bmc profiles limited

bmc profiles limited Company Information

Share BMC PROFILES LIMITED
Live 
MatureMicroDeclining

Company Number

04332269

Industry

Business and domestic software development

 

Shareholders

ross eric mackereth

Group Structure

View All

Contact

Registered Address

3 bank farm road, shrewsbury, SY3 9DH

bmc profiles limited Estimated Valuation

£27.9k

Pomanda estimates the enterprise value of BMC PROFILES LIMITED at £27.9k based on a Turnover of £41.4k and 0.67x industry multiple (adjusted for size and gross margin).

bmc profiles limited Estimated Valuation

£0

Pomanda estimates the enterprise value of BMC PROFILES LIMITED at £0 based on an EBITDA of £-3.8k and a 4.15x industry multiple (adjusted for size and gross margin).

bmc profiles limited Estimated Valuation

£0

Pomanda estimates the enterprise value of BMC PROFILES LIMITED at £0 based on Net Assets of £-58.9k and 2.35x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Bmc Profiles Limited Overview

Bmc Profiles Limited is a live company located in shrewsbury, SY3 9DH with a Companies House number of 04332269. It operates in the business and domestic software development sector, SIC Code 62012. Founded in November 2001, it's largest shareholder is ross eric mackereth with a 100% stake. Bmc Profiles Limited is a mature, micro sized company, Pomanda has estimated its turnover at £41.4k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Bmc Profiles Limited Health Check

Pomanda's financial health check has awarded Bmc Profiles Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating0.5out of 5
positive_score

0 Strong

positive_score

2 Regular

positive_score

8 Weak

size

Size

annual sales of £41.4k, make it smaller than the average company (£3.5m)

£41.4k - Bmc Profiles Limited

£3.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -18%, show it is growing at a slower rate (8.9%)

-18% - Bmc Profiles Limited

8.9% - Industry AVG

production

Production

with a gross margin of 41.9%, this company has a higher cost of product (72%)

41.9% - Bmc Profiles Limited

72% - Industry AVG

profitability

Profitability

an operating margin of -9.1% make it less profitable than the average company (3.7%)

-9.1% - Bmc Profiles Limited

3.7% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (32)

1 - Bmc Profiles Limited

32 - Industry AVG

paystructure

Pay Structure

on an average salary of £67.3k, the company has an equivalent pay structure (£67.3k)

£67.3k - Bmc Profiles Limited

£67.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £41.4k, this is less efficient (£113.9k)

£41.4k - Bmc Profiles Limited

£113.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 229 days, this is later than average (60 days)

229 days - Bmc Profiles Limited

60 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 43 days, this is close to average (43 days)

43 days - Bmc Profiles Limited

43 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Bmc Profiles Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Bmc Profiles Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 326.6%, this is a higher level of debt than the average (60.7%)

326.6% - Bmc Profiles Limited

60.7% - Industry AVG

BMC PROFILES LIMITED financials

EXPORTms excel logo

Bmc Profiles Limited's latest turnover from November 2023 is £41.4 thousand and the company has net assets of -£58.9 thousand. According to their latest financial statements, Bmc Profiles Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Turnover41,40051,53865,07276,25084,99990,74516,46514,1944,9194,9065,5862,8198377,3910
Other Income Or Grants000000000000000
Cost Of Sales24,05929,41536,65643,80950,37253,7569,3108,0462,7352,7453,1471,4734344,0000
Gross Profit17,34122,12328,41632,44134,62736,9907,1546,1482,1842,1622,4401,3474033,3910
Admin Expenses21,12226,2678,35917,95120,18121,6765,361116,6734,817-13,9397,898-155,5297,226-7,935119,404
Operating Profit-3,781-4,14420,05714,49014,44615,3141,793-110,525-2,63316,101-5,458156,876-6,82311,326-119,404
Interest Payable000000000000000
Interest Receivable0000000114333272832244
Pre-Tax Profit-3,781-4,14416,24611,73711,70112,4041,793-110,514-2,59016,134-5,431156,904-6,79111,350-119,400
Tax000000-34100-3,3880-37,6570-3,1780
Profit After Tax-3,781-4,14416,24611,73711,70112,4041,452-110,514-2,59012,746-5,431119,247-6,7918,172-119,400
Dividends Paid000000000000000
Retained Profit-3,781-4,14416,24611,73711,70112,4041,452-110,514-2,59012,746-5,431119,247-6,7918,172-119,400
Employee Costs67,33062,94958,73956,81858,58658,56057,12854,43753,44953,73851,93152,16450,28249,0200
Number Of Employees111111111111110
EBITDA*-3,781-4,14420,05714,49014,44615,3141,793-110,525-2,56916,488-5,071157,420-6,43611,672-119,098

