iota garden and home limited

Live MatureSmallDeclining

iota garden and home limited Company Information

Share IOTA GARDEN AND HOME LIMITED

Company Number

04334850

Shareholders

david leslie mark chessell

katherine sarah gillian hancock

Group Structure

View All

Industry

Wholesale of household goods (other than musical instruments) n.e.c.

 

Registered Address

sluice farm, wick road, wick st lawrence, somerset, BS22 7YQ

iota garden and home limited Estimated Valuation

£632.9k

Pomanda estimates the enterprise value of IOTA GARDEN AND HOME LIMITED at £632.9k based on a Turnover of £1.9m and 0.34x industry multiple (adjusted for size and gross margin).

iota garden and home limited Estimated Valuation

£344k

Pomanda estimates the enterprise value of IOTA GARDEN AND HOME LIMITED at £344k based on an EBITDA of £105.2k and a 3.27x industry multiple (adjusted for size and gross margin).

iota garden and home limited Estimated Valuation

£237.3k

Pomanda estimates the enterprise value of IOTA GARDEN AND HOME LIMITED at £237.3k based on Net Assets of £118.2k and 2.01x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Iota Garden And Home Limited Overview

Iota Garden And Home Limited is a live company located in wick st lawrence, BS22 7YQ with a Companies House number of 04334850. It operates in the wholesale of household goods (other than musical instruments) n.e.c. sector, SIC Code 46499. Founded in December 2001, it's largest shareholder is david leslie mark chessell with a 50% stake. Iota Garden And Home Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.9m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Iota Garden And Home Limited Health Check

Pomanda's financial health check has awarded Iota Garden And Home Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

4 Regular

positive_score

5 Weak

size

Size

annual sales of £1.9m, make it smaller than the average company (£21.3m)

£1.9m - Iota Garden And Home Limited

£21.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -7%, show it is growing at a slower rate (4.7%)

-7% - Iota Garden And Home Limited

4.7% - Industry AVG

production

Production

with a gross margin of 32.4%, this company has a comparable cost of product (32.4%)

32.4% - Iota Garden And Home Limited

32.4% - Industry AVG

profitability

Profitability

an operating margin of 4.9% make it as profitable than the average company (4.3%)

4.9% - Iota Garden And Home Limited

4.3% - Industry AVG

employees

Employees

with 8 employees, this is below the industry average (61)

8 - Iota Garden And Home Limited

61 - Industry AVG

paystructure

Pay Structure

on an average salary of £43.4k, the company has an equivalent pay structure (£43.4k)

£43.4k - Iota Garden And Home Limited

£43.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £235k, this is less efficient (£362.6k)

£235k - Iota Garden And Home Limited

£362.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 43 days, this is near the average (49 days)

43 days - Iota Garden And Home Limited

49 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 97 days, this is slower than average (30 days)

97 days - Iota Garden And Home Limited

30 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 40 days, this is less than average (103 days)

40 days - Iota Garden And Home Limited

103 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 30 weeks, this is more cash available to meet short term requirements (10 weeks)

30 weeks - Iota Garden And Home Limited

10 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 85%, this is a higher level of debt than the average (51.5%)

