runswick properties limited

Live MatureMicroRapid

runswick properties limited Company Information

Share RUNSWICK PROPERTIES LIMITED

Company Number

04333088

Shareholders

heather louise pedley

joanna garth

View All

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

sycamore house park road, leeds, LS15 9AJ

Website

-

runswick properties limited Estimated Valuation

£792.1k

Pomanda estimates the enterprise value of RUNSWICK PROPERTIES LIMITED at £792.1k based on a Turnover of £317.1k and 2.5x industry multiple (adjusted for size and gross margin).

runswick properties limited Estimated Valuation

£266.9k

Pomanda estimates the enterprise value of RUNSWICK PROPERTIES LIMITED at £266.9k based on an EBITDA of £54.7k and a 4.88x industry multiple (adjusted for size and gross margin).

runswick properties limited Estimated Valuation

£95.7k

Pomanda estimates the enterprise value of RUNSWICK PROPERTIES LIMITED at £95.7k based on Net Assets of £54.8k and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Runswick Properties Limited Overview

Runswick Properties Limited is a live company located in leeds, LS15 9AJ with a Companies House number of 04333088. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in December 2001, it's largest shareholder is heather louise pedley with a 40% stake. Runswick Properties Limited is a mature, micro sized company, Pomanda has estimated its turnover at £317.1k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Runswick Properties Limited Health Check

Pomanda's financial health check has awarded Runswick Properties Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £317.1k, make it smaller than the average company (£921.2k)

£317.1k - Runswick Properties Limited

£921.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 128%, show it is growing at a faster rate (4.9%)

128% - Runswick Properties Limited

4.9% - Industry AVG

production

Production

with a gross margin of 34.6%, this company has a higher cost of product (75.3%)

34.6% - Runswick Properties Limited

75.3% - Industry AVG

profitability

Profitability

an operating margin of 17.2% make it less profitable than the average company (29.3%)

17.2% - Runswick Properties Limited

29.3% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Runswick Properties Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.3k, the company has an equivalent pay structure (£32.3k)

£32.3k - Runswick Properties Limited

£32.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £317.1k, this is more efficient (£177.6k)

£317.1k - Runswick Properties Limited

£177.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 84 days, this is later than average (30 days)

84 days - Runswick Properties Limited

30 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 163 days, this is slower than average (38 days)

163 days - Runswick Properties Limited

38 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Runswick Properties Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Runswick Properties Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 88.8%, this is a higher level of debt than the average (64.3%)

88.8% - Runswick Properties Limited

64.3% - Industry AVG

RUNSWICK PROPERTIES LIMITED financials

EXPORTms excel logo

Runswick Properties Limited's latest turnover from March 2024 is estimated at £317.1 thousand and the company has net assets of £54.8 thousand. According to their latest financial statements, we estimate that Runswick Properties Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover317,09124,59627,25026,67933,55333,55430,77331,63935,839264,880253,897165,084151,144145,133129,366
Other Income Or Grants
Cost Of Sales207,36516,40018,35917,61822,42722,57620,42320,32023,973186,677178,496117,339107,448102,41589,784
Gross Profit109,7268,1968,8919,06111,12610,97810,34911,31911,86578,20375,40147,74443,69642,71839,583
Admin Expenses55,0669,0408,1918,89410,91910,1578,877-828-13,67961,47971,82244,09041,04537,78942,962
Operating Profit54,660-8447001672078211,47212,14725,54416,7243,5793,6542,6514,929-3,379
Interest Payable10,96524,75813,354
Interest Receivable122221
Pre-Tax Profit54,660-8447001672078211,4721,1837863,3713,5813,6552,6534,931-3,378
Tax-13,665-133-32-39-156-280-236-157-708-824-877-690-1,381
Profit After Tax40,995-8445671351686651,1929466292,6632,7572,7781,9633,550-3,378
Dividends Paid
Retained Profit40,995-8445671351686651,1929466292,6632,7572,7781,9633,550-3,378
Employee Costs32,29830,35129,54426,84527,39226,99926,17825,57226,25026,04924,77423,99023,93723,35224,811
Number Of Employees111111111111111
EBITDA*54,660-8447001672078211,47212,14725,54416,7243,5793,6542,6514,929-3,379

