advance land & planning limited

advance land & planning limited Company Information

Share ADVANCE LAND & PLANNING LIMITED
Live 
MatureMicroDeclining

Company Number

04310342

Industry

Management of real estate on a fee or contract basis

 

Shareholders

juliet ann williams

andrew john williams

Group Structure

View All

Contact

Registered Address

tudor house, 37a birmingham new road, wolverhampton, west midlands, WV4 6BL

advance land & planning limited Estimated Valuation

£535k

Pomanda estimates the enterprise value of ADVANCE LAND & PLANNING LIMITED at £535k based on a Turnover of £199.8k and 2.68x industry multiple (adjusted for size and gross margin).

advance land & planning limited Estimated Valuation

£3.4k

Pomanda estimates the enterprise value of ADVANCE LAND & PLANNING LIMITED at £3.4k based on an EBITDA of £423 and a 8.09x industry multiple (adjusted for size and gross margin).

advance land & planning limited Estimated Valuation

£61.7k

Pomanda estimates the enterprise value of ADVANCE LAND & PLANNING LIMITED at £61.7k based on Net Assets of £34.4k and 1.79x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Advance Land & Planning Limited Overview

Advance Land & Planning Limited is a live company located in wolverhampton, WV4 6BL with a Companies House number of 04310342. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in October 2001, it's largest shareholder is juliet ann williams with a 50% stake. Advance Land & Planning Limited is a mature, micro sized company, Pomanda has estimated its turnover at £199.8k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Advance Land & Planning Limited Health Check

Pomanda's financial health check has awarded Advance Land & Planning Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

0 Strong

positive_score

4 Regular

positive_score

5 Weak

size

Size

annual sales of £199.8k, make it smaller than the average company (£317.1k)

£199.8k - Advance Land & Planning Limited

£317.1k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -23%, show it is growing at a slower rate (3.6%)

-23% - Advance Land & Planning Limited

3.6% - Industry AVG

production

Production

with a gross margin of 70.1%, this company has a comparable cost of product (70.1%)

70.1% - Advance Land & Planning Limited

70.1% - Industry AVG

profitability

Profitability

an operating margin of 0.1% make it less profitable than the average company (7%)

0.1% - Advance Land & Planning Limited

7% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (6)

2 - Advance Land & Planning Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £40.3k, the company has an equivalent pay structure (£40.3k)

£40.3k - Advance Land & Planning Limited

£40.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £99.9k, this is equally as efficient (£99.9k)

£99.9k - Advance Land & Planning Limited

£99.9k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Advance Land & Planning Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Advance Land & Planning Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Advance Land & Planning Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 28 weeks, this is less cash available to meet short term requirements (50 weeks)

28 weeks - Advance Land & Planning Limited

50 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 51.4%, this is a similar level of debt than the average (53.8%)

51.4% - Advance Land & Planning Limited

53.8% - Industry AVG

ADVANCE LAND & PLANNING LIMITED financials

EXPORTms excel logo

Advance Land & Planning Limited's latest turnover from October 2023 is estimated at £199.8 thousand and the company has net assets of £34.4 thousand. According to their latest financial statements, Advance Land & Planning Limited has 2 employees and maintains cash reserves of £20.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Turnover199,81866,666158,181430,809223,225178,620189,485400,474496,016179,354481,819198,031136,58058,6620
Other Income Or Grants000000000000000
Cost Of Sales59,69217,21140,72584,53640,91135,74933,418157,172270,150104,101271,480116,15078,65335,1410
Gross Profit140,12649,455117,456346,273182,314142,872156,067243,302225,86675,253210,33881,88157,92723,5220
Admin Expenses139,86925,218120,597371,815165,079204,245174,942244,675239,38257,266143,92096,99422,073-7,787-25,981
Operating Profit25724,237-3,141-25,54217,235-61,373-18,875-1,373-13,51617,98766,418-15,11335,85431,30925,981
Interest Payable000000000000000
Interest Receivable2,2311,336443734223320538174563150839126619175
Pre-Tax Profit2,48825,573-3,097-25,50517,577-61,140-18,670-992-12,77118,61866,926-14,72236,12031,50026,056
Tax-622-4,85900-3,3400000-3,910-15,3930-9,391-8,820-7,296
Profit After Tax1,86620,714-3,097-25,50514,237-61,140-18,670-992-12,77114,70851,533-14,72226,72922,68018,760
Dividends Paid000000000000000
Retained Profit1,86620,714-3,097-25,50514,237-61,140-18,670-992-12,77114,70851,533-14,72226,72922,68018,760
Employee Costs80,51877,07172,31168,92367,13065,50061,71566,204137,54167,448132,16466,01467,17634,7930
Number Of Employees222222224242210
EBITDA*42424,451-2,908-25,26917,717-60,694-18,334-1,080-13,34518,35666,752-14,62636,23131,82226,527

