Pomanda estimates the enterprise value of STANDEN ENGINEERING LIMITED at £6.4m based on a Turnover of £12m and 0.53x industry multiple (adjusted for size and gross margin).
standen engineering limitedEstimated Valuation
£2.6m
Pomanda estimates the enterprise value of STANDEN ENGINEERING LIMITED at £2.6m based on an EBITDA of £631.2k and a 4.17x industry multiple (adjusted for size and gross margin).
standen engineering limitedEstimated Valuation
£8.2m
Pomanda estimates the enterprise value of STANDEN ENGINEERING LIMITED at £8.2m based on Net Assets of £4.3m and 1.92x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Standen Engineering LimitedOverview
Standen Engineering Limited is a live company located in ely, CB7 4BP with a Companies House number of 04315838. It operates in the manufacture of agricultural and forestry machinery other than tractors sector, SIC Code 28302. Founded in November 2001, it's largest shareholder is
douglas frederick carter
with a 14.8% stake. Standen Engineering Limited is a mature,
mid sized company, Pomanda has estimated its turnover at
£12m with
healthy
growth in recent years.
Pomanda's financial health check has awarded Standen Engineering Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating2out of 5
0 Strong
6 Regular
6 Weak
Size
annual sales of £12m, make it smaller than the average company (£16.7m)
£12m - Standen Engineering Limited
£16.7m - Industry AVG
Growth
3 year (CAGR) sales growth of 7%, show it is growing at a slower rate (9%)
7% - Standen Engineering Limited
9% - Industry AVG
Production
with a gross margin of 23.3%, this company has a comparable cost of product (25.9%)
23.3% - Standen Engineering Limited
25.9% - Industry AVG
Profitability
an operating margin of 4.3% make it less profitable than the average company (7%)
4.3% - Standen Engineering Limited
7% - Industry AVG
Employees
with 58 employees, this is below the industry average (82)
58 - Standen Engineering Limited
82 - Industry AVG
Pay Structure
on an average salary of £43.6k, the company has an equivalent pay structure (£39.3k)
£43.6k - Standen Engineering Limited
£39.3k - Industry AVG
Efficiency
resulting in sales per employee of £207.5k, this is equally as efficient (£198.7k)
£207.5k - Standen Engineering Limited
£198.7k - Industry AVG
Debtor Days
it gets paid by customers after 39 days, this is near the average (49 days)
39 days - Standen Engineering Limited
49 days - Industry AVG
Creditor Days
its suppliers are paid after 36 days, this is close to average (39 days)
36 days - Standen Engineering Limited
39 days - Industry AVG
Stock Days
it holds stock equivalent to 185 days, this is more than average (147 days)
185 days - Standen Engineering Limited
147 days - Industry AVG
Cash Balance
has cash to cover current liabilities
for 2 weeks, this is less cash available to meet short term requirements (13 weeks)
2 weeks - Standen Engineering Limited
13 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 39%, this is a similar level of debt than the average (41.4%)
39% - Standen Engineering Limited
41.4% - Industry AVG
STANDEN ENGINEERING LIMITED financials
EXPORT
Standen Engineering Limited's latest turnover from November 2023 is £12 million and the company has net assets of £4.3 million. According to their latest financial statements, Standen Engineering Limited has 58 employees and maintains cash reserves of £63.9 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Nov 2023
Nov 2022
Nov 2021
