noteacre limited

Live MatureMicroHealthy

noteacre limited Company Information

Share NOTEACRE LIMITED

Company Number

04327726

Shareholders

jennifer cusack

Group Structure

View All

Industry

Development of building projects

 

Registered Address

suite 27, barnfield house, accrington road, blackburn, lancs, BB1 3NY

noteacre limited Estimated Valuation

£85k

Pomanda estimates the enterprise value of NOTEACRE LIMITED at £85k based on a Turnover of £268.3k and 0.32x industry multiple (adjusted for size and gross margin).

noteacre limited Estimated Valuation

£0

Pomanda estimates the enterprise value of NOTEACRE LIMITED at £0 based on an EBITDA of £-17.3k and a 2.5x industry multiple (adjusted for size and gross margin).

noteacre limited Estimated Valuation

£0

Pomanda estimates the enterprise value of NOTEACRE LIMITED at £0 based on Net Assets of £-129.4k and 1.41x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Noteacre Limited Overview

Noteacre Limited is a live company located in blackburn, BB1 3NY with a Companies House number of 04327726. It operates in the development of building projects sector, SIC Code 41100. Founded in November 2001, it's largest shareholder is jennifer cusack with a 100% stake. Noteacre Limited is a mature, micro sized company, Pomanda has estimated its turnover at £268.3k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Noteacre Limited Health Check

Pomanda's financial health check has awarded Noteacre Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £268.3k, make it smaller than the average company (£2.3m)

£268.3k - Noteacre Limited

£2.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 8%, show it is growing at a faster rate (6%)

8% - Noteacre Limited

6% - Industry AVG

production

Production

with a gross margin of 9.1%, this company has a higher cost of product (26.4%)

9.1% - Noteacre Limited

26.4% - Industry AVG

profitability

Profitability

an operating margin of -6.4% make it less profitable than the average company (7.5%)

-6.4% - Noteacre Limited

7.5% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (6)

1 - Noteacre Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.3k, the company has an equivalent pay structure (£48.3k)

£48.3k - Noteacre Limited

£48.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £268.3k, this is equally as efficient (£274.9k)

£268.3k - Noteacre Limited

£274.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 2 days, this is earlier than average (27 days)

2 days - Noteacre Limited

27 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 208 days, this is slower than average (31 days)

208 days - Noteacre Limited

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Noteacre Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Noteacre Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 1372%, this is a higher level of debt than the average (73.7%)

1372% - Noteacre Limited

73.7% - Industry AVG

NOTEACRE LIMITED financials

EXPORTms excel logo

Noteacre Limited's latest turnover from March 2024 is estimated at £268.3 thousand and the company has net assets of -£129.4 thousand. According to their latest financial statements, we estimate that Noteacre Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover268,294226,010261,247210,295237,452199,602180,623286257
Other Income Or Grants
Cost Of Sales243,912204,766238,367191,538213,126178,495160,924253229
Gross Profit24,38121,24422,88118,75824,32621,10719,7003328
Admin Expenses41,67634,5232,61218,14823,57020,77119,99833116,367-147,265287266436350
Operating Profit-17,295-13,27920,269610756336-298-116,339147,265-287-266-436-350
Interest Payable
Interest Receivable
Pre-Tax Profit-17,295-13,27920,269610756336-298-116,339147,265-143-133-218-175
Tax-3,851-116-144-64-30,926252
Profit After Tax-17,295-13,27916,418494612272-298-116,339116,339-143-13334-175
Dividends Paid
Retained Profit-17,295-13,27916,418494612272-298-116,339116,339-143-13334-175
Employee Costs48,27646,02144,49943,47686,89942,60942,16841,33140,16935,68734,92733,99433,720
Number Of Employees11112111111111
EBITDA*-17,295-13,27920,269610756336-298-116,339147,265-287-266-436-350

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets8,1748,1748,1748,1748,1748,074
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets8,1748,1748,1748,1748,1748,074
Stock & work in progress1,0001,0001,0001,0001,0001,0001,000
Trade Debtors2,0007,26525,4274,5003,1812,4721,100
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets2,0007,26525,4274,5003,1812,4721,1001,0001,0001,0001,0001,0001,0001,000
total assets10,17415,43933,60112,67411,35510,5461,1001,0001,0001,0001,0001,0001,0001,000
Bank overdraft
Bank loan
Trade Creditors 139,589127,559132,442127,933127,108126,911117,737
Group/Directors Accounts117,337117,337117,087116,944116,811116,593
other short term finances
hp & lease commitments
other current liabilities117,337250250250502
total current liabilities139,589127,559132,442127,933127,108126,911117,737117,337117,337117,337117,337117,194117,061117,095
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities139,589127,559132,442127,933127,108126,911117,737117,337117,337117,337117,337117,194117,061117,095
net assets-129,415-112,120-98,841-115,259-115,753-116,365-116,637-116,337-116,337-116,337-116,337-116,194-116,061-116,095
total shareholders funds-129,415-112,120-98,841-115,259-115,753-116,365-116,637-116,337-116,337-116,337-116,337-116,194-116,061-116,095
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-17,295-13,27920,269610756336-298-116,339147,265-287-266-436-350
Depreciation
Amortisation
Tax-3,851-116-144-64-30,926252
Stock-1,0001,000-1,0001,000
Debtors-5,265-18,16220,9271,3197091,3721,100
Creditors12,030-4,8834,5098251979,174117,737
Accruals and Deferred Income-117,337117,337-250-252502
Deferred Taxes & Provisions
Cash flow from operations1008,0742117,337-117,339117,339-250-287-266-436-848
Investing Activities
capital expenditure-100-8,074
Change in Investments
cash flow from investments-100-8,074
Financing Activities
Bank loans
Group/Directors Accounts-117,337117,337-117,337250143133218116,593
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-22-2-115,920
interest
cash flow from financing-2-117,337117,339-117,339250143133218673
cash and cash equivalents
cash
overdraft
change in cash

noteacre limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for noteacre limited. Get real-time insights into noteacre limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Noteacre Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for noteacre limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in BB1 area or any other competitors across 12 key performance metrics.

noteacre limited Ownership

NOTEACRE LIMITED group structure

Noteacre Limited has 1 subsidiary company.

Ultimate parent company

NOTEACRE LIMITED

04327726

1 subsidiary

NOTEACRE LIMITED Shareholders

jennifer cusack 100%

noteacre limited directors

Noteacre Limited currently has 1 director, Ms Jennifer Cusack serving since Jun 2015.

officercountryagestartendrole
Ms Jennifer CusackUnited Kingdom53 years Jun 2015- Director

P&L

March 2024

turnover

268.3k

+19%

operating profit

-17.3k

0%

gross margin

9.1%

-3.32%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-129.4k

+0.15%

total assets

10.2k

-0.34%

cash

0

0%

net assets

Total assets minus all liabilities

noteacre limited company details

company number

04327726

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

November 2001

age

24

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

suite 27, barnfield house, accrington road, blackburn, lancs, BB1 3NY

Bank

BARCLAYS BANK PLC

Legal Advisor

-

noteacre limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to noteacre limited.

noteacre limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for NOTEACRE LIMITED. This can take several minutes, an email will notify you when this has completed.

noteacre limited Companies House Filings - See Documents

datedescriptionview/download