wscc motorsport limited

Live MatureMicroDeclining

wscc motorsport limited Company Information

Share WSCC MOTORSPORT LIMITED

Company Number

04336633

Shareholders

-

Group Structure

View All

Industry

Activities of amusement parks and theme parks

 

Registered Address

2 stanage green, mickleover, derby, DE39DX

Website

-

wscc motorsport limited Estimated Valuation

£194.1k

Pomanda estimates the enterprise value of WSCC MOTORSPORT LIMITED at £194.1k based on a Turnover of £296.9k and 0.65x industry multiple (adjusted for size and gross margin).

wscc motorsport limited Estimated Valuation

£0

Pomanda estimates the enterprise value of WSCC MOTORSPORT LIMITED at £0 based on an EBITDA of £-2.8k and a 3.2x industry multiple (adjusted for size and gross margin).

wscc motorsport limited Estimated Valuation

£21.2k

Pomanda estimates the enterprise value of WSCC MOTORSPORT LIMITED at £21.2k based on Net Assets of £11.1k and 1.91x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Wscc Motorsport Limited Overview

Wscc Motorsport Limited is a live company located in derby, DE39DX with a Companies House number of 04336633. It operates in the activities of amusement parks and theme parks sector, SIC Code 93210. Founded in December 2001, it's largest shareholder is unknown. Wscc Motorsport Limited is a mature, micro sized company, Pomanda has estimated its turnover at £296.9k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Wscc Motorsport Limited Health Check

Pomanda's financial health check has awarded Wscc Motorsport Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £296.9k, make it smaller than the average company (£5.2m)

£296.9k - Wscc Motorsport Limited

£5.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -35%, show it is growing at a slower rate (11.6%)

-35% - Wscc Motorsport Limited

11.6% - Industry AVG

production

Production

with a gross margin of 53.8%, this company has a higher cost of product (72.3%)

53.8% - Wscc Motorsport Limited

72.3% - Industry AVG

profitability

Profitability

an operating margin of -1% make it less profitable than the average company (7.3%)

-1% - Wscc Motorsport Limited

7.3% - Industry AVG

employees

Employees

with 5 employees, this is below the industry average (120)

5 - Wscc Motorsport Limited

120 - Industry AVG

paystructure

Pay Structure

on an average salary of £18.2k, the company has an equivalent pay structure (£18.2k)

£18.2k - Wscc Motorsport Limited

£18.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £59.4k, this is more efficient (£50.5k)

£59.4k - Wscc Motorsport Limited

£50.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 13 days, this is later than average (3 days)

13 days - Wscc Motorsport Limited

3 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Wscc Motorsport Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Wscc Motorsport Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Wscc Motorsport Limited

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - Wscc Motorsport Limited

- - Industry AVG

WSCC MOTORSPORT LIMITED financials

EXPORTms excel logo

Wscc Motorsport Limited's latest turnover from December 2023 is estimated at £296.9 thousand and the company has net assets of £11.1 thousand. According to their latest financial statements, we estimate that Wscc Motorsport Limited has 5 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover296,939538,351272,5121,062,7621,239,344841,1721,599,81527,46539,49986,00247,717217,262267,206494,448
Other Income Or Grants
Cost Of Sales137,083244,759126,417705,238785,936527,059921,39614,43221,89749,90828,728124,504145,911247,808
Gross Profit159,857293,592146,095357,524453,408314,113678,41913,03317,60236,09418,98992,758121,295246,640
Admin Expenses162,700298,960148,606359,141446,094320,975644,81315,99022,12838,23319,54079,814124,392246,839-14
Operating Profit-2,843-5,368-2,511-1,6177,314-6,86233,606-2,957-4,526-2,139-55112,944-3,097-19914
Interest Payable
Interest Receivable747416616111677586233
Pre-Tax Profit-2,843-5,368-2,511-1,6177,314-6,86233,680-2,883-4,361-1,978-43513,021-3,039-13747
Tax-1,390-6,399-3,125-13
Profit After Tax-2,843-5,368-2,511-1,6175,924-6,86227,281-2,883-4,361-1,978-4359,896-3,039-13734
Dividends Paid
Retained Profit-2,843-5,368-2,511-1,6175,924-6,86227,281-2,883-4,361-1,978-4359,896-3,039-13734
Employee Costs91,087139,27377,184246,849235,291179,803352,68714,48113,63527,38013,71761,99783,796133,995
Number Of Employees5951414112211215610
EBITDA*-2,843-5,368-2,511-1,6177,314-6,86233,606-2,957-4,526-2,139-55112,944-3,097-19914

