Prosport International Limited

POWER SEARCH PRICING

SOLUTIONS

prosport international limited Company Information

Company Number

04338018

Next Accounts

Sep 2025

Directors

Pauline Defusto

David Defusto

Shareholders

mrs pauline virginia defusto

mr david defusto

Group Structure

View All

Industry

Manufacture of other wearing apparel and accessories

Registered Address

sherwood house, 7 gregory boulevard, nottingham, NG7 6LB

Website

www.prosportinternational.co.uk

prosport international limited Estimated Valuation

£883.3k

Pomanda estimates the enterprise value of PROSPORT INTERNATIONAL LIMITED at £883.3k based on a Turnover of £1.6m and 0.55x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Prosport International Limited is a live company located in nottingham, NG7 6LB with a Companies House number of 04338018. It operates in the manufacture of other wearing apparel and accessories n.e.c. sector, SIC Code 14190. Founded in December 2001, it's largest shareholder is mrs pauline virginia defusto with a 50% stake. Prosport International Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.6m with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Prosport International Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Rating4out of 5

4 Strong

4 Regular

4 Weak

Size

annual sales of £1.6m, make it smaller than the average company (£10.4m)

Growth

3 year (CAGR) sales growth of 12%, show it is growing at a faster rate (10.2%)

EXPORT

Prosport International Limited's latest turnover from December 2023 is estimated at £1.6 million and the company has net assets of £205.6 thousand. According to their latest financial statements, Prosport International Limited has 15 employees and maintains cash reserves of £267.5 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Turnover	1,618,775	2,110,941	2,107,041	1,144,230	1,216,391	1,077,907	833,515	872,495	1,022,253	572,428	425,164	423,676	492,143	773,897
Other Income Or Grants
Cost Of Sales	1,044,263	1,361,952	1,431,012	788,370	833,341	753,317	569,401	605,462	722,313	394,977	292,393	291,685	318,464	485,665
Gross Profit	574,513	748,989	676,029	355,860	383,050	324,589	264,113	267,033	299,940	177,451	132,770	131,991	173,679	288,232
Admin Expenses	511,803	824,719	673,317	265,786	287,495	317,205	233,665	266,227	324,512	125,520	143,048	120,517	99,646	332,238	-17,167
Operating Profit	62,710	-75,730	2,712	90,074	95,555	7,384	30,448	806	-24,572	51,931	-10,278	11,474	74,033	-44,006	17,167
Interest Payable
Interest Receivable	9,905	3,180	273	104	436	440	232	56	88	94	91	75	58	44	10
Pre-Tax Profit	72,615	-72,550	2,985	90,178	95,991	7,825	30,680	861	-24,484	52,024	-10,187	11,549	74,091	-43,962	17,176
Tax	-18,154		-567	-17,134	-18,238	-1,487	-5,829	-172		-10,925		-2,772	-19,264		-4,809
Profit After Tax	54,461	-72,550	2,418	73,044	77,753	6,338	24,851	689	-24,484	41,099	-10,187	8,777	54,827	-43,962	12,367
Dividends Paid
Retained Profit	54,461	-72,550	2,418	73,044	77,753	6,338	24,851	689	-24,484	41,099	-10,187	8,777	54,827	-43,962	12,367
Employee Costs	533,571	426,687	428,863	511,431	442,752	430,598	434,313	444,110	448,151	87,043	87,979	59,287	80,639	150,801
Number Of Employees	15	13	14	16	14	14	14	15	15	3	3	2	3	6
EBITDA*	69,461	-68,114	15,107	102,692	96,953	9,132	32,628	3,533	-21,163	53,394	-8,786	12,889	79,623	-38,247	23,133

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Tangible Assets	26,996	30,462	38,078	50,473	5,591	6,989	8,737	10,917	13,644	18,470	5,968	5,661	2,661	3,326	4,158
Intangible Assets														4,925	9,852
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets	26,996	30,462	38,078	50,473	5,591	6,989	8,737	10,917	13,644	18,470	5,968	5,661	2,661	8,251	14,010
Stock & work in progress	15,000	13,500	15,000	12,000	7,075	9,075	9,075	12,100	12,100	12,100	12,100	12,100	15,100	15,100	15,100
Trade Debtors	174,078	388,888	382,934	143,685	193,000	129,464	62,965	70,254	98,464	109,728	66,937	73,149	87,844	120,491	54,903
Group Debtors
Misc Debtors
Cash	267,471	109,851	71,872	146,874	61,042	55,191	62,231	30,543	13,854	21,418	15,997	20,486	9,383	13,686	3,936
misc current assets
total current assets	456,549	512,239	469,806	302,559	261,117	193,730	134,271	112,897	124,418	143,246	95,034	105,735	112,327	149,277	73,939
total assets	483,545	542,701	507,884	353,032	266,708	200,719	143,008	123,814	138,062	161,716	101,002	111,396	114,988	157,528	87,949
Bank overdraft
Bank loan
Trade Creditors	250,696	382,839	276,919	122,130	117,378	128,876	77,171	82,305	96,382	94,901	77,920	78,222	91,229	188,494	74,846
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities	250,696	382,839	276,919	122,130	117,378	128,876	77,171	82,305	96,382	94,901	77,920	78,222	91,229	188,494	74,846
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities	20,459
provisions	6,749	8,682	7,235	9,590	1,062	1,328	1,660	2,183	3,043	3,694	1,060	965	327	429	536
total long term liabilities	27,208	8,682	7,235	9,590	1,062	1,328	1,660	2,183	3,043	3,694	1,060	965	327	429	536
total liabilities	277,904	391,521	284,154	131,720	118,440	130,204	78,831	84,488	99,425	98,595	78,980	79,187	91,556	188,923	75,382
net assets	205,641	151,180	223,730	221,312	148,268	70,515	64,177	39,326	38,637	63,121	22,022	32,209	23,432	-31,395	12,567
total shareholders funds	205,641	151,180	223,730	221,312	148,268	70,515	64,177	39,326	38,637	63,121	22,022	32,209	23,432	-31,395	12,567

