astra plant limited

Live MatureMicroHigh

astra plant limited Company Information

Share ASTRA PLANT LIMITED

Company Number

04326935

Shareholders

dale martin williams

jones lee

View All

Group Structure

View All

Industry

Renting and leasing of construction and civil engineering machinery and equipment

 

Registered Address

prospect house canal road, cwmbach, aberdare, rct, CF44 0AG

astra plant limited Estimated Valuation

£111.7k

Pomanda estimates the enterprise value of ASTRA PLANT LIMITED at £111.7k based on a Turnover of £266.4k and 0.42x industry multiple (adjusted for size and gross margin).

astra plant limited Estimated Valuation

£62.2k

Pomanda estimates the enterprise value of ASTRA PLANT LIMITED at £62.2k based on an EBITDA of £27.2k and a 2.28x industry multiple (adjusted for size and gross margin).

astra plant limited Estimated Valuation

£314.2k

Pomanda estimates the enterprise value of ASTRA PLANT LIMITED at £314.2k based on Net Assets of £146.1k and 2.15x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Astra Plant Limited Overview

Astra Plant Limited is a live company located in aberdare, CF44 0AG with a Companies House number of 04326935. It operates in the renting and leasing of construction and civil engineering machinery and equipment sector, SIC Code 77320. Founded in November 2001, it's largest shareholder is dale martin williams with a 60% stake. Astra Plant Limited is a mature, micro sized company, Pomanda has estimated its turnover at £266.4k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Astra Plant Limited Health Check

Pomanda's financial health check has awarded Astra Plant Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £266.4k, make it smaller than the average company (£11.9m)

£266.4k - Astra Plant Limited

£11.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 27%, show it is growing at a faster rate (8.8%)

27% - Astra Plant Limited

8.8% - Industry AVG

production

Production

with a gross margin of 19.6%, this company has a higher cost of product (34.5%)

19.6% - Astra Plant Limited

34.5% - Industry AVG

profitability

Profitability

an operating margin of 10.2% make it as profitable than the average company (12.2%)

10.2% - Astra Plant Limited

12.2% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (59)

2 - Astra Plant Limited

59 - Industry AVG

paystructure

Pay Structure

on an average salary of £44k, the company has an equivalent pay structure (£44k)

£44k - Astra Plant Limited

£44k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £133.2k, this is less efficient (£216.7k)

£133.2k - Astra Plant Limited

£216.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 87 days, this is later than average (58 days)

87 days - Astra Plant Limited

58 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 72 days, this is slower than average (49 days)

72 days - Astra Plant Limited

49 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Astra Plant Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Astra Plant Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 41.4%, this is a lower level of debt than the average (56.3%)

41.4% - Astra Plant Limited

56.3% - Industry AVG

ASTRA PLANT LIMITED financials

EXPORTms excel logo

Astra Plant Limited's latest turnover from November 2023 is estimated at £266.4 thousand and the company has net assets of £146.1 thousand. According to their latest financial statements, Astra Plant Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Turnover266,374278,452193,863130,523144,740125,771128,545157,776116,260192,278273,071279,791262,263279,269271,070
Other Income Or Grants
Cost Of Sales214,048220,855156,700106,418118,752102,28499,666122,79192,316149,537215,451228,814206,186218,395179,631
Gross Profit52,32657,59837,16324,10525,98823,48728,87934,98523,94442,74257,61950,97856,07760,87491,439
Admin Expenses25,08129,775-16,89624,15010,710-7,5786,14278,48742,54237,68758,35472,613138,018102,533106,145
Operating Profit27,24527,82354,059-4515,27831,06522,737-43,502-18,5985,055-735-21,635-81,941-41,659-14,706
Interest Payable7,878
Interest Receivable28813111105496
Pre-Tax Profit27,24527,82354,059-4515,27831,06522,737-43,474-18,5175,086-724-21,625-81,887-41,563-22,584
Tax-6,811-5,286-10,271-2,903-5,902-4,320-1,06810,564
Profit After Tax20,43422,53743,788-4512,37525,16318,417-43,474-18,5174,018-724-21,625-81,887-41,563-12,020
Dividends Paid
Retained Profit20,43422,53743,788-4512,37525,16318,417-43,474-18,5174,018-724-21,625-81,887-41,563-12,020
Employee Costs87,98184,69581,64079,20079,39277,81273,61670,47935,03033,48263,71263,88361,47958,060
Number Of Employees22222222112222
EBITDA*27,24527,82354,059-4515,27831,06522,737-43,50213,26239,8457,70941,63792,240124,819129,087