Nov 2020
Nov 2019
Nov 2018
Nov 2017
Nov 2016
Nov 2015
Nov 2014
Nov 2013
Nov 2012
Nov 2011
Nov 2010
Nov 2009
Turnover
12,036,175
13,026,359
11,155,048
9,872,218
9,631,835
8,119,295
8,787,314
7,947,200
7,318,438
9,820,341
13,436,556
11,116,343
11,856,235
10,917,516
10,129,470
Other Income Or Grants
Cost Of Sales
9,229,599
10,168,830
8,440,494
6,819,305
6,963,344
5,699,113
6,308,577
5,771,109
5,241,890
7,083,177
10,071,667
8,486,906
8,948,495
8,374,263
7,842,505
Gross Profit
2,806,576
2,857,529
2,714,554
3,052,913
2,668,491
2,420,182
2,478,737
2,176,091
2,076,548
2,737,164
3,364,889
2,629,437
2,907,740
2,543,253
2,286,965
Admin Expenses
2,291,915
2,184,756
2,151,415
2,025,175
2,174,856
2,081,061
2,182,768
1,933,612
2,055,641
2,384,324
2,610,714
2,219,254
2,299,579
2,215,729
1,951,223
Operating Profit
514,661
672,773
563,139
1,027,738
493,635
339,121
295,969
242,479
20,907
352,840
754,175
410,183
608,161
327,524
335,742
Interest Payable
28,000
17,263
12,082
187,894
242,969
226,272
236,100
6,689
190,878
310,445
227,990
89,383
97,703
124,999
80,908
Interest Receivable
75
24
149,100
195,800
166,300
172,100
245,800
251,500
297,700
278,500
212
90
52
Pre-Tax Profit
447,336
651,634
529,857
886,944
386,362
100,949
223,151
167,990
-55,671
349,125
673,370
324,393
514,530
206,232
254,886
Tax
-56,383
-41,723
-63,017
-142,398
-47,524
-16,441
-75,964
26,387
60,380
-32,114
-72,223
-33,433
-76,045
21,153
-30,613
Profit After Tax
390,953
609,911
466,840
744,546
338,838
84,508
147,187
194,377
4,709
317,011
601,147
290,960
438,485
227,385
224,273
Dividends Paid
Retained Profit
390,953
609,911
466,840
744,546
338,838
84,508
147,187
194,377
4,709
317,011
601,147
290,960
438,485
227,385
224,273
Employee Costs
2,526,050
2,753,201
2,569,254
2,534,233
2,557,338
2,217,669
2,194,786
2,623,009
2,660,851
2,288,901
2,382,445
2,226,912
2,087,512
Number Of Employees
58
62
63
58
63
65
68
64
68
80
87
87
88
82
80
EBITDA*
631,238
776,548
653,627
1,109,289
558,920
402,170
347,397
294,430
81,797
417,009
811,237
468,919
822,102
390,644
385,304
* Earnings Before Interest, Tax, Depreciation and Amortisation
Nov 2023
Nov 2022
Nov 2021
Nov 2020
Nov 2019
Nov 2018
Nov 2017
Nov 2016
Nov 2015
Nov 2014
Nov 2013
Nov 2012
Nov 2011
Nov 2010
Nov 2009
Tangible Assets
543,726
583,704
454,042
455,917
306,814
207,244
220,267
174,646
171,936
232,826
178,571
122,697
153,884
174,585
180,070
Intangible Assets
115,727
165,731
155,834
Investments & Other
120,000
180,104
180,104
180,104
180,104
280,117
120,117
120,117
120,117
120,117
20,104
Debtors (Due After 1 year)
199,475
257,727
84,750
294,101
279,623
Total Fixed Assets
858,928
1,007,162
538,792
750,018
706,437
387,348
400,371
354,750
352,040
512,943
298,688
242,814
274,001
450,536
200,174
Stock & work in progress
4,698,433
5,578,065
4,683,685
3,937,139
3,568,645
3,517,134
3,583,311
3,196,697
3,077,402
3,267,602
3,473,377
3,396,905
3,705,106
3,265,129
3,065,273
Trade Debtors
1,310,578
484,716
390,983
509,769
560,765
635,284
899,456
826,343
1,011,775
782,423
1,183,953
1,099,639
813,163
985,662
542,851
Group Debtors
Misc Debtors
61,636
70,903
128,298
67,630
202,024
216,975
261,093
277,839
106,572
56,204
59,251
51,940
45,020
79,659
65,652
Cash
63,861
389,589
353,968
664,075
173,345
6,172
29,688
51,457
7,853
406,380
549,122
259,405
197,025
180,448
193,031
misc current assets
total current assets
6,134,508
6,523,273
5,556,934
5,178,613
4,504,779
4,375,565
4,773,548
4,352,336
4,203,602
4,512,609
5,265,703
4,807,889
4,760,314
