Pomanda estimates the enterprise value of SUPPORT2BUSINESS LIMITED at £16.2k based on a Turnover of £45.4k and 0.36x industry multiple (adjusted for size and gross margin).
support2business limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of SUPPORT2BUSINESS LIMITED at £0 based on an EBITDA of £-1.1k and a 2.55x industry multiple (adjusted for size and gross margin).
support2business limitedEstimated Valuation
£9.8k
Pomanda estimates the enterprise value of SUPPORT2BUSINESS LIMITED at £9.8k based on Net Assets of £4.1k and 2.37x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Support2business LimitedOverview
Support2business Limited is a live company located in hungerford, RG17 0RT with a Companies House number of 04312214. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in October 2001, it's largest shareholder is
david saul
with a 100% stake. Support2business Limited is a mature,
micro sized company, Pomanda has estimated its turnover at
£45.4k with
high
growth in recent years.
Pomanda's financial health check has awarded Support2Business Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating1.5out of 5
2 Strong
1 Regular
5 Weak
Size
annual sales of £45.4k, make it smaller than the average company (£4.8m)
£45.4k - Support2business Limited
£4.8m - Industry AVG
Growth
3 year (CAGR) sales growth of 19%, show it is growing at a faster rate (6.7%)
19% - Support2business Limited
6.7% - Industry AVG
Production
with a gross margin of 17%, this company has a higher cost of product (38.2%)
17% - Support2business Limited
38.2% - Industry AVG
Profitability
an operating margin of -2.4% make it less profitable than the average company (5.7%)
-2.4% - Support2business Limited
5.7% - Industry AVG
Employees
with 1 employees, this is below the industry average (27)
1 - Support2business Limited
27 - Industry AVG
Pay Structure
on an average salary of £54k, the company has an equivalent pay structure (£54k)
£54k - Support2business Limited
£54k - Industry AVG
Efficiency
resulting in sales per employee of £45.4k, this is less efficient (£171.4k)
£45.4k - Support2business Limited
£171.4k - Industry AVG
Debtor Days
it gets paid by customers after 33 days, this is earlier than average (41 days)
33 days - Support2business Limited
41 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Support2business Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Support2business Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Support2business Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Support2business Limited
- - Industry AVG
SUPPORT2BUSINESS LIMITED financials
EXPORT
Support2Business Limited's latest turnover from December 2023 is estimated at £45.4 thousand and the company has net assets of £4.1 thousand. According to their latest financial statements, Support2Business Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Mar 2014
Apr 2013
Apr 2012
Mar 2012
Apr 2011
Mar 2010
Turnover
45,383
45,297
19,631
26,761
29,710
55,254
9,211
24,381
26,844
19,028
35,469
30,125
30,358
37,358
31,412
35,415
Other Income Or Grants
Cost Of Sales
37,678
37,560
16,551
22,405
24,650
46,059
7,644
20,153
7,698
2,242
29,565
25,084
13,645
30,626
10,273
28,583
Gross Profit
7,705
7,737
3,081
4,355
5,060
9,195
1,567
4,228
19,146
16,786
5,904
5,041
16,713
6,732
21,139
6,832
Admin Expenses
8,777
6,968
4,705
5,159
11,586
-3,259
2,752
-3,452
10,379
7,824
-13,423
1,764
16,279
3,393
22,953
5,629
Operating Profit
-1,072
769
-1,624
-804
-6,526
12,454
-1,185
7,680
8,767
8,962
19,327
3,277
434
3,339
-1,814
1,203
Interest Payable
Interest Receivable
108
36
7
2
Pre-Tax Profit
-1,072
769
-1,624
-804
-6,526
12,454
-1,185
7,521
8,767
8,962
19,435
3,313
434
3,346
-1,814
1,206
Tax
-146
-2,366
-1,373
-4,470
-762
-87
-870
-338
Profit After Tax
-1,072
623
-1,624
-804
-6,526
10,088
-1,185
6,148
8,767
8,962
14,965
2,551
347
2,476
-1,814
868
Dividends Paid
4,594
26,216
Retained Profit
-1,072
623
-1,624
-804
-6,526
10,088
-1,185
6,148
4,173
-17,254
14,965
2,551
347
2,476