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Tangible Assets185,29379,17885,76676,57681,08490,093109,04394,94080,44068,800116,892136,016105,536234,714237,046
Intangible Assets
Investments & Other32,11845,02625,67314,424
Debtors (Due After 1 year)
Total Fixed Assets185,29379,17885,76676,57681,08490,093109,04394,94080,44068,800116,892168,134150,562260,387251,470
Stock & work in progress
Trade Debtors63,89480,82751,50315,42221,58812,0405,59619,81025,15548,71063,90665,91656,53458,24662,651
Group Debtors
Misc Debtors2,515
Cash22,5269,8992,3731,8602,25619,50619,066
misc current assets
total current assets63,89480,82751,50315,42221,58812,0405,59619,81047,68158,60966,27967,77658,79077,75284,232
total assets249,187160,005137,26991,998102,672102,133114,639114,750128,121127,409183,171235,910209,352338,139335,702
Bank overdraft
Bank loan
Trade Creditors 42,35225,96734,16032,67743,30655,14277,68082,76649,24959,735101,423103,873114,236115,29123,208
Group/Directors Accounts
other short term finances
hp & lease commitments51,922
other current liabilities17,481
total current liabilities42,35225,96734,16032,67743,30655,14277,68082,76649,24959,735101,423103,873114,236115,29192,611
loans
hp & lease commitments57,22635,906
Accruals and Deferred Income
other liabilities60,7558,39215,13128,57331,9852,27020,36269,92711,381
provisions
total long term liabilities60,7558,39215,13128,57331,9852,27020,36269,92711,38157,22635,906
total liabilities103,10734,35934,16032,67743,30655,14292,811111,33981,23462,005121,785173,800125,617172,517128,517
net assets146,080125,646103,10959,32159,36646,99121,8283,41146,88765,40461,38662,11083,735165,622207,185
total shareholders funds146,080125,646103,10959,32159,36646,99121,8283,41146,88765,40461,38662,11083,735165,622207,185
Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Operating Activities
Operating Profit27,24527,82354,059-4515,27831,06522,737-43,502-18,5985,055-735-21,635-81,941-41,659-14,706
Depreciation31,86034,7908,44463,272174,181166,478143,793
Amortisation
Tax-6,811-5,286-10,271-2,903-5,902-4,320-1,06810,564
Stock
Debtors-16,93329,32436,081-6,1669,5486,444-14,214-5,345-23,555-15,196-2,0109,382-1,712-6,92065,166
Creditors16,385-8,1931,483-10,629-11,836-22,538-5,08633,517-10,486-41,688-2,450-10,363-1,05592,08323,208
Accruals and Deferred Income-17,48117,481
Deferred Taxes & Provisions
Cash flow from operations53,752-14,9809,190-4,508-9,009-3,81927,545-4,64026,33112,2857,26921,89292,897206,341115,174
Investing Activities
capital expenditure-106,1156,588-9,1904,5089,00918,950-14,103-14,500-43,50013,30210,680-93,752-45,003-164,146-380,839
Change in Investments-32,118-12,90819,35311,24914,424
cash flow from investments-106,1156,588-9,1904,5089,00918,950-14,103-14,500-43,50013,30242,798-80,844-64,356-175,395-395,263
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments-57,226-30,60287,828
other long term liabilities52,3638,392-15,131-13,442-3,41229,715-18,092-49,56558,54611,381
share issue-2219,205
interest28813111105496-7,878
cash flow from financing52,3638,392-15,131-13,442-3,38629,796-18,061-49,55458,556-45,791-30,506299,155
cash and cash equivalents
cash-22,52612,6277,526513-396-17,25044019,066
overdraft
change in cash-22,52612,6277,526513-396-17,25044019,066

astra plant limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for astra plant limited. Get real-time insights into astra plant limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Astra Plant Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for astra plant limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in CF44 area or any other competitors across 12 key performance metrics.

astra plant limited Ownership

ASTRA PLANT LIMITED group structure

Astra Plant Limited has no subsidiary companies.

Ultimate parent company

ASTRA PLANT LIMITED

04326935

ASTRA PLANT LIMITED Shareholders

dale martin williams 60%
jones lee 14%
ann jones 10%
alison williams 10%
nikita jones 3%
natasha jones 3%

astra plant limited directors

Astra Plant Limited currently has 2 directors. The longest serving directors include Mr Steven Reed (Jan 2020) and Mr Dale Jones (Jun 2020).

officercountryagestartendrole
Mr Steven ReedUnited Kingdom53 years Jan 2020- Director
Mr Dale JonesUnited Kingdom41 years Jun 2020- Director

P&L

November 2023

turnover

266.4k

-4%

operating profit

27.2k

0%

gross margin

19.7%

-5.03%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

146.1k

+0.16%

total assets

249.2k

+0.56%

cash

0

0%

net assets

Total assets minus all liabilities

astra plant limited company details

company number

04326935

Type

Private limited with Share Capital

industry

77320 - Renting and leasing of construction and civil engineering machinery and equipment

incorporation date

November 2001

age

24

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

November 2023

previous names

N/A

accountant

-

auditor

-

address

prospect house canal road, cwmbach, aberdare, rct, CF44 0AG

Bank

-

Legal Advisor

-

astra plant limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to astra plant limited.

astra plant limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ASTRA PLANT LIMITED. This can take several minutes, an email will notify you when this has completed.

astra plant limited Companies House Filings - See Documents

datedescriptionview/download