international justice mission uk

Live MatureSmallLow

international justice mission uk Company Information

Share INTERNATIONAL JUSTICE MISSION UK

Company Number

04310900

Shareholders

-

Group Structure

View All

Industry

Activities of extraterritorial organisations and bodies

 

Registered Address

first floor, 10 queen street place, london, EC4R 1BE

international justice mission uk Estimated Valuation

£0

Pomanda estimates the enterprise value of INTERNATIONAL JUSTICE MISSION UK at £0 based on a Turnover of £4m and 0x industry multiple (adjusted for size and gross margin).

international justice mission uk Estimated Valuation

£0

Pomanda estimates the enterprise value of INTERNATIONAL JUSTICE MISSION UK at £0 based on an EBITDA of £-116.2k and a 2.37x industry multiple (adjusted for size and gross margin).

international justice mission uk Estimated Valuation

£484.5k

Pomanda estimates the enterprise value of INTERNATIONAL JUSTICE MISSION UK at £484.5k based on Net Assets of £897.3k and 0.54x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

International Justice Mission Uk Overview

International Justice Mission Uk is a live company located in london, EC4R 1BE with a Companies House number of 04310900. It operates in the activities of extraterritorial organizations and bodies sector, SIC Code 99000. Founded in October 2001, it's largest shareholder is unknown. International Justice Mission Uk is a mature, small sized company, Pomanda has estimated its turnover at £4m with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

International Justice Mission Uk Health Check

Pomanda's financial health check has awarded International Justice Mission Uk a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

5 Regular

positive_score

3 Weak

size

Size

annual sales of £4m, make it larger than the average company (£538.5k)

£4m - International Justice Mission Uk

£538.5k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (6.8%)

1% - International Justice Mission Uk

6.8% - Industry AVG

production

Production

with a gross margin of 37.6%, this company has a comparable cost of product (37.6%)

37.6% - International Justice Mission Uk

37.6% - Industry AVG

profitability

Profitability

an operating margin of -3.8% make it less profitable than the average company (8.2%)

-3.8% - International Justice Mission Uk

8.2% - Industry AVG

employees

Employees

with 33 employees, this is above the industry average (13)

33 - International Justice Mission Uk

13 - Industry AVG

paystructure

Pay Structure

on an average salary of £46.7k, the company has an equivalent pay structure (£40.7k)

£46.7k - International Justice Mission Uk

£40.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £120.5k, this is equally as efficient (£106k)

£120.5k - International Justice Mission Uk

£106k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - International Justice Mission Uk

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 7 days, this is quicker than average (88 days)

7 days - International Justice Mission Uk

88 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 0 days, this is less than average (14 days)

0 days - International Justice Mission Uk

14 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 335 weeks, this is average cash available to meet short term requirements (309 weeks)

335 weeks - International Justice Mission Uk

309 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 12.5%, this is a similar level of debt than the average (11.6%)

12.5% - International Justice Mission Uk

11.6% - Industry AVG

INTERNATIONAL JUSTICE MISSION UK financials

EXPORTms excel logo

International Justice Mission Uk's latest turnover from March 2024 is £4 million and the company has net assets of £897.3 thousand. According to their latest financial statements, International Justice Mission Uk has 33 employees and maintains cash reserves of £828.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Turnover3,975,5323,711,5283,502,9143,909,9872,068,1311,730,0861,555,5651,276,7111,173,4371,134,595709,824675,877391,167362,212143,645
Other Income Or Grants
Cost Of Sales2,480,1772,249,2382,500,1642,894,516843,8851,206,386950,819687,057656,265610,157396,003345,951178,204169,648
Gross Profit1,495,3551,462,2901,002,7501,015,4711,224,246523,700604,746589,654517,172524,438313,821329,926212,963192,564
Admin Expenses1,646,6381,624,925772,057450,0341,120,693534,384565,487596,899569,463343,027187,023282,265165,820112,677-40,699
Operating Profit-151,283-162,635230,693565,437103,553-10,68439,259-7,245-52,291181,411126,79847,66147,14379,88740,699
Interest Payable
Interest Receivable
Pre-Tax Profit-105,059-118,031192,992458,34986,327-7,77832,538-6,368-50,392144,64398,53036,83635,31857,75329,355
Tax
Profit After Tax-105,059-118,031192,992458,34986,327-7,77832,538-6,368-50,392144,64398,53036,83635,31857,75329,355
Dividends Paid
Retained Profit-105,059-118,031192,992458,34986,327-7,77832,538-6,368-50,392144,64398,53036,83635,31857,75329,355
Employee Costs1,541,3671,499,2351,190,7421,361,394817,645589,403459,007391,024376,177285,057212,311112,84687,38879,19456,469
Number Of Employees333529272719171718181510951
EBITDA*-116,247-129,987267,130616,363135,120-4,56843,037-243-45,718181,411126,79847,66147,70980,65041,467