4,510,898
3,866,807
total assets
6,993,436
7,530,435
6,095,726
5,928,631
5,211,216
4,762,913
5,173,919
4,707,086
4,555,642
5,025,552
5,564,391
5,050,703
5,034,315
4,961,434
4,066,981
Bank overdraft
285,590
522,690
53,027
247,006
Bank loan
50,031
46,946
55,000
60,000
60,000
60,000
Trade Creditors
920,263
1,118,651
726,513
601,113
587,236
622,390
724,548
781,787
434,308
606,530
861,608
986,633
998,789
963,884
828,376
Group/Directors Accounts
20,102
20,102
20,102
20,102
20,102
20,102
20,102
20,102
20,102
20,102
other short term finances
62,928
hp & lease commitments
57,242
63,122
60,072
30,707
58,264
38,885
32,219
34,816
108,523
56,530
61,253
62,302
55,292
28,285
37,005
other current liabilities
622,475
957,037
800,908
817,006
653,389
348,202
383,816
549,325
468,740
840,840
1,181,398
924,277
970,446
1,222,717
813,509
total current liabilities
1,650,011
2,248,684
1,587,493
1,448,826
1,298,889
1,315,169
1,683,375
1,439,057
1,278,679
1,524,002
2,179,361
2,053,314
2,104,629
2,294,988
1,698,992
loans
92,130
144,207
55,000
115,000
175,000
hp & lease commitments
68,051
75,918
121,031
137,529
76,516
60,274
69,183
41,643
55,652
89,675
65,350
76,522
78,639
32,918
61,203
Accruals and Deferred Income
other liabilities
provisions
121,720
211,605
136,267
97,530
115,689
57,709
128,608
17,975
3,389
28,825
20,563
17,029
13,272
total long term liabilities
1,079,801
1,462,630
596,298
1,782,959
1,663,905
1,289,362
1,777,115
1,843,883
1,705,572
1,614,139
1,584,428
2,200,667
1,658,842
1,117,015
1,674,225
total liabilities
2,729,812
3,711,314
2,183,791
3,231,785
2,962,794
2,604,531
3,460,490
3,282,940
2,984,251
3,138,141
3,763,789
4,253,981
3,763,471
3,412,003
3,373,217
net assets
4,263,624
3,819,121
3,911,935
2,696,846
2,248,422
2,158,382
1,713,429
1,424,146
1,571,391
1,887,411
1,800,602
796,722
1,270,844
1,549,431
693,764
total shareholders funds
4,263,624
3,819,121
3,911,935
2,696,846
2,248,422
2,158,382
1,713,429
1,424,146
1,571,391
1,887,411
1,800,602
796,722
1,270,844
1,549,431
693,764
Nov 2023
Nov 2022
Nov 2021
Nov 2020
Nov 2019
Nov 2018
Nov 2017
Nov 2016
Nov 2015
Nov 2014
Nov 2013
Nov 2012
Nov 2011
Nov 2010
Nov 2009
Operating Activities
Operating Profit
514,661
672,773
563,139
1,027,738
493,635
339,121
295,969
242,479
20,907
352,840
754,175
410,183
608,161
327,524
335,742
Depreciation
116,577
103,775
90,488
81,551
65,285
63,049
51,428
51,951
60,890
64,169
57,062
58,736
58,107
53,954
49,562
Amortisation
155,834
9,166
Tax
-56,383
-41,723
-63,017
-142,398
-47,524
-16,441
-75,964
26,387
60,380
-32,114
-72,223
-33,433
-76,045
21,153
-30,613
Stock
-879,632
894,380
746,546
368,494
51,511
-66,177
386,614
119,295
-190,200
-205,775
76,472
-308,201
439,977
199,856
3,065,273
Debtors
758,343
209,315
-267,469
-170,912
190,153
-308,290
56,367
-14,165
279,720
-404,577
91,625
293,396
-207,138
456,818
608,503
Creditors
-198,388
392,138
125,400
13,877
-35,154
-102,158
-57,239
347,479
-172,222
-255,078
-125,025
-12,156
34,905
135,508
828,376
Accruals and Deferred Income
-334,562
156,129
-16,098
163,617
305,187
-35,614
-165,509
80,585
-372,100
-340,558
257,121
-46,169
-252,271
409,208
813,509
Deferred Taxes & Provisions
-89,885
75,338
38,737
-18,159
57,980
-70,899
128,608
-17,975
14,586
-25,436
8,262
3,534
3,757
13,272
Cash flow from operations
73,309
254,735
259,572
928,644
597,745
551,525
-265,688
643,751
-509,640
414,197
677,577
400,228
299,386
303,596
-1,663,928
Investing Activities
capital expenditure
-50,026
-97,049
-54,661
-114,016
