open wave limited
open wave limited Company Information
Company Number
04326782
Next Accounts
Mar 2025
Shareholders
noble systems uk ltd
Group Structure
View All
Industry
Business and domestic software development
Registered Address
heathrow, stockley park, the squ, the square, uxbridge, UB11 1FW
Website
http://noblesys.comopen wave limited Estimated Valuation
Pomanda estimates the enterprise value of OPEN WAVE LIMITED at £0 based on a Turnover of £0 and 0.83x industry multiple (adjusted for size and gross margin).
open wave limited Estimated Valuation
Pomanda estimates the enterprise value of OPEN WAVE LIMITED at £0 based on an EBITDA of £0 and a 5.05x industry multiple (adjusted for size and gross margin).
open wave limited Estimated Valuation
Pomanda estimates the enterprise value of OPEN WAVE LIMITED at £2 based on Net Assets of £1 and 2.38x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Open Wave Limited Overview
Open Wave Limited is a dissolved company that was located in uxbridge, UB11 1FW with a Companies House number of 04326782. It operated in the business and domestic software development sector, SIC Code 62012. Founded in November 2001, it's largest shareholder was noble systems uk ltd with a 100% stake. The last turnover for Open Wave Limited was estimated at £0.
Upgrade for unlimited company reports & a free credit check
Open Wave Limited Health Check
There is insufficient data available to calculate a health check for Open Wave Limited. Company Health Check FAQs
0 Strong
0 Regular
0 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Open Wave Limited
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Open Wave Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- Open Wave Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- Open Wave Limited
- - Industry AVG
Employees
There is insufficient data available for this Key Performance Indicator!
- - Open Wave Limited
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Open Wave Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- Open Wave Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Open Wave Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Open Wave Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Open Wave Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Open Wave Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Open Wave Limited
- - Industry AVG
OPEN WAVE LIMITED financials
Open Wave Limited's latest turnover from December 2021 is estimated at 0 and the company has net assets of £1. According to their latest financial statements, we estimate that Open Wave Limited has no employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Jun 2011 | Jun 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 560,407 | 753,266 | ||||||||||
| Other Income Or Grants | ||||||||||||
| Cost Of Sales | 167,908 | 217,350 | ||||||||||
| Gross Profit | 392,499 | 535,916 | ||||||||||
| Admin Expenses | -241,322 | 379,398 | 344,794 | |||||||||
| Operating Profit | 241,322 | 13,101 | 191,122 | |||||||||
| Interest Payable | 113 | 48,451 | 490 | |||||||||
| Interest Receivable | 9 | 21 | ||||||||||
| Pre-Tax Profit | 241,209 | -230,390 | 190,653 | |||||||||
| Tax | -12,065 | -43,255 | ||||||||||
| Profit After Tax | 241,209 | -242,455 | 147,398 | |||||||||
| Dividends Paid | 488,000 | |||||||||||
| Retained Profit | 241,209 | -242,455 | -340,602 | |||||||||
| Employee Costs | ||||||||||||
| Number Of Employees | ||||||||||||
| EBITDA* | 241,322 | 13,591 | 192,166 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Jun 2011 | Jun 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 2,349 | 3,132 | ||||||||||
| Intangible Assets | ||||||||||||
| Investments & Other | 1 | 1 | 1 | |||||||||
| Debtors (Due After 1 year) | ||||||||||||
| Total Fixed Assets | 1 | 1 | 1 | 2,349 | 3,132 | |||||||
| Stock & work in progress | ||||||||||||
| Trade Debtors | 813,060 | 983,153 | ||||||||||
| Group Debtors | ||||||||||||
| Misc Debtors | ||||||||||||
| Cash | 107,390 | 10,349 | ||||||||||
| misc current assets | ||||||||||||
| total current assets | 920,450 | 993,502 | ||||||||||
| total assets | 1 | 1 | 1 | 922,799 | 996,634 | |||||||
