d.n.a. technical services limited

Live MatureSmallRapid

d.n.a. technical services limited Company Information

Share D.N.A. TECHNICAL SERVICES LIMITED

Company Number

04310246

Shareholders

d n a technical holdings limited

Group Structure

View All

Industry

Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

 

Registered Address

lifford hall lifford lane, kings norton, birmingham, west midlands, B30 3JN

d.n.a. technical services limited Estimated Valuation

£1.5m

Pomanda estimates the enterprise value of D.N.A. TECHNICAL SERVICES LIMITED at £1.5m based on a Turnover of £3m and 0.49x industry multiple (adjusted for size and gross margin).

d.n.a. technical services limited Estimated Valuation

£2m

Pomanda estimates the enterprise value of D.N.A. TECHNICAL SERVICES LIMITED at £2m based on an EBITDA of £577.6k and a 3.54x industry multiple (adjusted for size and gross margin).

d.n.a. technical services limited Estimated Valuation

£2.5m

Pomanda estimates the enterprise value of D.N.A. TECHNICAL SERVICES LIMITED at £2.5m based on Net Assets of £1.1m and 2.3x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

D.n.a. Technical Services Limited Overview

D.n.a. Technical Services Limited is a live company located in birmingham, B30 3JN with a Companies House number of 04310246. It operates in the other professional, scientific and technical activities n.e.c. sector, SIC Code 74909. Founded in October 2001, it's largest shareholder is d n a technical holdings limited with a 100% stake. D.n.a. Technical Services Limited is a mature, small sized company, Pomanda has estimated its turnover at £3m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

D.n.a. Technical Services Limited Health Check

Pomanda's financial health check has awarded D.N.A. Technical Services Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

6 Strong

positive_score

1 Regular

positive_score

4 Weak

size

Size

annual sales of £3m, make it larger than the average company (£1.7m)

£3m - D.n.a. Technical Services Limited

£1.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 59%, show it is growing at a faster rate (8.6%)

59% - D.n.a. Technical Services Limited

8.6% - Industry AVG

production

Production

with a gross margin of 23.8%, this company has a higher cost of product (46%)

23.8% - D.n.a. Technical Services Limited

46% - Industry AVG

profitability

Profitability

an operating margin of 16.5% make it more profitable than the average company (5.5%)

16.5% - D.n.a. Technical Services Limited

5.5% - Industry AVG

employees

Employees

with 9 employees, this is below the industry average (17)

9 - D.n.a. Technical Services Limited

17 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.3k, the company has an equivalent pay structure (£48.3k)

£48.3k - D.n.a. Technical Services Limited

£48.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £334.8k, this is more efficient (£111.5k)

£334.8k - D.n.a. Technical Services Limited

£111.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 145 days, this is later than average (54 days)

145 days - D.n.a. Technical Services Limited

54 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 223 days, this is slower than average (32 days)

223 days - D.n.a. Technical Services Limited

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - D.n.a. Technical Services Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 39 weeks, this is more cash available to meet short term requirements (29 weeks)

39 weeks - D.n.a. Technical Services Limited

29 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 57.3%, this is a higher level of debt than the average (51.5%)

57.3% - D.n.a. Technical Services Limited

51.5% - Industry AVG

D.N.A. TECHNICAL SERVICES LIMITED financials

EXPORTms excel logo

D.N.A. Technical Services Limited's latest turnover from March 2024 is estimated at £3 million and the company has net assets of £1.1 million. According to their latest financial statements, D.N.A. Technical Services Limited has 9 employees and maintains cash reserves of £1.1 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover3,012,7951,918,2551,040,284753,9771,001,624558,575700,370545,180681,408992,3381,031,513929,805516,822367,145184,456
Other Income Or Grants
Cost Of Sales2,296,2571,463,487804,340580,788739,666414,288517,620397,476493,483723,941748,652667,688365,288260,324131,186
Gross Profit716,538454,768235,943173,189261,958144,287182,750147,704187,925268,397282,861262,117151,534106,82153,270
Admin Expenses218,769168,006137,75496,533276,467103,634169,322126,876185,370327,41499,610244,87039,773135,265-59,113
Operating Profit497,769286,76298,18976,656-14,50940,65313,42820,8282,555-59,017183,25117,247111,761-28,444112,383
Interest Payable
Interest Receivable34,22213,4222,5432182091,25146318074145145102145286244
Pre-Tax Profit531,991300,184100,73276,874-14,30041,90413,89121,0082,629-58,872183,39617,349111,905-28,158112,626
Tax-132,998-57,035-19,139-14,606-7,962-2,639-4,201-526-42,181-4,164-29,095-31,535
Profit After Tax398,993243,14981,59362,268-14,30033,94211,25216,8062,103-58,872141,21513,18582,810-28,15881,091
Dividends Paid
Retained Profit398,993243,14981,59362,268-14,30033,94211,25216,8062,103-58,872141,21513,18582,810-28,15881,091
Employee Costs434,260189,605179,503169,778168,681171,57783,01782,09082,752246,264242,154191,500112,979109,90974,772
Number Of Employees944444222665332
EBITDA*577,603346,955143,947113,21314,81179,49138,56340,44122,409-34,832208,91330,618128,128-19,391123,808

