Sports Massage Association Ltd

POWER SEARCH PRICING

SOLUTIONS

sports massage association ltd Company Information

Company Number

04322299

Next Accounts

Dec 2025

Directors

Nicholas Mooney

Yvonne Blake

View All

Shareholders

Group Structure

View All

Industry

Activities of professional membership organisations

Registered Address

49 pendle road, clitheroe, lancashire, BB7 1JQ

Website

thesma.wildapricot.org

sports massage association ltd Estimated Valuation

£106.7k

Pomanda estimates the enterprise value of SPORTS MASSAGE ASSOCIATION LTD at £106.7k based on a Turnover of £274.5k and 0.39x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Sports Massage Association Ltd is a live company located in lancashire, BB7 1JQ with a Companies House number of 04322299. It operates in the activities of professional membership organizations sector, SIC Code 94120. Founded in November 2001, it's largest shareholder is unknown. Sports Massage Association Ltd is a mature, micro sized company, Pomanda has estimated its turnover at £274.5k with unknown growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Sports Massage Association Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating3out of 5

3 Strong

1 Regular

5 Weak

Size

annual sales of £274.5k, make it smaller than the average company (£699.2k)

Growth

There is insufficient data available for this Key Performance Indicator!

EXPORT

Sports Massage Association Ltd's latest turnover from March 2024 is estimated at £274.5 thousand and the company has net assets of £38.4 thousand. According to their latest financial statements, Sports Massage Association Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	274,509	54,181			1,025	386,742	1,164	2,312	3,598	24,292	12,685	11,352	3,785	20,012	14,530
Other Income Or Grants
Cost Of Sales	147,405	30,256			592	221,962	648	1,270	2,023	14,850	8,295	7,218	2,458	13,469	8,221
Gross Profit	127,104	23,925			433	164,780	516	1,042	1,575	9,442	4,391	4,134	1,327	6,543	6,310
Admin Expenses	107,435	29,390	-117	2,340	34,797	196,374	13,052	-22,248	-29,270	-10,536	-9,091	-20,735	-17,583	14,036	-5,107
Operating Profit	19,669	-5,465	117	-2,340	-34,364	-31,594	-12,536	23,290	30,845	19,978	13,482	24,869	18,910	-7,493	11,417
Interest Payable
Interest Receivable	1,627	2,675	509	67	74	713	492	211	367	298	227	157	70	34	15
Pre-Tax Profit	21,296	-2,790	626	-2,273	-34,290	-30,881	-12,044	23,501	31,213	20,276	13,709	25,026	18,980	-7,459	11,432
Tax	-5,324		-119					-4,700	-6,242	-4,258	-3,153	-6,006	-4,935		-3,201
Profit After Tax	15,972	-2,790	507	-2,273	-34,290	-30,881	-12,044	18,801	24,970	16,018	10,556	19,020	14,045	-7,459	8,231
Dividends Paid
Retained Profit	15,972	-2,790	507	-2,273	-34,290	-30,881	-12,044	18,801	24,970	16,018	10,556	19,020	14,045	-7,459	8,231
Employee Costs	93,608	44,780			39,874	311,243	39,651	39,732	37,383	37,587	38,946	38,009	36,940	37,184	36,569
Number Of Employees	2	1			1	8	1	1	1	1	1	1	1	1	1
EBITDA*	19,669	-5,465	117	-1,674	-33,857	-30,434	-11,565	24,725	32,225	21,345	14,804	26,039	20,383	-6,282	12,587

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets					666	1,173	1,518	1,512	2,002		655	1,265	938	649	1,148
Intangible Assets									708	1,420	2,132	2,844	3,556	4,268	4,980
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets					666	1,173	1,518	1,512	2,710	1,420	2,787	4,109	4,494	4,917	6,128
Stock & work in progress					300	300	400	1,000	1,000	1,000	1,000	1,000	1,000	1,000	1,000
Trade Debtors	75,108												458		2,000
Group Debtors
Misc Debtors	5,864	2,211						13,900	11,633
Cash		61,966	63,896	71,871	62,444	86,492	103,727	93,270	75,798	71,054	47,952	42,890	20,041	7,764	6,003
misc current assets
total current assets	80,972	64,177	63,896	71,871	62,744	86,792	104,127	108,170	88,431	72,054	48,952	43,890	21,499	8,764	9,003
total assets	80,972	64,177	63,896	71,871	63,410	87,965	105,645	109,682	91,141	73,474	51,739	47,999	25,993	13,681	15,131
Bank overdraft
Bank loan
Trade Creditors	42,589	41,766				1,500				13,063	7,346	8,569	2,509	12,909	6,900
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities			38,695	47,177	36,443	25,208	13,507	5,500	5,760
total current liabilities	42,589	41,766	38,695	47,177	36,443	26,708	13,507	5,500	5,760	13,063	7,346	8,569	2,509	12,909	6,900
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities												5,593	8,667
provisions
total long term liabilities												5,593	8,667
total liabilities	42,589	41,766	38,695	47,177	36,443	26,708	13,507	5,500	5,760	13,063	7,346	14,162	11,176	12,909	6,900
net assets	38,383	22,411	25,201	24,694	26,967	61,257	92,138	104,182	85,381	60,411	44,393	33,837	14,817	772	8,231
total shareholders funds	38,383	22,411	25,201	24,694	26,967	61,257	92,138	104,182	85,381	60,411	44,393	33,837	14,817	772	8,231

