4, woodland road, clifton, management, limited

Live MatureMicro

4, woodland road, clifton, management, limited Company Information

Share 4, WOODLAND ROAD, CLIFTON, MANAGEMENT, LIMITED

Company Number

04313903

Directors

Anthony Clothier

Leon Fear

View All

Shareholders

anthony john clothier & caitriona mary tobin

andrew dennis & emma dennis

View All

Group Structure

View All

Industry

Other accommodation

 

Registered Address

4 woodland road, clifton, bristol, BS8 1TA

Website

-

4, woodland road, clifton, management, limited Estimated Valuation

£65.6k

Pomanda estimates the enterprise value of 4, WOODLAND ROAD, CLIFTON, MANAGEMENT, LIMITED at £65.6k based on a Turnover of £73.3k and 0.89x industry multiple (adjusted for size and gross margin).

4, woodland road, clifton, management, limited Estimated Valuation

£12.1k

Pomanda estimates the enterprise value of 4, WOODLAND ROAD, CLIFTON, MANAGEMENT, LIMITED at £12.1k based on an EBITDA of £3.1k and a 3.91x industry multiple (adjusted for size and gross margin).

4, woodland road, clifton, management, limited Estimated Valuation

£12.9k

Pomanda estimates the enterprise value of 4, WOODLAND ROAD, CLIFTON, MANAGEMENT, LIMITED at £12.9k based on Net Assets of £6.7k and 1.92x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

4, Woodland Road, Clifton, Management, Limited Overview

4, Woodland Road, Clifton, Management, Limited is a live company located in bristol, BS8 1TA with a Companies House number of 04313903. It operates in the other accommodation sector, SIC Code 55900. Founded in October 2001, it's largest shareholder is anthony john clothier & caitriona mary tobin with a 25% stake. 4, Woodland Road, Clifton, Management, Limited is a mature, micro sized company, Pomanda has estimated its turnover at £73.3k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

4, Woodland Road, Clifton, Management, Limited Health Check

Pomanda's financial health check has awarded 4, Woodland Road, Clifton, Management, Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £73.3k, make it smaller than the average company (£900k)

£73.3k - 4, Woodland Road, Clifton, Management, Limited

£900k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - 4, Woodland Road, Clifton, Management, Limited

- - Industry AVG

production

Production

with a gross margin of 27.3%, this company has a higher cost of product (57%)

27.3% - 4, Woodland Road, Clifton, Management, Limited

57% - Industry AVG

profitability

Profitability

an operating margin of 4.2% make it less profitable than the average company (5.7%)

4.2% - 4, Woodland Road, Clifton, Management, Limited

5.7% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (19)

1 - 4, Woodland Road, Clifton, Management, Limited

19 - Industry AVG

paystructure

Pay Structure

on an average salary of £24.3k, the company has an equivalent pay structure (£24.3k)

£24.3k - 4, Woodland Road, Clifton, Management, Limited

£24.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £73.3k, this is more efficient (£56.5k)

£73.3k - 4, Woodland Road, Clifton, Management, Limited

£56.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 33 days, this is later than average (16 days)

33 days - 4, Woodland Road, Clifton, Management, Limited

16 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - 4, Woodland Road, Clifton, Management, Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - 4, Woodland Road, Clifton, Management, Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - 4, Woodland Road, Clifton, Management, Limited

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - 4, Woodland Road, Clifton, Management, Limited

- - Industry AVG

4, WOODLAND ROAD, CLIFTON, MANAGEMENT, LIMITED financials

EXPORTms excel logo

4, Woodland Road, Clifton, Management, Limited's latest turnover from September 2023 is estimated at £73.3 thousand and the company has net assets of £6.7 thousand. According to their latest financial statements, we estimate that 4, Woodland Road, Clifton, Management, Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Turnover73,29844,34331,126
Other Income Or Grants
Cost Of Sales53,30537,22926,671
Gross Profit19,9937,1144,455
Admin Expenses16,8965,23115,672-11,922-5,477
Operating Profit3,0971,883-11,21711,9225,477
Interest Payable
Interest Receivable
Pre-Tax Profit3,0971,883-11,21711,9225,477
Tax-774-358-2,265-1,041
Profit After Tax2,3231,525-11,2179,6574,436
Dividends Paid
Retained Profit2,3231,525-11,2179,6574,436
Employee Costs24,26722,75022,271
Number Of Employees111
EBITDA*3,0971,883-11,21711,9225,477

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Tangible Assets14,0894,432
Intangible Assets
Investments & Other44444
Debtors (Due After 1 year)
Total Fixed Assets44414,0934,436
Stock & work in progress
Trade Debtors6,7204,3972,872
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets6,7204,3972,872
total assets6,7244,4012,87614,0934,436
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
net assets6,7244,4012,87614,0934,436
total shareholders funds6,7244,4012,87614,0934,436
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Operating Activities
Operating Profit3,0971,883-11,21711,9225,477
Depreciation
Amortisation
Tax-774-358-2,265-1,041
Stock
Debtors2,3231,5252,872
Creditors
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-14,0899,6574,436
Investing Activities
capital expenditure14,089-9,657-4,432
Change in Investments4
cash flow from investments14,089-9,657-4,436
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash

4, woodland road, clifton, management, limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for 4, woodland road, clifton, management, limited. Get real-time insights into 4, woodland road, clifton, management, limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

4, Woodland Road, Clifton, Management, Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for 4, woodland road, clifton, management, limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other micro companies, companies in BS8 area or any other competitors across 12 key performance metrics.

4, woodland road, clifton, management, limited Ownership

4, WOODLAND ROAD, CLIFTON, MANAGEMENT, LIMITED group structure

4, Woodland Road, Clifton, Management, Limited has no subsidiary companies.

Ultimate parent company

4, WOODLAND ROAD, CLIFTON, MANAGEMENT, LIMITED

04313903

4, WOODLAND ROAD, CLIFTON, MANAGEMENT, LIMITED Shareholders

anthony john clothier & caitriona mary tobin 25%
andrew dennis & emma dennis 25%
leon fear 25%
pardeep saini 25%

4, woodland road, clifton, management, limited directors

4, Woodland Road, Clifton, Management, Limited currently has 3 directors. The longest serving directors include Mr Anthony Clothier (Jun 2003) and Mr Leon Fear (Nov 2022).

officercountryagestartendrole
Mr Anthony Clothier67 years Jun 2003- Director
Mr Leon FearEngland41 years Nov 2022- Director
Mr Pardeep SainiEngland37 years Nov 2022- Director

P&L

September 2023

turnover

73.3k

+65%

operating profit

3.1k

0%

gross margin

27.3%

+70.03%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

6.7k

+0.53%

total assets

6.7k

+0.53%

cash

0

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

4, woodland road, clifton, management, limited company details

company number

04313903

Type

Private limited with Share Capital

industry

55900 - Other accommodation

incorporation date

October 2001

age

24

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

September 2023

previous names

N/A

accountant

-

auditor

-

address

4 woodland road, clifton, bristol, BS8 1TA

Bank

-

Legal Advisor

-

4, woodland road, clifton, management, limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to 4, woodland road, clifton, management, limited.

4, woodland road, clifton, management, limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for 4, WOODLAND ROAD, CLIFTON, MANAGEMENT, LIMITED. This can take several minutes, an email will notify you when this has completed.

4, woodland road, clifton, management, limited Companies House Filings - See Documents

datedescriptionview/download