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets256,154187,781143,829115,10688,631117,15975,67158,84264,54073,93575,30740,74051,06126,56935,074
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets256,154187,781143,829115,10688,631117,15975,67158,84264,54073,93575,30740,74051,06126,56935,074
Stock & work in progress
Trade Debtors1,204,321877,383415,656281,935406,192202,403318,366229,928277,611294,986296,469257,995142,315100,68643,923
Group Debtors
Misc Debtors
Cash1,068,809234,879396,765281,339155,526262,75470,738114,45229,4759757,889640,86017,06897,529
misc current assets
total current assets2,273,1301,112,262812,421563,274561,718465,157389,104344,380307,086295,083354,358258,001183,175117,754141,452
total assets2,529,2841,300,043956,250678,380650,349582,316464,775403,222371,626369,018429,665298,741234,236144,323176,526
Bank overdraft
Bank loan
Trade Creditors 1,408,900612,359500,007322,538348,770247,242190,843140,542125,752125,247127,022137,31385,99378,89082,935
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities1,408,900612,359500,007322,538348,770247,242190,843140,542125,752125,247127,022137,31385,99378,89082,935
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities40,8077,10018,8088,00527,200
provisions
total long term liabilities40,8077,10018,8088,00527,200
total liabilities1,449,707619,459518,815322,538356,775274,442190,843140,542125,752125,247127,022137,31385,99378,89082,935
net assets1,079,577680,584437,435355,842293,574307,874273,932262,680245,874243,771302,643161,428148,24365,43393,591
total shareholders funds1,079,577680,584437,435355,842293,574307,874273,932262,680245,874243,771302,643161,428148,24365,43393,591
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit497,769286,76298,18976,656-14,50940,65313,42820,8282,555-59,017183,25117,247111,761-28,444112,383
Depreciation79,83460,19345,75836,55729,32038,83825,13519,61319,85424,18525,66213,37116,3679,05311,425
Amortisation
Tax-132,998-57,035-19,139-14,606-7,962-2,639-4,201-526-42,181-4,164-29,095-31,535
Stock
Debtors326,938461,727133,721-124,257203,789-115,96388,438-47,683-17,375-1,48338,474115,68041,62956,76343,923
Creditors796,541112,352177,469-26,232101,52856,39950,30114,790505-1,775-10,29151,3207,103-4,04582,935
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations914,208-59,455168,556196,632-87,450243,891-2,21398,71339,763-35,124117,967-37,90664,507-80,199131,285
Investing Activities
capital expenditure-148,207-104,145-74,481-63,032-792-80,326-41,964-13,915-10,459-22,813-60,229-3,050-40,859-548-46,499
Change in Investments
cash flow from investments-148,207-104,145-74,481-63,032-792-80,326-41,964-13,915-10,459-22,813-60,229-3,050-40,859-548-46,499
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities33,707-11,70818,808-8,005-19,19527,200
share issue12,500
interest34,22213,4222,5432182091,25146318074145145102145286244
cash flow from financing67,9291,71421,351-7,787-18,98628,4514631807414514510214528612,744
cash and cash equivalents
cash833,930-161,886115,426125,813-107,228192,016-43,71484,97729,378-57,79257,883-40,85423,792-80,46197,529
overdraft
change in cash833,930-161,886115,426125,813-107,228192,016-43,71484,97729,378-57,79257,883-40,85423,792-80,46197,529

d.n.a. technical services limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for d.n.a. technical services limited. Get real-time insights into d.n.a. technical services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

D.n.a. Technical Services Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for d.n.a. technical services limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in B30 area or any other competitors across 12 key performance metrics.

d.n.a. technical services limited Ownership

D.N.A. TECHNICAL SERVICES LIMITED group structure

D.N.A. Technical Services Limited has no subsidiary companies.

Ultimate parent company

1 parent

D.N.A. TECHNICAL SERVICES LIMITED

04310246

D.N.A. TECHNICAL SERVICES LIMITED Shareholders

d n a technical holdings limited 100%

d.n.a. technical services limited directors

D.N.A. Technical Services Limited currently has 1 director, Mr Anthony French serving since Oct 2001.

officercountryagestartendrole
Mr Anthony FrenchUnited Kingdom59 years Oct 2001- Director

P&L

March 2024

turnover

3m

+57%

operating profit

497.8k

0%

gross margin

23.8%

+0.32%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

1.1m

+0.59%

total assets

2.5m

+0.95%

cash

1.1m

+3.55%

net assets

Total assets minus all liabilities

d.n.a. technical services limited company details

company number

04310246

Type

Private limited with Share Capital

industry

74909 - Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

incorporation date

October 2001

age

24

incorporated

UK

ultimate parent company

accounts

Unaudited Abridged

last accounts submitted

March 2024

previous names

N/A

accountant

LANGARD LIFFORD HALL LIMITED

auditor

-

address

lifford hall lifford lane, kings norton, birmingham, west midlands, B30 3JN

Bank

-

Legal Advisor

-

d.n.a. technical services limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to d.n.a. technical services limited.

d.n.a. technical services limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for D.N.A. TECHNICAL SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.

d.n.a. technical services limited Companies House Filings - See Documents

datedescriptionview/download