| Bank overdraft | ||||||||||||
| Bank loan | ||||||||||||
| Trade Creditors | 4,299 | 654,901 | ||||||||||
| Group/Directors Accounts | 232,108 | |||||||||||
| other short term finances | ||||||||||||
| hp & lease commitments | ||||||||||||
| other current liabilities | 114 | 9,215 | 917,368 | |||||||||
| total current liabilities | 114 | 241,323 | 921,667 | 654,901 | ||||||||
| loans | ||||||||||||
| hp & lease commitments | ||||||||||||
| Accruals and Deferred Income | ||||||||||||
| other liabilities | ||||||||||||
| provisions | ||||||||||||
| total long term liabilities | ||||||||||||
| total liabilities | 114 | 241,323 | 921,667 | 654,901 | ||||||||
| net assets | 1 | 1 | 1 | -114 | -241,323 | 1,132 | 341,733 | |||||
| total shareholders funds | 1 | 1 | 1 | -114 | -241,323 | 1,132 | 341,733 |
| Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Jun 2011 | Jun 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||
| Operating Profit | 241,322 | 13,101 | 191,122 | |||||||||
| Depreciation | 490 | 1,044 | 1,044 | |||||||||
| Amortisation | ||||||||||||
| Tax | -12,065 | -43,255 | ||||||||||
| Stock | ||||||||||||
| Debtors | -813,060 | -170,093 | 983,153 | |||||||||
| Creditors | -4,299 | -650,602 | 654,901 | |||||||||
| Accruals and Deferred Income | -114 | -9,101 | -908,153 | 917,368 | ||||||||
| Deferred Taxes & Provisions | ||||||||||||
| Cash flow from operations | 232,221 | -97,866 | 585,770 | |||||||||
| Investing Activities | ||||||||||||
| capital expenditure | ||||||||||||
| Change in Investments | 1 | |||||||||||
| cash flow from investments | ||||||||||||
| Financing Activities | ||||||||||||
| Bank loans | ||||||||||||
| Group/Directors Accounts | -232,108 | 232,108 | ||||||||||
| Other Short Term Loans | ||||||||||||
| Long term loans | ||||||||||||
| Hire Purchase and Lease Commitments | ||||||||||||
| other long term liabilities | ||||||||||||
| share issue | ||||||||||||
| interest | -113 | -48,442 | -469 | |||||||||
| cash flow from financing | -232,221 | 183,666 | -468 | |||||||||
| cash and cash equivalents | ||||||||||||
| cash | -107,390 | 97,041 | 10,349 | |||||||||
| overdraft | ||||||||||||
| change in cash | -107,390 | 97,041 | 10,349 |
open wave limited Credit Report and Business Information
Open Wave Limited Competitor Analysis
Perform a competitor analysis for open wave limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other undefined companies, companies in UB11 area or any other competitors across 12 key performance metrics.
open wave limited Ownership
OPEN WAVE LIMITED group structure
Open Wave Limited has no subsidiary companies.
Ultimate parent company
NOBLE SYSTEMS INTERMEDIATE HOLDINGS INC
#0043516
2 parents
OPEN WAVE LIMITED
04326782
open wave limited directors
Open Wave Limited currently has 3 directors. The longest serving directors include Mr Brandon Swank (Sep 2022) and Mr Michael Gruet (Aug 2023).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Brandon Swank | United States | 45 years | Sep 2022 | - | Director |
| Mr Michael Gruet | United Kingdom | 35 years | Aug 2023 | - | Director |
| Ms Lynn Parkin | United Kingdom | 67 years | Aug 2023 | - | Director |
P&L
December 2021turnover
0
0%
operating profit
0
0%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2021net assets
1
0%
total assets
1
0%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
open wave limited company details
company number
04326782
Type
Private limited with Share Capital
industry
62012 - Business and domestic software development
incorporation date
November 2001
age
24
incorporated
UK
ultimate parent company
accounts
Dormant
last accounts submitted
December 2021
previous names
tokentrack limited (December 2001)
accountant
-
auditor
-
address
heathrow, stockley park, the squ, the square, uxbridge, UB11 1FW
Bank
-
Legal Advisor
-
open wave limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to open wave limited.
open wave limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for OPEN WAVE LIMITED. This can take several minutes, an email will notify you when this has completed.
open wave limited Companies House Filings - See Documents
| date | description | view/download |
|---|