-110,420
-26,759
-37,408
-313,484
-79,170
Change in Investments
-120,000
-60,104
-100,013
160,000
100,013
20,104
cash flow from investments
120,000
60,104
-50,026
-97,049
-54,661
100,013
-274,016
-110,420
-26,759
-37,408
-413,497
-99,274
Financing Activities
Bank loans
3,085
46,946
-55,000
-5,000
60,000
Group/Directors Accounts
-20,102
20,102
Other Short Term Loans
-62,928
62,928
Long term loans
-52,077
144,207
-55,000
-60,000
-60,000
175,000
Hire Purchase and Lease Commitments
-13,747
-42,063
12,867
33,456
35,621
-2,243
24,943
-87,716
17,970
19,602
-12,221
4,893
72,728
-37,005
98,208
other long term liabilities
share issue
53,550
-702,725
748,249
-296,122
-248,798
360,445
142,096
-341,622
-320,729
-230,202
402,733
-765,082
-717,072
628,282
469,491
interest
-27,925
-17,239
-12,082
-38,794
-47,169
-59,972
-64,000
239,111
60,622
-12,745
50,510
-89,383
-97,491
-124,909
-80,856
cash flow from financing
-100,042
-507,946
749,034
-301,460
-280,448
298,230
103,039
-190,227
-242,137
-278,345
381,022
-909,572
-801,835
701,368
506,945
cash and cash equivalents
cash
-325,728
35,621
-310,107
490,730
167,173
-23,516
-21,769
43,604
-398,527
-142,742
289,717
62,380
16,577
-12,583
193,031
overdraft
-285,590
-237,100
469,663
-193,979
247,006
change in cash
-325,728
35,621
-310,107
490,730
452,763
213,584
-491,432
237,583
-645,533
-142,742
289,717
62,380
16,577
-12,583
193,031
standen engineering limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for standen engineering limited. Get real-time insights into standen engineering limited's credit score, group structure and payment trends.
Perform a competitor analysis for standen engineering limited by selecting its closest rivals, whether from the MANUFACTURING sector, other mid companies, companies in CB7 area or any other competitors across 12 key performance metrics.
standen engineering limited Ownership
STANDEN ENGINEERING LIMITED group structure
Standen Engineering Limited has 2 subsidiary companies.
The largest shareholders in Standen Engineering Limited include Douglas Frederick Carter and Owen Blake.
douglas frederick carter
14.78%
owen blake
14.78%
ernest arthur rickwood
14.16%
alexander wolfgang mathias
13.49%
alan john winter
13.49%
david anthony bell
7.73%
richard alan holmes
6.62%
brian arthur setchell
6.62%
andrew william reedman
4.9%
maureen john hodson
1.23%
standen engineering limited directors
Standen Engineering Limited currently has 3 directors.
The longest serving directors include
Mr Edward Gilbert (Jan 2018) and
Mr David Rickwood (Oct 2018).
28302 - Manufacture of agricultural and forestry machinery (other than agricultural tractors)
incorporation date
November 2001
age
24
incorporated
UK
ultimate parent company
None
accounts
Full Accounts
last accounts submitted
November 2023
previous names
tayvin 246 limited (December 2001)
accountant
-
auditor
WHITINGS LLP
address
hereward works, station road, ely, cambridgeshire, CB7 4BP
Bank
THE ROYAL BANK OF SCOTLAND PLC
Legal Advisor
TAYLOR VINTERS
standen engineering limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 4 charges/mortgages relating to standen engineering limited. Currently there are 2 open charges and 2 have been satisfied in the past.
standen engineering limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for STANDEN ENGINEERING LIMITED. This can take several minutes, an email will notify you when this has completed.
standen engineering limitedCompanies House Filings - See Documents