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors11,10113,94422,82125,27026,04124,93531,2228006731,3219002,3444,8547,1234,611
Group Debtors
Misc Debtors
Cash29,63629,27936,92227,28219,16111,71211,52513,377
misc current assets5001,0001,000
total current assets11,10113,94422,82125,27026,04124,93531,22230,43630,45238,24328,18221,50516,56619,64818,988
total assets11,10113,94422,82125,27026,04124,93531,22230,43630,45238,24328,18221,50516,56619,64818,988
Bank overdraft
Bank loan
Trade Creditors 3,5093,4472,6013,5186,844
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities3,8089218,6922,9722,6144,4294,3693,606
total current liabilities3,5093,4472,6013,5186,8443,8089218,6922,9722,6144,4294,3693,606
loans
hp & lease commitments
Accruals and Deferred Income3,901
other liabilities
provisions
total long term liabilities3,901
total liabilities3,5093,4472,6017,4196,8443,8089218,6922,9722,6144,4294,3693,606
net assets11,10113,94419,31221,82323,44017,51624,37826,62829,53129,55125,21018,89112,13715,27915,382
total shareholders funds11,10113,94419,31221,82323,44017,51624,37826,62829,53129,55125,21018,89112,13715,27915,382
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-2,843-5,368-2,511-1,6177,314-6,86233,606-2,957-4,526-2,139-55112,944-3,097-19914
Depreciation
Amortisation
Tax-1,390-6,399-3,125-13
Stock
Debtors-2,843-8,877-2,449-7711,106-6,28730,422127-648421-1,444-2,510-2,2692,5124,611
Creditors-3,50962846-917-3,3266,844
Accruals and Deferred Income-3,9013,901-3,8082,887-7,7715,720358-1,815607633,606
Deferred Taxes & Provisions
Cash flow from operations-179-197-11,6493,1601,25110,514-768-1,948-1,004
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-29,531-204,3416,3196,754-3,142-1033415,348
interest747416616111677586233
cash flow from financing-29,457544,5076,4806,870-3,065-459615,381
cash and cash equivalents
cash-29,636357-7,6439,6408,1217,449187-1,85213,377
overdraft
change in cash-29,636357-7,6439,6408,1217,449187-1,85213,377

wscc motorsport limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for wscc motorsport limited. Get real-time insights into wscc motorsport limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Wscc Motorsport Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for wscc motorsport limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in DE3 area or any other competitors across 12 key performance metrics.

wscc motorsport limited Ownership

WSCC MOTORSPORT LIMITED group structure

Wscc Motorsport Limited has no subsidiary companies.

Ultimate parent company

WSCC MOTORSPORT LIMITED

04336633

WSCC MOTORSPORT LIMITED Shareholders

--

wscc motorsport limited directors

Wscc Motorsport Limited currently has 3 directors. The longest serving directors include Mr David Eastwood (Jul 2022) and Mr Trevor Little (Jun 2023).

officercountryagestartendrole
Mr David EastwoodEngland56 years Jul 2022- Director
Mr Trevor LittleEngland61 years Jun 2023- Director
Mr Nicholas AlgarUnited Kingdom70 years Nov 2023- Director

P&L

December 2023

turnover

296.9k

-45%

operating profit

-2.8k

0%

gross margin

53.9%

-1.28%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

11.1k

-0.2%

total assets

11.1k

-0.2%

cash

0

0%

net assets

Total assets minus all liabilities

wscc motorsport limited company details

company number

04336633

Type

Private Ltd By Guarantee w/o Share Cap

industry

93210 - Activities of amusement parks and theme parks

incorporation date

December 2001

age

24

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

westfield motor sport club limited (January 2002)

accountant

-

auditor

-

address

2 stanage green, mickleover, derby, DE39DX

Bank

-

Legal Advisor

-

wscc motorsport limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to wscc motorsport limited.

wscc motorsport limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for WSCC MOTORSPORT LIMITED. This can take several minutes, an email will notify you when this has completed.

wscc motorsport limited Companies House Filings - See Documents

datedescriptionview/download