85% - Iota Garden And Home Limited

51.5% - Industry AVG

IOTA GARDEN AND HOME LIMITED financials

EXPORTms excel logo

Iota Garden And Home Limited's latest turnover from December 2023 is estimated at £1.9 million and the company has net assets of £118.2 thousand. According to their latest financial statements, Iota Garden And Home Limited has 8 employees and maintains cash reserves of £330.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover1,879,8541,870,2125,254,5232,361,2092,741,4761,102,9671,077,912980,100617,6801,120,643846,868798,366782,021643,130
Other Income Or Grants
Cost Of Sales1,271,0391,283,0373,590,3541,625,2791,869,597758,064750,554686,094430,938786,601588,866556,324544,478439,227
Gross Profit608,815587,1751,664,169735,930871,879344,903327,358294,006186,742334,042258,002242,041237,543203,903
Admin Expenses517,603578,9341,656,066819,448827,606342,481266,912313,42286,311264,950218,490167,278179,707142,080270,457
Operating Profit91,2128,2418,103-83,51844,2732,42260,446-19,416100,43169,09239,51274,76357,83661,823-270,457
Interest Payable20,2509,6901,5631,5251,9911,9912,0516,2684,4684,3804,380
Interest Receivable12,0062,225675219393612841194194163162
Pre-Tax Profit82,9687776,607-84,99142,47552558,456-25,68295,97169,09639,51374,95758,03057,606-274,675
Tax-20,742-148-1,255-8,070-100-11,107-19,194-14,510-9,088-17,990-15,088-16,130
Profit After Tax62,2266295,352-84,99134,40542547,349-25,68276,77754,58630,42556,96742,94241,476-274,675
Dividends Paid
Retained Profit62,2266295,352-84,99134,40542547,349-25,68276,77754,58630,42556,96742,94241,476-274,675
Employee Costs347,186334,528691,000802,020911,957149,782186,569221,053107,483140,621103,163101,02099,81899,056
Number Of Employees88172124456343333
EBITDA*105,19322,22255,472-36,14944,2732,42260,446-18,316102,64271,29240,60178,23961,31378,388-235,387

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets37,11251,09333,91981,288364,3491,1003,3112,2113,4766,95323,518
Intangible Assets
Investments & Other11
Debtors (Due After 1 year)
Total Fixed Assets37,11251,09333,91981,289364,3501,1003,3112,2113,4766,95323,518
Stock & work in progress140,941305,191107,78189,80270,414130,027115,285161,688142,536144,14993,164130,834101,06769,776
Trade Debtors221,758216,697821,602240,978364,055324,269151,639147,024147,204132,88263,63782,96844,86157,91375,496
Group Debtors
Misc Debtors57,850100,118113,80738,48526,61359,92518,42785,27614,204
Cash330,219127,17053,35750,65478224,1451511,4061,7142846177,04446164,765
misc current assets
total current assets750,768749,176935,409440,601531,124455,390324,238347,736324,502277,132207,814176,593252,739159,441210,037
total assets787,880800,269969,328521,890895,474455,390324,238347,736325,602280,443210,025176,593256,215166,394233,555
Bank overdraft48,00036,0005,51758,99463,107137,47282,774
Bank loan52,000
Trade Creditors 339,002347,762623,73691,10894,43416,371184,536100,81327,366328,720283,221254,414280,362209,75878,041
Group/Directors Accounts7,64410,4282,6546
other short term finances
hp & lease commitments13,27969,912
other current liabilities173,094187,695298,548341,030329,43386,881180,998132,25819,745
total current liabilities560,096571,457623,736416,096515,804404,798274,071344,918297,102328,720283,221254,414280,362209,758232,560
loans108,000168,00044,483
hp & lease commitments45,858240,897
Accruals and Deferred Income97,212
other liabilities234,54429,66755,467166,108189,83336,604
provisions1,5694,8238,48015,44553,774
total long term liabilities109,569172,823340,236105,786294,67129,66755,467166,108189,83336,604
total liabilities669,665744,280963,972521,882810,475404,798274,071344,918297,102328,720312,888309,881446,470399,591269,164
net assets118,21555,9895,356884,99950,59250,1672,81828,500-48,277-102,863-133,288-190,255-233,197-35,609
total shareholders funds118,21555,9895,356884,99950,59250,1672,81828,500-48,277-102,863-133,288-190,255-233,197-35,609
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit91,2128,2418,103-83,51844,2732,42260,446-19,416100,43169,09239,51274,76357,83661,823-270,457
Depreciation13,98113,98147,36947,3691,1002,2112,2001,0893,4763,47716,56529,480
Amortisation5,590
Tax-20,742-148-1,255-8,070-100-11,107-19,194-14,510-9,088-17,990-15,088-16,130
Stock-164,250305,191-107,78117,97919,388-59,61314,742-46,40319,152-1,61350,985-37,67029,76731,29169,776
Debtors-37,207-618,594655,946-111,2056,474214,128-62,23470,89228,52669,245-19,33138,107-13,052-17,58375,496
Creditors-8,760-275,974532,628-3,32678,063-168,16583,72373,447-301,35445,49928,807-25,94870,604131,71778,041
Accruals and Deferred Income-14,60190,483-201,336-42,48211,597242,552-94,11748,740132,258-19,74519,745
Deferred Taxes & Provisions-3,254-3,657-6,965-38,32953,774
Cash flow from operations259,293146,329-169,621-27,060153,775-77,80686,43779,382-133,32634,64928,66633,864100,114160,522-282,873
Investing Activities
capital expenditure-31,155235,692-364,349-3,300-3,300-58,588
Change in Investments-11
cash flow from investments-31,1551235,692-364,350-3,300-3,300-58,588
Financing Activities
Bank loans-52,00052,000
Group/Directors Accounts-7,644-2,78410,428-2,6542,654-66
Other Short Term Loans
Long term loans-60,000168,000-44,48344,483
Hire Purchase and Lease Commitments-59,137-251,672310,809
other long term liabilities-234,544234,544-29,667-25,800-110,641-23,725153,22936,604
share issue50,004-42-239,064239,066
interest-8,244-7,465-1,496-1,473-1,798-1,898-1,990-6,266-4,46041194194-4,217-4,218
cash flow from financing-68,244-24,005121,780-211,446319,441-4,552664-6,272-4,454-29,663-25,799-110,447-23,531-142,052323,452
cash and cash equivalents
cash203,049127,170-53,3572,70349,872-23,36323,994-1,255-3081,686-433-76,58376,583-64,30464,765
overdraft12,00036,000-5,5175,517-58,99458,994-63,107-74,365137,472-82,77482,774
change in cash191,04991,170-47,840-2,814108,866-82,35787,10173,110-137,7801,686-433-76,58376,58318,470-18,009

