisory Services U.k. Limited is a mature, small sized company, Pomanda has estimated its turnover at £3.5m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Hartree Partners Advisory Services U.k. Limited Health Check

Pomanda's financial health check has awarded Hartree Partners Advisory Services U.K. Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £3.5m, make it in line with the average company (£2.9m)

£3.5m - Hartree Partners Advisory Services U.k. Limited

£2.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -15%, show it is growing at a slower rate (7.2%)

-15% - Hartree Partners Advisory Services U.k. Limited

7.2% - Industry AVG

production

Production

with a gross margin of 44.8%, this company has a comparable cost of product (44.8%)

44.8% - Hartree Partners Advisory Services U.k. Limited

44.8% - Industry AVG

profitability

Profitability

an operating margin of 49.1% make it more profitable than the average company (5.7%)

49.1% - Hartree Partners Advisory Services U.k. Limited

5.7% - Industry AVG

employees

Employees

with 29 employees, this is above the industry average (23)

29 - Hartree Partners Advisory Services U.k. Limited

23 - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Hartree Partners Advisory Services U.k. Limited

- - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £121.1k, this is equally as efficient (£125.4k)

£121.1k - Hartree Partners Advisory Services U.k. Limited

£125.4k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Hartree Partners Advisory Services U.k. Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Hartree Partners Advisory Services U.k. Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Hartree Partners Advisory Services U.k. Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (25 weeks)

2 weeks - Hartree Partners Advisory Services U.k. Limited

25 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 93.7%, this is a higher level of debt than the average (53.3%)

93.7% - Hartree Partners Advisory Services U.k. Limited

53.3% - Industry AVG

HARTREE PARTNERS ADVISORY SERVICES U.K. LIMITED financials

EXPORTms excel logo

Hartree Partners Advisory Services U.K. Limited's latest turnover from December 2023 is £3.5 million and the company has net assets of £625 thousand. According to their latest financial statements, we estimate that Hartree Partners Advisory Services U.K. Limited has 29 employees and maintains cash reserves of £477.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover3,511,1517,030,6574,043,4325,765,5764,396,0043,034,2032,338,8812,219,4642,455,3712,727,3152,683,2371,825,0181,037,391846,934610,508
Other Income Or Grants
Cost Of Sales1,938,2704,004,4752,339,7673,261,4982,482,7431,720,7721,297,7371,175,5961,307,2371,457,6871,423,451965,353547,162427,065
Gross Profit1,572,8813,026,1821,703,6642,504,0781,913,2611,313,4311,041,1441,043,8681,148,1341,269,6281,259,786859,665490,229419,869
Admin Expenses-149,4802,962,5491,707,4072,728,2601,913,2611,349,405903,6311,448,5831,485,6711,378,2781,525,1061,806,856384,351552,65570,173
Operating Profit1,722,36163,633-3,743-224,182-35,974137,513-404,715-337,537-108,650-265,320-947,191105,878-132,786-70,173
Interest Payable90,953
Interest Receivable
Pre-Tax Profit1,631,40863,63345,981-168,666-207,628-164,286-102,110-220,302-291,593-211,753-70,173
Tax-1,556,979-12,257-2,898-223,968-78,257-34,28066,791-235,096-125,08663,266-156,874-721,796373,83884,28369,649
Profit After Tax74,42951,375-2,898-223,968-78,257-34,280112,771-403,762-332,715-101,021-258,983-942,09882,245-127,469-524
Dividends Paid
Retained Profit74,42951,375-2,898-223,968-78,257-34,280112,771-403,762-332,715-101,021-258,983-942,09882,245-127,469-524
Employee Costs930,5491,045,3891,019,907653,004362,861313,722
Number Of Employees29563549362621192124241698
EBITDA*1,722,36163,6332,485-217,4726,397-24,921148,566-390,947-325,213-101,608-261,494-943,752106,190-132,786-70,173

