Pomanda estimates the enterprise value of LINTONS PRINTERS LIMITED at £58.6k based on a Turnover of £179.4k and 0.33x industry multiple (adjusted for size and gross margin).
lintons printers limitedEstimated Valuation
£20.9k
Pomanda estimates the enterprise value of LINTONS PRINTERS LIMITED at £20.9k based on an EBITDA of £8k and a 2.62x industry multiple (adjusted for size and gross margin).
lintons printers limitedEstimated Valuation
£16.2k
Pomanda estimates the enterprise value of LINTONS PRINTERS LIMITED at £16.2k based on Net Assets of £9.3k and 1.75x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Lintons Printers LimitedOverview
Lintons Printers Limited is a live company located in crook, DL15 8LU with a Companies House number of 04311308. It operates in the printing n.e.c. sector, SIC Code 18129. Founded in October 2001, it's largest shareholder is
craig john dixon
with a 72.7% stake. Lintons Printers Limited is a mature,
micro sized company, Pomanda has estimated its turnover at
£179.4k with
high
growth in recent years.
Pomanda's financial health check has awarded Lintons Printers Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 7 areas for improvement. Company Health Check FAQs
Health Rating2out of 5
3 Strong
2 Regular
7 Weak
Size
annual sales of £179.4k, make it smaller than the average company (£11.8m)
£179.4k - Lintons Printers Limited
£11.8m - Industry AVG
Growth
3 year (CAGR) sales growth of 20%, show it is growing at a faster rate (9.3%)
20% - Lintons Printers Limited
9.3% - Industry AVG
Production
with a gross margin of 30.7%, this company has a comparable cost of product (30.7%)
30.7% - Lintons Printers Limited
30.7% - Industry AVG
Profitability
an operating margin of 1.7% make it less profitable than the average company (4.1%)
1.7% - Lintons Printers Limited
4.1% - Industry AVG
Employees
with 3 employees, this is below the industry average (67)
3 - Lintons Printers Limited
67 - Industry AVG
Pay Structure
on an average salary of £39.7k, the company has an equivalent pay structure (£39.7k)
£39.7k - Lintons Printers Limited
£39.7k - Industry AVG
Efficiency
resulting in sales per employee of £59.8k, this is less efficient (£144.9k)
£59.8k - Lintons Printers Limited
£144.9k - Industry AVG
Debtor Days
it gets paid by customers after 33 days, this is earlier than average (49 days)
33 days - Lintons Printers Limited
49 days - Industry AVG
Creditor Days
its suppliers are paid after 39 days, this is quicker than average (50 days)
39 days - Lintons Printers Limited
50 days - Industry AVG
Stock Days
it holds stock equivalent to 3 days, this is less than average (23 days)
3 days - Lintons Printers Limited
23 days - Industry AVG
Cash Balance
has cash to cover current liabilities
for 8 weeks, this is less cash available to meet short term requirements (11 weeks)
8 weeks - Lintons Printers Limited
11 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 82.4%, this is a higher level of debt than the average (60.5%)
82.4% - Lintons Printers Limited
60.5% - Industry AVG
LINTONS PRINTERS LIMITED financials
EXPORT
Lintons Printers Limited's latest turnover from December 2024 is estimated at £179.4 thousand and the company has net assets of £9.3 thousand. According to their latest financial statements, Lintons Printers Limited has 3 employees and maintains cash reserves of £7.1 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2024
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Turnover
179,400
171,929
165,756
104,870
132,809
120,141
134,595
137,188
187,172
118,054
302,366
357,176
426,402
419,699
353,908
Other Income Or Grants
Cost Of Sales
124,339
118,550
113,901
73,643
93,673
84,158
93,832
94,834
125,248
78,958
202,355
239,285
280,178
268,553
225,021
Gross Profit
55,061
53,379
51,855
31,228
39,136
35,983