iota garden and home limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for iota garden and home limited. Get real-time insights into iota garden and home limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Iota Garden And Home Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for iota garden and home limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in BS22 area or any other competitors across 12 key performance metrics.

iota garden and home limited Ownership

IOTA GARDEN AND HOME LIMITED group structure

Iota Garden And Home Limited has no subsidiary companies.

Ultimate parent company

IOTA GARDEN AND HOME LIMITED

04334850

IOTA GARDEN AND HOME LIMITED Shareholders

david leslie mark chessell 50%
katherine sarah gillian hancock 50%

iota garden and home limited directors

Iota Garden And Home Limited currently has 3 directors. The longest serving directors include Ms Katherine Hancock (May 2020) and Ms Katharine Hancock (May 2020).

officercountryagestartendrole
Ms Katherine HancockEngland60 years May 2020- Director
Ms Katharine HancockEngland60 years May 2020- Director
Mr David ChessellEngland62 years May 2020- Director

P&L

December 2023

turnover

1.9m

+1%

operating profit

91.2k

0%

gross margin

32.4%

+3.15%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

118.2k

+1.11%

total assets

787.9k

-0.02%

cash

330.2k

+1.6%

net assets

Total assets minus all liabilities

iota garden and home limited company details

company number

04334850

Type

Private limited with Share Capital

industry

46499 - Wholesale of household goods (other than musical instruments) n.e.c.

incorporation date

December 2001

age

24

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

BROOKING RUSE

auditor

-

address

sluice farm, wick road, wick st lawrence, somerset, BS22 7YQ

Bank

-

Legal Advisor

-

iota garden and home limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to iota garden and home limited. Currently there are 2 open charges and 0 have been satisfied in the past.

iota garden and home limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for IOTA GARDEN AND HOME LIMITED. This can take several minutes, an email will notify you when this has completed.

iota garden and home limited Companies House Filings - See Documents

datedescriptionview/download