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	19,669	-5,465	117	-2,340	-34,364	-31,594	-12,536	23,290	30,845	19,978	13,482	24,869	18,910	-7,493	11,417
Depreciation				666	507	1,160	971	727	668	655	610	458	761	499	458
Amortisation								708	712	712	712	712	712	712	712
Tax	-5,324		-119					-4,700	-6,242	-4,258	-3,153	-6,006	-4,935		-3,201
Stock				-300		-100	-600								1,000
Debtors	78,761	2,211					-13,900	2,267	11,633			-458	458	-2,000	2,000
Creditors	823	41,766			-1,500	1,500			-13,063	5,717	-1,223	6,060	-10,400	6,009	6,900
Accruals and Deferred Income		-38,695	-8,482	10,734	11,235	11,701	8,007	-260	5,760
Deferred Taxes & Provisions
Cash flow from operations	-63,593	-4,605	-8,484	9,360	-24,122	-17,133	10,942	17,498	7,047	22,804	10,428	26,551	4,590	1,727	13,286
Investing Activities
capital expenditure						-815	-977	-237	-2,670			-785	-1,050		-7,298
Change in Investments
cash flow from investments						-815	-977	-237	-2,670			-785	-1,050		-7,298
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities											-5,593	-3,074	8,667
share issue
interest	1,627	2,675	509	67	74	713	492	211	367	298	227	157	70	34	15
cash flow from financing	1,627	2,675	509	67	74	713	492	211	367	298	-5,366	-2,917	8,737	34	15
cash and cash equivalents
cash	-61,966	-1,930	-7,975	9,427	-24,048	-17,235	10,457	17,472	4,744	23,102	5,062	22,849	12,277	1,761	6,003
overdraft
change in cash	-61,966	-1,930	-7,975	9,427	-24,048	-17,235	10,457	17,472	4,744	23,102	5,062	22,849	12,277	1,761	6,003

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for sports massage association ltd. Get real-time insights into sports massage association ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for sports massage association ltd by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in BB7 area or any other competitors across 12 key performance metrics.

SPORTS MASSAGE ASSOCIATION LTD group structure

Sports Massage Association Ltd has no subsidiary companies.

Ultimate parent company

SPORTS MASSAGE ASSOCIATION LTD

04322299

SPORTS MASSAGE ASSOCIATION LTD Shareholders

Sports Massage Association Ltd currently has 7 directors. The longest serving directors include Mr Nicholas Mooney (Dec 2010) and Mrs Yvonne Blake (Sep 2015).

officer	country	age	start	end	role
Mr Nicholas Mooney	United Kingdom	63 years	Dec 2010	-	Director
Mrs Yvonne Blake	United Kingdom	63 years	Sep 2015	-	Director
Mr Rob Storey	United Kingdom	62 years	Sep 2017	-	Director
Ms Helen Richardson	United Kingdom	56 years	Mar 2022	-	Director
Mr Dave Rowe	United Kingdom	61 years	Feb 2023	-	Director
Mrs Laura Phillips	United Kingdom	35 years	Nov 2023	-	Director
Mrs Catherine McKenna	United Kingdom	45 years	Nov 2023	-	Director

P&L

March 2024

turnover

274.5k

+407%

operating profit

19.7k

gross margin

46.4%

+4.86%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

38.4k

+0.71%

total assets

81k

+0.26%

cash

-1%

net assets

Total assets minus all liabilities

Similar Companies

association of chinese financial professionals in uk

british kinematograph sound and television society c.i.c.

1230 the women's company ltd

1.5

birmingham trainee solicitors' society limited

s g forum limited

company number

04322299

Type

Private Ltd By Guarantee w/o Share Cap

industry

94120 - Activities of professional membership organisations

incorporation date

November 2001

ultimate parent company

None

previous names

N/A

address

49 pendle road, clitheroe, lancashire, BB7 1JQ

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to sports massage association ltd.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SPORTS MASSAGE ASSOCIATION LTD. This can take several minutes, an email will notify you when this has completed.

sports massage association ltd Company Information

sports massage association ltd Estimated Valuation

sports massage association ltd Estimated Valuation

sports massage association ltd Estimated Valuation

Sports Massage Association Ltd Overview

Sports Massage Association Ltd Health Check

SPORTS MASSAGE ASSOCIATION LTD financials

sports massage association ltd Credit Report and Business Information

Sports Massage Association Ltd Competitor Analysis

sports massage association ltd Ownership

sports massage association ltd directors

sports massage association ltd company details

sports massage association ltd Charges & Mortgages

sports massage association ltd Capital Raised & Share Issues BETA

sports massage association ltd Companies House Filings - See Documents