Sovereign Networking Limited

POWER SEARCH PRICING

SOLUTIONS

sovereign networking limited Company Information

Live

MatureMicroDeclining

Company Number

04309440

Website

Registered Address

50 copse avenue, west wickham, bromley, BR4 9NR

Industry

Combined office administrative service activities

Telephone

Next Accounts Due

October 2025

Group Structure

View All

Directors

Polly Todd22 Years

Shareholders

polly todd 99%

l. castello 1%

sovereign networking limited Estimated Valuation

£39.2k

Pomanda estimates the enterprise value of SOVEREIGN NETWORKING LIMITED at £39.2k based on Net Assets of £13.6k and 2.87x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Sovereign Networking Limited is a live company located in bromley, BR4 9NR with a Companies House number of 04309440. It operates in the combined office administrative service activities sector, SIC Code 82110. Founded in October 2001, it's largest shareholder is polly todd with a 99% stake. Sovereign Networking Limited is a mature, micro sized company, Pomanda has estimated its turnover at £43.8k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Sovereign Networking Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating2out of 5

2 Strong

1 Regular

6 Weak

Size

annual sales of £43.8k, make it smaller than the average company (£870.6k)

Growth

3 year (CAGR) sales growth of -6%, show it is growing at a slower rate (6.9%)

EXPORT

Sovereign Networking Limited's latest turnover from January 2024 is estimated at £43.8 thousand and the company has net assets of £13.6 thousand. According to their latest financial statements, Sovereign Networking Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Jan 2024	Jan 2023	Jan 2022	Jan 2021	Jan 2020	Jan 2019	Jan 2018	Jan 2017	Jan 2016	Jan 2015	Jan 2014	Jan 2013	Jan 2012	Jan 2011	Jan 2010
Turnover	43,822	48,071	46,800	53,219	54,425	60,149	45,738	49,128	39,821	15,547	26,743	30,392	15,304	0	25,307
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	36,247	41,961	38,681	44,544	45,575	50,572	36,201	38,169	32,382	12,986	23,037	25,521	12,918	0	20,288
Gross Profit	7,575	6,110	8,119	8,675	8,850	9,577	9,537	10,960	7,438	2,561	3,706	4,871	2,386	0	5,019
Admin Expenses	7,575	6,110	8,119	8,675	12,061	3,315	11,986	13,942	7,170	4,772	1,618	4,748	-20,912	15,819	-16,890
Operating Profit	0	0	0	0	-3,211	6,262	-2,449	-2,982	268	-2,211	2,088	123	23,298	-15,819	21,909
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	0	14	61	76	83	62	23	26	26
Pre-Tax Profit	0	0	0	0	-3,211	6,262	-2,449	-2,968	329	-2,135	2,171	186	23,320	-15,793	21,935
Tax	0	0	0	0	0	-1,190	0	0	-66	0	-499	-45	-6,063	0	-6,142
Profit After Tax	0	0	0	0	-3,211	5,072	-2,449	-2,968	263	-2,135	1,672	141	17,257	-15,793	15,793
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	0	0	0	0	-3,211	5,072	-2,449	-2,968	263	-2,135	1,672	141	17,257	-15,793	15,793
Employee Costs	34,775	35,026	38,590	37,837	37,742	39,293	35,138	35,538	37,194	36,524	32,875	30,687	30,366	0	35,255
Number Of Employees	1	1	1	1	1	1	1	1	1	1	1	1	1	0	1
EBITDA*	0	0	0	0	-3,211	6,262	-2,449	-2,982	2,028	-65	4,407	3,786	27,583	-15,819	26,217

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Jan 2024	Jan 2023	Jan 2022	Jan 2021	Jan 2020	Jan 2019	Jan 2018	Jan 2017	Jan 2016	Jan 2015	Jan 2014	Jan 2013	Jan 2012	Jan 2010
Tangible Assets	5,578	5,578	5,578	5,578	5,578	6,803	5,391	6,575	8,018	9,778	10,567	12,551	14,339	16,429
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	5,578	5,578	5,578	5,578	5,578	6,803	5,391	6,575	8,018	9,778	10,567	12,551	14,339	16,429
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	14,632	14,632	14,632	14,632	14,632	18,478	11,877	14,083	7,586	1,336	0	0	0	0
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	0	0	11,180	13,179	17,372	15,809	9,033	10,260
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	14,632	14,632	14,632	14,632	14,632	18,478	11,877	14,083	18,766	14,515	17,372	15,809	9,033	10,260
total assets	20,210	20,210	20,210	20,210	20,210	25,281	17,268	20,658	26,784	24,293	27,939	28,360	23,372	26,689
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	6,568	6,568	6,568	6,568	6,568	8,428	5,487	6,428	9,486	7,258	8,769	10,862	6,015	10,796
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	6,568	6,568	6,568	6,568	6,568	8,428	5,487	6,428	9,486	7,258	8,769	10,862	6,015	10,796
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total liabilities	6,568	6,568	6,568	6,568	6,568	8,428	5,487	6,428	9,486	7,258	8,769	10,862	6,015	10,796
net assets	13,642	13,642	13,642	13,642	13,642	16,853	11,781	14,230	17,298	17,035	19,170	17,498	17,357	15,893
total shareholders funds	13,642	13,642	13,642	13,642	13,642	16,853	11,781	14,230	17,298	17,035	19,170	17,498	17,357	15,893