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Tangible Assets000000000644518381,3821,3821,225
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets000000000644518381,3821,3821,225
Stock & work in progress000000000000000
Trade Debtors26,01330,58535,08139,25013,99511,5465,7134,3930000199672429
Group Debtors000000000000000
Misc Debtors000000000000000
Cash000000008,8898,3484,7446,0855,0087,8381,780
misc current assets000000000000000
total current assets26,01330,58535,08139,25013,99511,5465,7134,3938,8898,3484,7446,0855,2078,5102,209
total assets26,01330,58535,08139,25013,99511,5465,7134,3938,8898,4125,1956,9236,5899,8923,434
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 2,8491,5371,4361,5502,0476,6956,7686,6117,2256,8757,8135,1141,33267,58969,582
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities000000000000000
total current liabilities2,8491,5371,4361,5502,0476,6956,7686,6117,2256,8757,8135,1141,33267,58969,582
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities82,11382,11384,669104,96887,41382,305102,054102,243106,637112,240116,630116,853123,17653,43153,152
provisions000000000000000
total long term liabilities82,11382,11384,669104,96887,41382,305102,054102,243106,637112,240116,630116,853123,17653,43153,152
total liabilities84,96283,65086,105106,51889,46089,000108,822108,854113,862119,115124,443121,967124,508121,020122,734
net assets-58,949-53,065-51,024-67,268-75,465-77,454-103,109-104,461-104,973-110,703-119,248-115,044-117,919-111,128-119,300
total shareholders funds-58,949-53,065-51,024-67,268-75,465-77,454-103,109-104,461-104,973-110,703-119,248-115,044-117,919-111,128-119,300
Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Operating Activities
Operating Profit-3,781-4,14420,05714,49014,44615,3141,793-110,525-2,63316,101-5,458156,876-6,82311,326-119,404
Depreciation0000000064387387544387346306
Amortisation000000000000000
Tax000000-34100-3,3880-37,6570-3,1780
Stock000000000000000
Debtors-4,572-4,496-4,16925,2552,4495,8331,3204,393000-199-473243429
Creditors1,312101-114-497-4,648-73157-614350-9382,6993,782-66,257-1,99369,582
Accruals and Deferred Income000000000000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations2,10345324,112-11,2627,3499,408289-115,532-2,21912,162-2,372123,744-72,2206,258-49,945
Investing Activities
capital expenditure000000000000-387-503-1,531
Change in Investments000000000000000
cash flow from investments000000000000-387-503-1,531
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities0-2,556-20,29917,5555,108-19,749-189-4,394-5,603-4,390-223-6,32369,74527953,152
share issue-2,1032,103-2-3,540-9,71213,251-100111,0268,320-4,2011,227-116,37200100
interest0000000114333272832244
cash flow from financing-2,103-453-20,30114,015-4,604-6,498-289106,6432,760-8,5581,031-122,66769,77730353,256
cash and cash equivalents
cash0000000-8,8895413,604-1,3411,077-2,8306,0581,780
overdraft000000000000000
change in cash0000000-8,8895413,604-1,3411,077-2,8306,0581,780

bmc profiles limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for bmc profiles limited. Get real-time insights into bmc profiles limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Bmc Profiles Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for bmc profiles limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in SY3 area or any other competitors across 12 key performance metrics.

bmc profiles limited Ownership

BMC PROFILES LIMITED group structure

Bmc Profiles Limited has no subsidiary companies.

Ultimate parent company

BMC PROFILES LIMITED

04332269

BMC PROFILES LIMITED Shareholders

ross eric mackereth 100%

bmc profiles limited directors

Bmc Profiles Limited currently has 2 directors. The longest serving directors include Mr Ross MacKereth (Jul 2002) and Mrs Claire MacKereth (Jun 2020).

officercountryagestartendrole
Mr Ross MacKereth57 years Jul 2002- Director
Mrs Claire MacKerethUnited Kingdom50 years Jun 2020- Director

P&L

November 2023

turnover

41.4k

-20%

operating profit

-3.8k

0%

gross margin

41.9%

-2.42%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

-58.9k

+0.11%

total assets

26k

-0.15%

cash

0

0%

net assets

Total assets minus all liabilities

bmc profiles limited company details

company number

04332269

Type

Private limited with Share Capital

industry

62012 - Business and domestic software development

incorporation date

November 2001

age

23

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

November 2023

previous names

N/A

accountant

-

auditor

-

address

3 bank farm road, shrewsbury, SY3 9DH

Bank

-

Legal Advisor

-

bmc profiles limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to bmc profiles limited.

bmc profiles limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BMC PROFILES LIMITED. This can take several minutes, an email will notify you when this has completed.

bmc profiles limited Companies House Filings - See Documents

datedescriptionview/download