40,763
42,353
61,924
39,097
100,011
117,891
146,224
151,145
128,887
Admin Expenses
51,950
42,392
48,536
37,913
48,927
26,608
17,434
46,892
55,723
56,363
91,714
131,728
135,009
159,883
123,141
-35,795
Operating Profit
3,111
10,987
3,319
-6,685
-9,791
9,375
23,329
-4,539
6,201
-17,266
8,297
-13,837
11,215
-8,738
5,746
35,795
Interest Payable
1,986
3,226
3,678
2,991
2,958
3,348
3,386
2,106
1,368
814
Interest Receivable
484
676
454
45
23
146
76
15
10
20
13
31
36
29
32
14
Pre-Tax Profit
1,608
8,437
95
-9,631
-12,726
6,173
20,019
-6,630
4,843
-18,059
8,310
-13,806
11,251
-8,709
5,778
35,808
Tax
-402
-2,109
-18
-1,173
-3,804
-968
-1,745
-2,700
-1,618
-10,026
Profit After Tax
1,206
6,328
77
-9,631
-12,726
5,000
16,215
-6,630
3,874
-18,059
6,565
-13,806
8,551
-8,709
4,160
25,782
Dividends Paid
Retained Profit
1,206
6,328
77
-9,631
-12,726
5,000
16,215
-6,630
3,874
-18,059
6,565
-13,806
8,551
-8,709
4,160
25,782
Employee Costs
118,966
116,037
111,561
69,299
69,783
70,076
67,640
64,538
96,168
63,977
96,277
124,556
125,192
128,848
124,440
Number Of Employees
3
3
3
2
2
2
2
2
3
2
3
4
4
4
4
EBITDA*
7,974
16,664
9,777
806
-1,277
19,422
34,630
6,098
18,618
-1,469
28,492
10,101
34,963
18,001
34,260
94,031
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2024
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Tangible Assets
28,280
31,943
37,620
42,254
47,699
56,213
66,260
59,236
68,871
80,403
111,390
131,585
155,523
178,371
190,950
213,249
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
28,280
31,943
37,620
42,254
47,699
56,213
66,260
59,236
68,871
80,403
111,390
131,585
155,523
178,371
190,950
213,249
Stock & work in progress
1,050
4,600
4,600
3,200
3,200
3,500
6,000
5,660
2,660
1,660
1,660
2,015
2,100
2,690
2,107
1,159
Trade Debtors
16,286
10,771
14,073
12,523
19,918
14,704
20,346
20,282
29,706
27,303
53,267
57,698
70,731
71,305
65,813
82,336
Group Debtors
Misc Debtors
2,761
2,150
2,675
3,062
3,347
834
1,302
985
1,323
Cash
7,079
12,279
13,480
12,440
23,547
21,724
17,182
2,963
2,856
5,054
2,988
2,376
10,220
4,165
7,274
5,475
misc current assets
total current assets
24,415
30,411
34,303
30,838
49,727
43,275
44,362
30,207
36,207
35,340
57,915
62,089
83,051
78,160
75,194
88,970
total assets
52,695
62,354
71,923
73,092
97,426
99,488
110,622
89,443
105,078
115,743
169,305
193,674
238,574
256,531
266,144
302,219
Bank overdraft
11,308
12,611
11,898
11,898
8,704
11,918
11,918
20,706
18,756
24,401
Bank loan
Trade Creditors
13,619
12,263
17,360
11,178
17,089
14,736
16,525
24,635
24,847
28,128
130,191
164,638
190,580
192,044
152,905
160,170
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
17,230
18,431
19,025
16,571
16,953
15,803
19,941
13,311
48,858
52,801
total current liabilities
42,157
43,305
48,283
39,647
42,746
42,457
48,384
58,652
92,461
105,330
130,191
164,638
190,580
192,044
152,905
160,170
loans
1,241
10,958
21,877
31,759
43,363
32,988
42,363
25,337
630
hp & lease commitments
Accruals and Deferred Income
other liabilities
10,164
5,625
9,040
31,584
71,158
102,938
provisions
832
2,626
3,159
4,199
5,307
6,333
8,070
10,570
11,039
12,329
total long term liabilities
1,241
10,958
21,877
31,759
43,363
32,988
43,195
27,963
3,159
4,829
15,471
11,958
17,110
42,154
82,197
115,267
total liabilities
43,398
54,263
70,160
71,406
86,109
75,445
91,579
86,615
95,620
110,159
145,662
176,596
207,690
234,198
235,102
275,437
net assets
9,297
8,091
1,763
1,686
11,317
24,043
19,043
2,828
9,458
5,584
23,643
17,078
30,884
22,333
31,042
26,782
total shareholders funds
9,297
8,091
1,763
1,686
11,317
24,043
19,043
2,828
9,458
5,584
23,643
17,078
30,884
22,333
31,042
26,782
Dec 2024
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Operating Activities
Operating Profit
3,111
10,987
3,319
-6,685
-9,791
9,375
23,329
-4,539
6,201
-17,266
8,297
-13,837