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Operating Activities
Operating Profit	62,710	-75,730	2,712	90,074	95,555	7,384	30,448	806	-24,572	51,931	-10,278	11,474	74,033	-44,006	17,167
Depreciation	6,751	7,616	12,395	12,618	1,398	1,748	2,180	2,727	3,409	1,463	1,492	1,415	665	832	1,039
Amortisation													4,925	4,927	4,927
Tax	-18,154		-567	-17,134	-18,238	-1,487	-5,829	-172		-10,925		-2,772	-19,264		-4,809
Stock	1,500	-1,500	3,000	4,925	-2,000		-3,025					-3,000			15,100
Debtors	-214,810	5,954	239,249	-49,315	63,536	66,499	-7,289	-28,210	-11,264	42,791	-6,212	-14,695	-32,647	65,588	54,903
Creditors	-132,143	105,920	154,789	4,752	-11,498	51,705	-5,134	-14,077	1,481	16,981	-302	-13,007	-97,265	113,648	74,846
Accruals and Deferred Income
Deferred Taxes & Provisions	-1,933	1,447	-2,355	8,528	-266	-332	-523	-860	-651	2,634	95	638	-102	-107	536
Cash flow from operations	130,541	34,799	-75,275	143,228	5,415	-7,481	31,456	16,634	-9,069	19,293	-2,781	15,443	-4,361	9,706	23,703
Investing Activities
capital expenditure	-3,285			-57,500					1,417	-13,965	-1,799	-4,415			-19,976
Change in Investments
cash flow from investments	-3,285			-57,500					1,417	-13,965	-1,799	-4,415			-19,976
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities	20,459
share issue															200
interest	9,905	3,180	273	104	436	440	232	56	88	94	91	75	58	44	10
cash flow from financing	30,364	3,180	273	104	436	440	232	56	88	94	91	75	58	44	210
cash and cash equivalents
cash	157,620	37,979	-75,002	85,832	5,851	-7,040	31,688	16,689	-7,564	5,421	-4,489	11,103	-4,303	9,750	3,936
overdraft
change in cash	157,620	37,979	-75,002	85,832	5,851	-7,040	31,688	16,689	-7,564	5,421	-4,489	11,103	-4,303	9,750	3,936

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for prosport international limited. Get real-time insights into prosport international limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for prosport international limited by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in NG7 area or any other competitors across 12 key performance metrics.

PROSPORT INTERNATIONAL LIMITED group structure

Prosport International Limited has no subsidiary companies.

Ultimate parent company

PROSPORT INTERNATIONAL LIMITED

04338018

PROSPORT INTERNATIONAL LIMITED Shareholders

mrs pauline virginia defusto	50%
mr david defusto	50%

Prosport International Limited currently has 2 directors. The longest serving directors include Ms Pauline Defusto (Dec 2001) and Mr David Defusto (Dec 2001).

officer	country	age	start	end	role
Ms Pauline Defusto		68 years	Dec 2001	-	Director
Mr David Defusto		65 years	Dec 2001	-	Director

P&L

December 2023

turnover

1.6m

-23%

operating profit

62.7k

gross margin

35.5%

+0.03%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

205.6k

+0.36%

total assets

483.5k

-0.11%

cash

267.5k

+1.43%

net assets

Total assets minus all liabilities

Similar Companies

5th avenue clothing limited

1.5

kullar clothing co. limited

1.5

mac processing limited

06790965 limited

2.5

impulse clothing limited

4.5

company number

04338018

Type

Private limited with Share Capital

industry

14190 - Manufacture of other wearing apparel and accessories

incorporation date

December 2001

ultimate parent company

None

previous names

N/A

address

sherwood house, 7 gregory boulevard, nottingham, NG7 6LB

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to prosport international limited. Currently there are 1 open charges and 0 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PROSPORT INTERNATIONAL LIMITED. This can take several minutes, an email will notify you when this has completed.

prosport international limited Company Information

prosport international limited Estimated Valuation

prosport international limited Estimated Valuation

prosport international limited Estimated Valuation

Prosport International Limited Overview

Prosport International Limited Health Check

PROSPORT INTERNATIONAL LIMITED financials

prosport international limited Credit Report and Business Information

Prosport International Limited Competitor Analysis

prosport international limited Ownership

prosport international limited directors

prosport international limited company details

prosport international limited Charges & Mortgages

prosport international limited Capital Raised & Share Issues BETA

prosport international limited Companies House Filings - See Documents