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Tangible Assets5474935587918391,0721,7511,192188359379638999627997
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets5474935587918391,0721,7511,192188359379638999627997
Stock & work in progress000000000000000
Trade Debtors06,390085,20035,78930,16733,03762,33635,36113,19652,3958,44816,2755,186108
Group Debtors000000000000000
Misc Debtors50,055542,3442,05337,4123,15669,3671,4290000000
Cash20,19364,80253,93233,37140,77650,30811,767152,085152,771145,308107,13196,17360,03446,45629,952
misc current assets000000000000000
total current assets70,24871,24656,276120,624113,97783,631114,171215,850188,132158,504159,526104,62176,30951,64230,060
total assets70,79571,73956,834121,415114,81684,703115,922217,042188,320158,863159,905105,25977,30852,26931,057
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 02,40100000081,30339,07554,82551,7129,03910,72912,197
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities36,36536,77444,984106,46874,36458,48828,567111,0170000000
total current liabilities36,36539,17544,984106,46874,36458,48828,567111,01781,30339,07554,82551,7129,03910,72912,197
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities000000000000000
total liabilities36,36539,17544,984106,46874,36458,48828,567111,01781,30339,07554,82551,7129,03910,72912,197
net assets34,43032,56411,85014,94740,45226,21587,355106,025107,017119,788105,08053,54768,26941,54018,860
total shareholders funds34,43032,56411,85014,94740,45226,21587,355106,025107,017119,788105,08053,54768,26941,54018,860
Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Operating Activities
Operating Profit25724,237-3,141-25,54217,235-61,373-18,875-1,373-13,51617,98766,418-15,11335,85431,30925,981
Depreciation167214233273482679541293171369334487377513546
Amortisation000000000000000
Tax-622-4,85900-3,3400000-3,910-15,3930-9,391-8,820-7,296
Stock000000000000000
Debtors43,6114,100-84,90914,05239,878-69,08138,63928,40422,165-39,19943,947-7,82711,0895,078108
Creditors-2,4012,40100000-81,30342,228-15,7503,11342,673-1,690-1,46812,197
Accruals and Deferred Income-409-8,210-61,48432,10415,87629,921-82,450111,0170000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations-46,6199,68320,517-7,217-9,62538,308-139,4232306,71837,89510,52535,87414,06116,45631,320
Investing Activities
capital expenditure-221-1490-225-2490-1,100-1,2970-349-75-126-749-143-1,543
Change in Investments000000000000000
cash flow from investments-221-1490-225-2490-1,100-1,2970-349-75-126-749-143-1,543
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue00000000000000100
interest2,2311,336443734223320538174563150839126619175
cash flow from financing2,2311,3364437342233205381745631508391266191175
cash and cash equivalents
cash-44,60910,87020,561-7,405-9,53238,541-140,318-6867,46338,17710,95836,13913,57816,50429,952
overdraft000000000000000
change in cash-44,60910,87020,561-7,405-9,53238,541-140,318-6867,46338,17710,95836,13913,57816,50429,952

advance land & planning limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for advance land & planning limited. Get real-time insights into advance land & planning limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Advance Land & Planning Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for advance land & planning limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in WV4 area or any other competitors across 12 key performance metrics.

advance land & planning limited Ownership

ADVANCE LAND & PLANNING LIMITED group structure

Advance Land & Planning Limited has no subsidiary companies.

Ultimate parent company

ADVANCE LAND & PLANNING LIMITED

04310342

ADVANCE LAND & PLANNING LIMITED Shareholders

juliet ann williams 50%
andrew john williams 50%

advance land & planning limited directors

Advance Land & Planning Limited currently has 1 director, Mr Andrew Williams serving since Feb 2003.

officercountryagestartendrole
Mr Andrew Williams65 years Feb 2003- Director

P&L

October 2023

turnover

199.8k

+200%

operating profit

256.9

0%

gross margin

70.2%

-5.47%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

34.4k

+0.06%

total assets

70.8k

-0.01%

cash

20.2k

-0.69%

net assets

Total assets minus all liabilities

advance land & planning limited company details

company number

04310342

Type

Private limited with Share Capital

industry

68320 - Management of real estate on a fee or contract basis

incorporation date

October 2001

age

23

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

October 2023

previous names

N/A

accountant

HOWELL DAVIES LIMITED

auditor

-

address

tudor house, 37a birmingham new road, wolverhampton, west midlands, WV4 6BL

Bank

-

Legal Advisor

-

advance land & planning limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to advance land & planning limited.

advance land & planning limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ADVANCE LAND & PLANNING LIMITED. This can take several minutes, an email will notify you when this has completed.

advance land & planning limited Companies House Filings - See Documents

datedescriptionview/download