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets416,004490,109492,109494,109496,109498,109500,109502,109504,109501,709501,709481,709481,709476,709476,709
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets416,004490,109492,109494,109496,109498,109500,109502,109504,109501,709501,709481,709481,709476,709476,709
Stock & work in progress
Trade Debtors73,0602,2772,7952,7952,7952,7953,1303,1303,13050,15449,81430,91428,12428,12424,508
Group Debtors
Misc Debtors
Cash340340340340340
misc current assets
total current assets73,0602,2772,7952,7952,7952,7953,1303,1303,13050,15450,15431,25428,46428,46424,848
total assets489,064492,386494,904496,904498,904500,904503,239505,239507,239551,863551,863512,963510,173505,173501,557
Bank overdraft
Bank loan
Trade Creditors 92,76866,17368,41070,87673,01675,19978,73982,43185,377130,630133,269116,436116,424113,649113,589
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities92,76866,17368,41070,87673,01675,19978,73982,43185,377130,630133,269116,436116,424113,649113,589
loans350,877410,900
hp & lease commitments
Accruals and Deferred Income1,0781,6211,0581,0431,0381,023500
other liabilities340,432410,801410,801410,917410,917410,917410,900410,90060,023410,919391,609391,609391,347391,341
provisions
total long term liabilities341,510412,422411,859411,960411,955411,940411,400410,900410,900410,900410,919391,609391,609391,347391,341
total liabilities434,278478,595480,269482,836484,971487,139490,139493,331496,277541,530544,188508,045508,033504,996504,930
net assets54,78613,79114,63514,06813,93313,76513,10011,90810,96210,3337,6754,9182,140177-3,373
total shareholders funds54,78613,79114,63514,06813,93313,76513,10011,90810,96210,3337,6754,9182,140177-3,373
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit54,660-8447001672078211,47212,14725,54416,7243,5793,6542,6514,929-3,379
Depreciation
Amortisation
Tax-13,665-133-32-39-156-280-236-157-708-824-877-690-1,381
Stock
Debtors70,783-518-335-47,02434018,9002,7903,61624,508
Creditors26,595-2,237-2,466-2,140-2,183-3,540-3,692-2,946-45,253-2,63916,833122,77560113,589
Accruals and Deferred Income-54356315515523500
Deferred Taxes & Provisions
Cash flow from operations-3,736-2,000-1,884-2,000-2,000-2,017-2,0008,96527,15813,037688-14,736-885,702
Investing Activities
capital expenditure74,1052,0002,0002,0002,0002,0002,0002,000-2,400-20,000-5,000-476,709
Change in Investments
cash flow from investments74,1052,0002,0002,0002,0002,0002,0002,000-2,400-20,000-5,000-476,709
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-350,877-60,023410,900
Hire Purchase and Lease Commitments
other long term liabilities-70,369-11617350,87760,023-410,91919,3102626391,341
share issue-55
interest-10,965-24,758-13,35322221
cash flow from financing-70,369-11617-10,965-24,758-13,37719,31222648391,347
cash and cash equivalents
cash-340340
overdraft
change in cash-340340

runswick properties limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for runswick properties limited. Get real-time insights into runswick properties limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Runswick Properties Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for runswick properties limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in LS15 area or any other competitors across 12 key performance metrics.

runswick properties limited Ownership

RUNSWICK PROPERTIES LIMITED group structure

Runswick Properties Limited has no subsidiary companies.

Ultimate parent company

RUNSWICK PROPERTIES LIMITED

04333088

RUNSWICK PROPERTIES LIMITED Shareholders

heather louise pedley 40%
joanna garth 20%
john paxton shires 20%
executors of peter john shires 20%

runswick properties limited directors

Runswick Properties Limited currently has 2 directors. The longest serving directors include Mrs Joanna Garth (Sep 2013) and Mrs Heather Pedley (Sep 2013).

officercountryagestartendrole
Mrs Joanna GarthEngland62 years Sep 2013- Director
Mrs Heather PedleyEngland64 years Sep 2013- Director

P&L

March 2024

turnover

317.1k

+1189%

operating profit

54.7k

0%

gross margin

34.7%

+3.85%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

54.8k

+2.97%

total assets

489.1k

-0.01%

cash

0

0%

net assets

Total assets minus all liabilities

runswick properties limited company details

company number

04333088

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

December 2001

age

24

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

stationery buying group limited (March 2003)

accountant

-

auditor

-

address

sycamore house park road, leeds, LS15 9AJ

Bank

-

Legal Advisor

-

runswick properties limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 6 charges/mortgages relating to runswick properties limited. Currently there are 6 open charges and 0 have been satisfied in the past.

runswick properties limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for RUNSWICK PROPERTIES LIMITED. This can take several minutes, an email will notify you when this has completed.

runswick properties limited Companies House Filings - See Documents

datedescriptionview/download