-1,814
868
Employee Costs
54,005
51,345
48,790
46,406
45,980
44,275
6,233
41,638
41,554
35,267
37,281
37,221
34,718
36,366
35,413
Number Of Employees
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
EBITDA*
-1,072
769
-1,624
-804
-6,526
12,454
-1,185
7,680
8,767
8,962
19,538
16,477
13,634
3,339
12,943
14,403
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Mar 2014
Apr 2013
Apr 2012
Mar 2012
Apr 2011
Mar 2010
Tangible Assets
100
211
211
211
211
211
Intangible Assets
13,200
13,200
26,400
39,600
Investments & Other
100
100
100
100
Debtors (Due After 1 year)
Total Fixed Assets
100
100
100
100
100
211
13,411
13,411
26,611
39,811
Stock & work in progress
Trade Debtors
4,139
5,211
4,588
6,112
6,916
13,442
3,354
7,007
2,891
Group Debtors
Misc Debtors
420
Cash
4,133
43,680
30,031
13,132
1,416
1,416
1,360
866
misc current assets
total current assets
4,139
5,211
4,588
6,112
6,916
13,442
3,354
7,007
7,024
43,680
30,031
13,132
1,416
1,416
1,360
1,286
total assets
4,139
5,211
4,588
6,212
7,016
13,542
3,454
7,107
7,024
43,680
30,031
13,343
14,827
14,827
27,971
41,097
Bank overdraft
Bank loan
Trade Creditors
4,594
43,670
10,975
9,252
13,287
28,907
40,219
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
4,594
43,670
10,975
9,252
13,287
28,907
40,219
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
13,287
provisions
total long term liabilities
13,287
total liabilities
4,594
43,670
10,975
9,252
13,287
13,287
28,907
40,219
net assets
4,139
5,211
4,588
6,212
7,016
13,542
3,454
7,107
2,430
10
19,056
4,091
1,540
1,540
-936
878
total shareholders funds
4,139
5,211
4,588
6,212
7,016
13,542
3,454
7,107
2,430
10
19,056
4,091
1,540
1,540
-936
878
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Mar 2014
Apr 2013
Apr 2012
Mar 2012
Apr 2011
Mar 2010
Operating Activities
Operating Profit
-1,072
769
-1,624
-804
-6,526
12,454
-1,185
7,680
8,767
8,962
19,327
3,277
434
3,339
-1,814
1,203
Depreciation
211
1,557
Amortisation
13,200
13,200
13,200
13,200
Tax
-146
-2,366
-1,373
-4,470
-762
-87
-870
-338
Stock
Debtors
-1,072
623
-1,524
-804
-6,526
10,088
-3,653
4,116
2,891
-420
420
Creditors
-4,594
-39,076
34,418
1,723
9,252
-28,907
-15,620
-11,312
40,219
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
-100
2,468
-2,403
-33,200
43,380
16,791
24,967
-15,360
-13,151
2,051
53,864
Investing Activities
capital expenditure
100
-100
211
13,200
-1,557
-53,011
Change in Investments
-100
100
cash flow from investments
100
-100
211
13,200
-1,557
-53,011
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-13,287
13,287
share issue
-2,468
-1,471
-1,753
13,173
2,129
10
interest
108
36
7
2
cash flow from financing
-2,468
-1,471
-1,753
13,173
108
-13,251
15,416
7
12
cash and cash equivalents
cash
-4,133
-39,547
30,548
16,899
11,716
56
56
494
866
overdraft
change in cash
-4,133
-39,547
30,548
16,899
11,716
56
56
494
866
support2business limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for support2business limited. Get real-time insights into support2business limited's credit score, group structure and payment trends.
Perform a competitor analysis for support2business limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in RG17 area or any other competitors across 12 key performance metrics.
support2business limited Ownership
SUPPORT2BUSINESS LIMITED group structure
Support2Business Limited has no subsidiary companies.
Ultimate parent company
SUPPORT2BUSINESS LIMITED
04312214
SUPPORT2BUSINESS LIMITED Shareholders
The sole shareholder of Support2Business Limited is David Saul.
david saul
100%
support2business limited directors
Support2Business Limited currently has 1 director, Mr David Saul serving since Jan 2015.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to support2business limited.
support2business limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SUPPORT2BUSINESS LIMITED. This can take several minutes, an email will notify you when this has completed.
support2business limitedCompanies House Filings - See Documents