	Jan 2024	Jan 2023	Jan 2022	Jan 2021	Jan 2020	Jan 2019	Jan 2018	Jan 2017	Jan 2016	Jan 2015	Jan 2014	Jan 2013	Jan 2012	Jan 2011	Jan 2010
Operating Activities
Operating Profit	0	0	0	0	-3,211	6,262	-2,449	-2,982	268	-2,211	2,088	123	23,298	-15,819	21,909
Depreciation	0	0	0	0	0	0	0	0	1,760	2,146	2,319	3,663	4,285	0	4,308
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	0	0	0	0	-1,190	0	0	-66	0	-499	-45	-6,063	0	-6,142
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	0	0	0	0	-3,846	6,601	-2,206	6,497	6,250	1,336	0	0	0	0	0
Creditors	0	0	0	0	-1,860	2,941	-941	-3,058	2,228	-1,511	-2,093	4,847	6,015	-10,796	10,796
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	0	0	0	0	-1,225	1,412	-1,184	-12,537	-2,060	-2,912	1,815	8,588	27,535	-26,615	30,871
Investing Activities
capital expenditure	0	0	0	0	1,225	-1,412	1,184	1,443	0	-1,357	-335	-1,875	-18,624	16,429	-20,737
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	0	0	0	0	1,225	-1,412	1,184	1,443	0	-1,357	-335	-1,875	-18,624	16,429	-20,737
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	-100	0	0	0	0	100	-100	100
interest	0	0	0	0	0	0	0	14	61	76	83	62	23	26	26
cash flow from financing	0	0	0	0	0	0	0	-86	61	76	83	62	123	-74	126
cash and cash equivalents
cash	0	0	0	0	0	0	0	-11,180	-1,999	-4,193	1,563	6,776	9,033	-10,260	10,260
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	0	-11,180	-1,999	-4,193	1,563	6,776	9,033	-10,260	10,260

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for sovereign networking limited. Get real-time insights into sovereign networking limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for sovereign networking limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in BR4 area or any other competitors across 12 key performance metrics.

SOVEREIGN NETWORKING LIMITED group structure

Sovereign Networking Limited has no subsidiary companies.

Ultimate parent company

SOVEREIGN NETWORKING LIMITED

04309440

SOVEREIGN NETWORKING LIMITED Shareholders

polly todd	99%
l. castello	1%

Sovereign Networking Limited currently has 1 director, Ms Polly Todd serving since Jan 2002.

officer	country	age	start	end	role
Ms Polly Todd		66 years	Jan 2002	-	Director

P&L

January 2024

turnover

43.8k

-9%

operating profit

gross margin

17.3%

+35.99%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

13.6k

total assets

20.2k

cash

net assets

Total assets minus all liabilities

Similar Companies

corina (uk) ltd

starline uk intermediaries limited

3.5

maxim marketing and management services limited

mount connaught ltd

valenzia financial solutions limited

company number

04309440

Type

Private limited with Share Capital

industry

82110 - Combined office administrative service activities

incorporation date

October 2001

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

last accounts submitted

January 2024

address

50 copse avenue, west wickham, bromley, BR4 9NR

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to sovereign networking limited.

sovereign networking limited Company Information

sovereign networking limited Estimated Valuation

sovereign networking limited Estimated Valuation

sovereign networking limited Estimated Valuation

Sovereign Networking Limited Overview

Sovereign Networking Limited Health Check

SOVEREIGN NETWORKING LIMITED financials

sovereign networking limited Credit Report and Business Information

Sovereign Networking Limited Competitor Analysis

sovereign networking limited Ownership

sovereign networking limited directors

sovereign networking limited company details

sovereign networking limited Charges & Mortgages

sovereign networking limited Companies House Filings - See Documents