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Tangible Assets39,77953,99349,12344,67755,6247,5966,0302,3846,42712,8277365661,329
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets39,77953,99349,12344,67755,6247,5966,0302,3846,42712,8277365661,329
Stock & work in progress4,9715,6457,3547,3546,3407,2677,4005,9704,0474,533
Trade Debtors31,58733,49720,52727,605
Group Debtors
Misc Debtors152,304129,98776,748119,3438,0208,02012,68116,00432,63230,10917,49735,6366,5693,64215,880
Cash828,677932,2481,166,744851,541419,634386,523388,450340,255361,579398,184274,577190,729132,428101,29428,742
misc current assets
total current assets985,9521,067,8801,250,846978,238465,581435,307429,058389,834398,258432,826292,074226,365138,997104,93644,622
total assets1,025,7311,121,8731,299,9691,022,915521,205442,903435,088392,218404,685445,653292,810226,365138,997105,50245,951
Bank overdraft
Bank loan
Trade Creditors 52,05337,97338,60336,14526,95541,23724,48814,58120,930
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities76,41081,573141,00859,40425,23318,97620,13219,70719,45730,96322,76354,8484,3166,0794,341
total current liabilities128,463119,546179,61195,54952,18860,21344,62034,28840,38730,96322,76354,8484,3166,0794,341
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities128,463119,546179,61195,54952,18860,21344,62034,28840,38730,96322,76354,8484,3166,0794,341
net assets897,2681,002,3271,120,358927,366469,017382,690390,468357,930364,298414,690270,047171,517134,68199,42341,610
total shareholders funds897,2681,002,3271,120,358927,366469,017382,690390,468357,930364,298414,690270,047171,517134,68199,42341,610
Mar 2024Mar 2023Mar 2022Mar 2021Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Operating Activities
Operating Profit-151,283-162,635230,693565,437103,553-10,68439,259-7,245-52,291181,411126,79847,66147,14379,88740,699
Depreciation35,03632,64836,43750,92631,5676,1163,7787,0026,573566763768
Amortisation
Tax
Stock-674-1,7097,354-927-1331,4301,923-4864,533
Debtors22,31753,239-42,595119,343-1,9108,309-10,40110,9772,52312,612-18,13929,0672,927-12,23815,880
Creditors14,080-6302,45836,145-14,28216,7499,907-6,34920,930
Accruals and Deferred Income-5,163-59,43581,60459,4046,257-1,156425250-11,5068,200-32,08550,532-1,7631,7384,341
Deferred Taxes & Provisions
Cash flow from operations-128,973-241,582393,787585,215129,9322,84962,340-19,242-38,331172,466112,85269,12643,01994,62629,928
Investing Activities
capital expenditure-79,595-7,682-7,424-3,243-12,091-736-2,097
Change in Investments
cash flow from investments-79,595-7,682-7,424-3,243-12,091-736-2,097
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue469,017-606012,255
interest
cash flow from financing469,017-606012,255
cash and cash equivalents
cash-103,571-234,496315,203851,54133,111-1,92748,195-21,324-36,605123,60783,84858,30131,13472,55228,742
overdraft
change in cash-103,571-234,496315,203851,54133,111-1,92748,195-21,324-36,605123,60783,84858,30131,13472,55228,742

international justice mission uk Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for international justice mission uk. Get real-time insights into international justice mission uk's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

International Justice Mission Uk Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for international justice mission uk by selecting its closest rivals, whether from the ACTIVITIES OF EXTRATERRITORIAL ORGANISATIONS AND BODIES sector, other small companies, companies in EC4R area or any other competitors across 12 key performance metrics.

international justice mission uk Ownership

INTERNATIONAL JUSTICE MISSION UK group structure

International Justice Mission Uk has no subsidiary companies.

Ultimate parent company

INTERNATIONAL JUSTICE MISSION UK

04310900

INTERNATIONAL JUSTICE MISSION UK Shareholders

--

international justice mission uk directors

International Justice Mission Uk currently has 7 directors. The longest serving directors include Mr Martin Greenslade (Oct 2001) and Mrs Melanie Lane (Jul 2013).

officercountryagestartendrole
Mr Martin GreensladeUnited Kingdom60 years Oct 2001- Director
Mrs Melanie LaneEngland51 years Jul 2013- Director
Ms Joanna RiceUnited Kingdom51 years Mar 2016- Director
Mr Andrew GriffithsEngland56 years Oct 2019- Director
Miss Anita BuduEngland41 years Mar 2022- Director
Miss Christina KumarEngland35 years Mar 2022- Director
Mr Colin RossEngland45 years Jul 2022- Director

P&L

March 2024

turnover

4m

+7%

operating profit

-151.3k

0%

gross margin

37.7%

-4.53%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

897.3k

-0.1%

total assets

1m

-0.09%

cash

828.7k

-0.11%

net assets

Total assets minus all liabilities

international justice mission uk company details

company number

04310900

Type

Private Limited by guarantee without Share Capital Exempt from using Limited

industry

99000 - Activities of extraterritorial organisations and bodies

incorporation date

October 2001

age

24

incorporated

UK

ultimate parent company

None

accounts

Small Company

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

EDMUND CARR LLP

address

first floor, 10 queen street place, london, EC4R 1BE

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

international justice mission uk Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to international justice mission uk.

international justice mission uk Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for INTERNATIONAL JUSTICE MISSION UK. This can take several minutes, an email will notify you when this has completed.

international justice mission uk Companies House Filings - See Documents

datedescriptionview/download