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets6,70811,21319,0903,54814,35221,23727,2083,5066,59110,930
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets6,70811,21319,0903,54814,35321,23827,2093,5076,59110,930
Stock & work in progress
Trade Debtors
Group Debtors9,459,0377,386,0281,658,912636,9001,791,9821,247,053859,5511,499,836499,223973,4961,341,8065,9696,26946,342207,919
Misc Debtors34,97848,217516,88296,28254,324112,12393,51922,373140,19482,10514,334164,68415,42041,420
Cash477,298240,461401,684274,322153,435113,537338,113345,991416,1931,512,6531,539,067995,7281,041,3531,064,1391,062,758
misc current assets534,782159,04685,473
total current assets9,971,3147,674,7072,577,4791,007,5041,999,7411,472,7141,291,1851,868,2011,055,6112,568,2562,895,2071,166,3821,597,8261,310,9471,356,151
total assets9,971,3147,674,7072,577,4791,014,2132,010,9541,491,8041,294,7331,882,5541,076,8492,595,4652,898,7141,172,9731,608,7561,310,9471,356,151
Bank overdraft
Bank loan
Trade Creditors 268,844
Group/Directors Accounts7,765,4586,971,4941,924,84648,5461,353,689883,724734,4881,316,753826,8892,534,6162,767,229541,842225,9066,2236,070
other short term finances
hp & lease commitments
other current liabilities1,580,870152,656154,352425,864206,183119,07671,242195,97466,17453,22526,85635,45619,46519,580
total current liabilities9,346,3287,124,1512,079,199474,4111,559,8731,002,801805,7301,512,727893,0632,587,8412,794,086846,143225,90625,68925,651
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities9,346,3287,124,1512,079,199474,4111,559,8731,002,801805,7301,512,727893,0632,587,8412,794,086846,143225,90625,68925,651
net assets624,986550,556498,280539,802451,082489,003489,003369,827183,7867,623104,628326,8301,382,8491,285,2591,330,500
total shareholders funds624,986550,556498,280539,802451,082489,003489,003369,827183,7867,623104,628326,8301,382,8491,285,2591,330,500
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit1,722,36163,633-3,743-224,182-35,974137,513-404,715-337,537-108,650-265,320-947,191105,878-132,786-70,173
Depreciation6,2286,7106,39711,05311,05313,76712,3237,0423,8263,439312
Amortisation
Tax-1,556,979-12,257-2,898-223,968-78,257-34,28066,791-235,096-125,08663,266-156,874-721,796373,83884,28369,649
Stock
Debtors2,059,7715,258,4511,442,612-1,113,124487,130406,105-569,139882,793-416,185-300,5381,185,486148,964-66,072-120,157207,919
Creditors-268,844268,844
Accruals and Deferred Income1,428,214-1,696-271,512219,68187,10747,834-124,732129,80012,94926,369-8,60035,456-19,465-11519,580
Deferred Taxes & Provisions
Cash flow from operations-466,175-5,208,771-1,714,537891,365-471,883-417,472659,764-1,379,037-21,166288,565-1,881,298-1,510,212526,63571,539-188,863
Investing Activities
capital expenditure-18,235-7,504-741900-11,242
Change in Investments
cash flow from investments-18,235-7,504-741900-11,242
Financing Activities
Bank loans
Group/Directors Accounts793,9635,046,6481,876,300-1,305,144469,965149,237-582,265489,864-1,707,727-232,6132,225,387315,936219,6831536,070
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue1901-38,624312,68840,33634,2806,405589,803508,8774,01636,781-113,92115,34682,2281,331,024
interest-90,953
cash flow from financing703,0115,047,5491,837,676-992,456510,301183,517-575,8601,079,667-1,198,850-228,5972,262,168202,015235,02982,3811,337,094
cash and cash equivalents
cash236,837-161,223127,362120,88739,898-224,577-7,878-70,202-1,096,460-26,414543,339-45,625-22,7861,3801,062,758
overdraft
change in cash236,837-161,223127,362120,88739,898-224,577-7,878-70,202-1,096,460-26,414543,339-45,625-22,7861,3801,062,758

hartree partners advisory services u.k. limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for hartree partners advisory services u.k. limited. Get real-time insights into hartree partners advisory services u.k. limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Hartree Partners Advisory Services U.k. Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for hartree partners advisory services u.k. limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in SW1E area or any other competitors across 12 key performance metrics.

hartree partners advisory services u.k. limited Ownership

HARTREE PARTNERS ADVISORY SERVICES U.K. LIMITED group structure

Hartree Partners Advisory Services U.K. Limited has no subsidiary companies.

Ultimate parent company

HARTREE PARTNERS LP

#0090832

1 parent

HARTREE PARTNERS ADVISORY SERVICES U.K. LIMITED

04308190

HARTREE PARTNERS ADVISORY SERVICES U.K. LIMITED Shareholders

hartree partners lp 100%

hartree partners advisory services u.k. limited directors

Hartree Partners Advisory Services U.K. Limited currently has 4 directors. The longest serving directors include Mr Heiko Voelker (Nov 2001) and Mr Heiko Voelker (Nov 2001).

officercountryagestartendrole
Mr Heiko VoelkerEngland62 years Nov 2001- Director
Mr Heiko VoelkerUnited Kingdom62 years Nov 2001- Director
Mr Stephen SemlitzUnited Kingdom72 years Nov 2001- Director
Mr Jonathan O'Neill68 years Nov 2001- Director

P&L

December 2023

turnover

3.5m

-50%

operating profit

1.7m

+2607%

gross margin

44.8%

+4.08%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

625k

+0.14%

total assets

10m

+0.3%

cash

477.3k

+0.98%

net assets

Total assets minus all liabilities

hartree partners advisory services u.k. limited company details

company number

04308190

Type

Private limited with Share Capital

industry

74909 - Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

incorporation date

October 2001

age

24

incorporated

UK

ultimate parent company

HARTREE PARTNERS LP

accounts

Full Accounts

last accounts submitted

December 2023

previous names

hetco advisory services u.k. limited (February 2015)

hess energy company (uk) limited (August 2006)

accountant

-

auditor

ERNST & YOUNG LLP

address

2nd floor, cardinal place, 100 victoria street, london, SW1E 5JL

Bank

BANK OF AMERICA

Legal Advisor

-

hartree partners advisory services u.k. limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to hartree partners advisory services u.k. limited.

hartree partners advisory services u.k. limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HARTREE PARTNERS ADVISORY SERVICES U.K. LIMITED. This can take several minutes, an email will notify you when this has completed.

hartree partners advisory services u.k. limited Companies House Filings - See Documents

datedescriptionview/download