11,215
-8,738
5,746
35,795
Depreciation
4,863
5,677
6,458
7,491
8,514
10,047
11,301
10,637
12,417
15,797
20,195
23,938
23,748
26,739
28,514
58,236
Amortisation
Tax
-402
-2,109
-18
-1,173
-3,804
-968
-1,745
-2,700
-1,618
-10,026
Stock
-3,550
1,400
-300
-2,500
340
3,000
1,000
-355
-85
-590
583
948
1,159
Debtors
2,754
-2,691
1,025
-7,782
4,929
-3,129
-404
-9,107
2,065
-24,641
-4,431
-13,033
-574
5,492
-16,523
82,336
Creditors
1,356
-5,097
6,182
-5,911
2,353
-1,789
-8,110
-212
-3,281
-102,063
-34,447
-25,942
-1,464
39,139
-7,265
160,170
Accruals and Deferred Income
-1,201
-594
2,454
-382
1,150
-4,138
6,630
-35,547
-3,943
52,801
Deferred Taxes & Provisions
-832
-1,794
-533
-1,040
-1,108
-1,026
-1,737
-2,500
-469
-1,290
12,329
Cash flow from operations
8,523
11,555
15,970
2,295
-2,403
17,119
27,616
-24,087
6,321
-27,198
-3,940
-4,460
29,463
50,596
39,662
173,009
Investing Activities
capital expenditure
-1,200
-1,824
-2,046
-18,325
-1,002
-885
15,190
-900
-14,160
-6,215
-271,485
Change in Investments
cash flow from investments
-1,200
-1,824
-2,046
-18,325
-1,002
-885
15,190
-900
-14,160
-6,215
-271,485
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
-9,717
-10,919
-9,882
-11,604
10,375
-9,375
17,026
25,337
-630
630
Hire Purchase and Lease Commitments
other long term liabilities
-10,164
4,539
-3,415
-22,544
-39,574
-31,780
102,938
share issue
100
1,000
interest
-1,502
-2,550
-3,224
-2,946
-2,935
-3,202
-3,310
-2,091
-1,358
-794
13
31
36
29
32
14
cash flow from financing
-11,219
-13,469
-13,106
-14,550
7,440
-12,577
13,716
23,246
-1,988
-10,328
4,552
-3,384
-22,508
-39,545
-31,648
103,952
cash and cash equivalents
cash
-5,200
-1,201
1,040
-11,107
1,823
4,542
14,219
107
-2,198
2,066
612
-7,844
6,055
-3,109
1,799
5,475
overdraft
-1,303
713
3,194
-3,214
-8,788
1,950
-5,645
24,401
change in cash
-3,897
-1,914
1,040
-14,301
5,037
4,542
23,007
-1,843
3,447
-22,335
612
-7,844
6,055
-3,109
1,799
5,475
lintons printers limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for lintons printers limited. Get real-time insights into lintons printers limited's credit score, group structure and payment trends.
Perform a competitor analysis for lintons printers limited by selecting its closest rivals, whether from the MANUFACTURING sector, other micro companies, companies in DL15 area or any other competitors across 12 key performance metrics.
lintons printers limited Ownership
LINTONS PRINTERS LIMITED group structure
Lintons Printers Limited has no subsidiary companies.
Ultimate parent company
LINTONS PRINTERS LIMITED
04311308
LINTONS PRINTERS LIMITED Shareholders
The largest shareholders in Lintons Printers Limited include Craig John Dixon and Karen Dixon.
craig john dixon
72.73%
karen dixon
27.27%
lintons printers limited directors
Lintons Printers Limited currently has 2 directors.
The longest serving directors include
Mr Craig Dixon (Oct 2001) and
Mrs Karen Dixon (Oct 2010).
18129 - Printing (other than printing of newspapers and printing on labels and tags) n.e.c.
incorporation date
October 2001
age
24
incorporated
UK
ultimate parent company
None
accounts
Total Exemption Full
last accounts submitted
December 2024
previous names
N/A
accountant
MITCHELLS GRIEVSON LIMITED
auditor
-
address
units 3e & 3f, castle close industrial estate, crook, county durham, DL15 8LU
Bank
NATIONAL WESTMINSTER BANK PLC
Legal Advisor
-
lintons printers limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to lintons printers limited. Currently there are 1 open charges and 1 have been satisfied in the past.
lintons printers limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for LINTONS PRINTERS LIMITED. This can take several minutes, an email will notify you when this has completed.
lintons printers limitedCompanies House Filings - See Documents
