the granary besford management limited

Live MatureMicroDeclining

the granary besford management limited Company Information

Share THE GRANARY BESFORD MANAGEMENT LIMITED

Company Number

04323882

Directors

Raymond Coyne

Sara Downing

View All

Shareholders

-

Group Structure

View All

Industry

Management of real estate on a fee or contract basis

 

Registered Address

malt house, 3 the granary, besford, worcester, WR8 9BY

Website

-

the granary besford management limited Estimated Valuation

£15k

Pomanda estimates the enterprise value of THE GRANARY BESFORD MANAGEMENT LIMITED at £15k based on a Turnover of £9.6k and 1.55x industry multiple (adjusted for size and gross margin).

the granary besford management limited Estimated Valuation

£0

Pomanda estimates the enterprise value of THE GRANARY BESFORD MANAGEMENT LIMITED at £0 based on an EBITDA of £-620 and a 4.09x industry multiple (adjusted for size and gross margin).

the granary besford management limited Estimated Valuation

£5.4k

Pomanda estimates the enterprise value of THE GRANARY BESFORD MANAGEMENT LIMITED at £5.4k based on Net Assets of £2.9k and 1.82x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

The Granary Besford Management Limited Overview

The Granary Besford Management Limited is a live company located in worcester, WR8 9BY with a Companies House number of 04323882. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in November 2001, it's largest shareholder is unknown. The Granary Besford Management Limited is a mature, micro sized company, Pomanda has estimated its turnover at £9.6k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

The Granary Besford Management Limited Health Check

Pomanda's financial health check has awarded The Granary Besford Management Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating0.5out of 5
positive_score

0 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £9.6k, make it smaller than the average company (£414k)

£9.6k - The Granary Besford Management Limited

£414k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -1%, show it is growing at a slower rate (6.1%)

-1% - The Granary Besford Management Limited

6.1% - Industry AVG

production

Production

with a gross margin of 15.4%, this company has a higher cost of product (58%)

15.4% - The Granary Besford Management Limited

58% - Industry AVG

profitability

Profitability

an operating margin of -6.4% make it less profitable than the average company (7.7%)

-6.4% - The Granary Besford Management Limited

7.7% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (6)

1 - The Granary Besford Management Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £40k, the company has an equivalent pay structure (£40k)

£40k - The Granary Besford Management Limited

£40k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £9.6k, this is less efficient (£101.5k)

£9.6k - The Granary Besford Management Limited

£101.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 111 days, this is later than average (46 days)

111 days - The Granary Besford Management Limited

46 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - The Granary Besford Management Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - The Granary Besford Management Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - The Granary Besford Management Limited

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - The Granary Besford Management Limited

- - Industry AVG

THE GRANARY BESFORD MANAGEMENT LIMITED financials

EXPORTms excel logo

The Granary Besford Management Limited's latest turnover from March 2024 is estimated at £9.7 thousand and the company has net assets of £2.9 thousand. According to their latest financial statements, we estimate that The Granary Besford Management Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover9,65010,46010,30210,06810,9609,0128,9308,431
Other Income Or Grants
Cost Of Sales8,1678,7038,6308,5989,0567,3947,2406,679
Gross Profit1,4831,7571,6721,4701,9041,6181,6901,752
Admin Expenses2,1031,7261,6611,6471,3501,8301,4894,6933741521,22037-881-2,622-7,344
Operating Profit-6203111-177554-212201-2,941-374-152-1,220-378812,6227,344
Interest Payable
Interest Receivable832333637353113
Pre-Tax Profit-6203111-177554-212201-2,933-342-119-1,1849162,6537,357
Tax-6-2-105-38-238-743-2,060
Profit After Tax-620259-177449-212163-2,933-342-119-1,1846781,9105,297
Dividends Paid
Retained Profit-620259-177449-212163-2,933-342-119-1,1846781,9105,297
Employee Costs39,96439,42836,77735,12633,70133,10731,78831,742
Number Of Employees11111111
EBITDA*-6203111-177554-212201-2,941-374-152-1,220-378812,6227,344

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors2,9443,5643,5393,5303,7073,2583,4703,307
Group Debtors
Misc Debtors
Cash6,2406,5826,7017,8856,9257,2075,297
misc current assets960
total current assets2,9443,5643,5393,5303,7073,2583,4703,3076,2406,5826,7017,8857,8857,2075,297
total assets2,9443,5643,5393,5303,7073,2583,4703,3076,2406,5826,7017,8857,8857,2075,297
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
net assets2,9443,5643,5393,5303,7073,2583,4703,3076,2406,5826,7017,8857,8857,2075,297
total shareholders funds2,9443,5643,5393,5303,7073,2583,4703,3076,2406,5826,7017,8857,8857,2075,297
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-6203111-177554-212201-2,941-374-152-1,220-378812,6227,344
Depreciation
Amortisation
Tax-6-2-105-38-238-743-2,060
Stock
Debtors-620259-177449-2121633,307
Creditors
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-6,248-374-152-1,220-376431,8795,284
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest832333637353113
cash flow from financing832333637353113
cash and cash equivalents
cash-6,240-342-119-1,184960-2821,9105,297
overdraft
change in cash-6,240-342-119-1,184960-2821,9105,297

the granary besford management limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for the granary besford management limited. Get real-time insights into the granary besford management limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

The Granary Besford Management Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for the granary besford management limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in WR8 area or any other competitors across 12 key performance metrics.

the granary besford management limited Ownership

THE GRANARY BESFORD MANAGEMENT LIMITED group structure

The Granary Besford Management Limited has no subsidiary companies.

Ultimate parent company

THE GRANARY BESFORD MANAGEMENT LIMITED

04323882

THE GRANARY BESFORD MANAGEMENT LIMITED Shareholders

--

the granary besford management limited directors

The Granary Besford Management Limited currently has 4 directors. The longest serving directors include Mr Raymond Coyne (Dec 2003) and Mrs Sara Downing (Nov 2014).

officercountryagestartendrole
Mr Raymond Coyne76 years Dec 2003- Director
Mrs Sara DowningEngland59 years Nov 2014- Director
Mrs Caroline LovegroveEngland45 years Aug 2016- Director
Mrs Sarah McNaughtEngland60 years Oct 2022- Director

P&L

March 2024

turnover

9.6k

-8%

operating profit

-620

0%

gross margin

15.4%

-8.51%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

2.9k

-0.17%

total assets

2.9k

-0.17%

cash

0

0%

net assets

Total assets minus all liabilities

the granary besford management limited company details

company number

04323882

Type

Private Ltd By Guarantee w/o Share Cap

industry

68320 - Management of real estate on a fee or contract basis

incorporation date

November 2001

age

24

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

malt house, 3 the granary, besford, worcester, WR8 9BY

Bank

-

Legal Advisor

-

the granary besford management limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to the granary besford management limited.

the granary besford management limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for THE GRANARY BESFORD MANAGEMENT LIMITED. This can take several minutes, an email will notify you when this has completed.

the granary besford management limited Companies House Filings - See Documents

datedescriptionview/download