st engineering idirect (uk) limited

Live MatureLargeHealthy

st engineering idirect (uk) limited Company Information

Share ST ENGINEERING IDIRECT (UK) LIMITED

Company Number

04338596

Directors

Don Claussen

Craig Bowley

View All

Shareholders

idirect asia pte ltd

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

314, midsummer boulevard, midsummer c, milton keynes, buckinghamshire, MK9 2UB

st engineering idirect (uk) limited Estimated Valuation

£28m

Pomanda estimates the enterprise value of ST ENGINEERING IDIRECT (UK) LIMITED at £28m based on a Turnover of £24.9m and 1.12x industry multiple (adjusted for size and gross margin).

st engineering idirect (uk) limited Estimated Valuation

£8.5m

Pomanda estimates the enterprise value of ST ENGINEERING IDIRECT (UK) LIMITED at £8.5m based on an EBITDA of £1m and a 8.23x industry multiple (adjusted for size and gross margin).

st engineering idirect (uk) limited Estimated Valuation

£6.7m

Pomanda estimates the enterprise value of ST ENGINEERING IDIRECT (UK) LIMITED at £6.7m based on Net Assets of £3.1m and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

St Engineering Idirect (uk) Limited Overview

St Engineering Idirect (uk) Limited is a live company located in milton keynes, MK9 2UB with a Companies House number of 04338596. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in December 2001, it's largest shareholder is idirect asia pte ltd with a 100% stake. St Engineering Idirect (uk) Limited is a mature, large sized company, Pomanda has estimated its turnover at £24.9m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

St Engineering Idirect (uk) Limited Health Check

Pomanda's financial health check has awarded St Engineering Idirect (Uk) Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £24.9m, make it larger than the average company (£4.8m)

£24.9m - St Engineering Idirect (uk) Limited

£4.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 6%, show it is growing at a similar rate (6.7%)

6% - St Engineering Idirect (uk) Limited

6.7% - Industry AVG

production

Production

with a gross margin of 59.4%, this company has a lower cost of product (38.3%)

59.4% - St Engineering Idirect (uk) Limited

38.3% - Industry AVG

profitability

Profitability

an operating margin of 2.9% make it less profitable than the average company (5.7%)

2.9% - St Engineering Idirect (uk) Limited

5.7% - Industry AVG

employees

Employees

with 32 employees, this is similar to the industry average (27)

32 - St Engineering Idirect (uk) Limited

27 - Industry AVG

paystructure

Pay Structure

on an average salary of £170.8k, the company has a higher pay structure (£53.9k)

£170.8k - St Engineering Idirect (uk) Limited

£53.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £779.3k, this is more efficient (£171.3k)

£779.3k - St Engineering Idirect (uk) Limited

£171.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 65 days, this is later than average (42 days)

65 days - St Engineering Idirect (uk) Limited

42 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 79 days, this is slower than average (32 days)

79 days - St Engineering Idirect (uk) Limited

32 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 23 days, this is less than average (33 days)

23 days - St Engineering Idirect (uk) Limited

33 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (22 weeks)

2 weeks - St Engineering Idirect (uk) Limited

22 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 78.1%, this is a higher level of debt than the average (62.5%)

78.1% - St Engineering Idirect (uk) Limited

62.5% - Industry AVG

ST ENGINEERING IDIRECT (UK) LIMITED financials

EXPORTms excel logo

St Engineering Idirect (Uk) Limited's latest turnover from December 2023 is £24.9 million and the company has net assets of £3.1 million. According to their latest financial statements, St Engineering Idirect (Uk) Limited has 32 employees and maintains cash reserves of £594.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Jun 2015Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover24,938,11731,779,02924,609,94320,656,28820,488,07410,300,4267,073,3494,912,4993,756,692
Other Income Or Grants
Cost Of Sales10,121,02317,357,81610,019,3928,803,8344,278,297431,46797,176198,819
Gross Profit14,817,09414,421,21314,590,55111,852,45516,209,7779,868,9596,976,1734,713,6803,756,692
Admin Expenses14,087,40713,198,81513,086,35810,304,15614,874,6788,603,1115,555,7644,247,9413,440,886-142,320173,643-143,467-223,019-83,01681
Operating Profit729,6871,222,3981,504,1931,548,2991,335,0991,265,8481,420,409465,739315,806142,320-173,643143,467223,01983,016-81
Interest Payable133,042140,333172,470225,388
Interest Receivable165561,168
Pre-Tax Profit729,6871,275,4891,504,1931,548,2991,335,0991,265,8481,420,409465,739315,8069,294-313,976-29,003-42,489-3,144,159
Tax-153,673-421,708-293,865-331,715-492,550-299,226-251,987-50,420-18,604-33,03912,502-7,77424,75122,261
Profit After Tax576,014853,7811,210,3291,216,583842,549966,6221,168,422415,319297,202-23,745-301,474-36,777-17,738-3,121,898
Dividends Paid
Retained Profit576,014853,7811,210,3291,216,583842,549966,6221,168,422415,319297,202-23,745-301,474-36,777-17,738-3,121,898
Employee Costs5,466,2994,299,6965,200,7854,228,8296,078,9614,749,7283,144,8763,256,0591,720,41738,07141,12140,08539,59238,436
Number Of Employees32342929314134353411111
EBITDA*1,037,9161,678,4552,815,7152,850,8903,532,2942,111,5532,058,325531,675355,893266,669-160,049152,731230,04689,735441

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Jun 2015Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets8961,53841,730162,080266,955239,326199,21595,207107,164105,04127,34225,02225,93926,4851,565
Intangible Assets52,302306,609783,7051,883,9544,127,7654,198,3116,871,9115,562,3582,982,2872,769,957
Investments & Other1,021,8761,021,8761,103,7531,021,7981,162,7471,162,7471,162,7471,166,8781,166,8801,207,0004,434,731
Debtors (Due After 1 year)
Total Fixed Assets1,075,0751,330,0231,929,1893,067,8334,394,7204,437,6377,071,1265,657,5654,252,1984,037,7451,190,0891,191,9001,192,8191,233,4854,436,296
Stock & work in progress645,5515,8956,5608,813
Trade Debtors4,486,6176,303,3827,757,7654,291,6963,481,299457,54725,596
Group Debtors7,372,768227,1637,182,850162,60315,9657,130,4902,455,292772,9853,427,0141,292,640872,154306,628
Misc Debtors232,055150,109207,245462,017675,681532,938635,572757,585371,408256,84411,30181,35749,05234,443
Cash594,6105,318,324957,1365,306,7232,934,12290,831222,543129,901114,425108,88848,84057,22633,42898,31732,553
misc current assets31,149
total current assets13,331,60112,004,87416,111,55810,231,8547,138,2168,211,8063,313,4071,660,471485,8333,792,7461,352,7811,010,737389,108132,76058,149
total assets14,406,67513,334,89718,040,74613,299,68711,532,93612,649,44310,384,5337,318,0364,738,0317,830,4912,542,8702,202,6371,581,9271,366,2454,494,445
Bank overdraft
Bank loan
Trade Creditors 2,217,56010,738,559763,5961,343,6071,338,360469,004631,438622,298544,032604,21462,76372,69759,01918,83488,894
Group/Directors Accounts5,017,9913,618,9318,445,9986,675,83711,849,66410,792,4778,927,9681,435,5441,380,7824,159
other short term finances
hp & lease commitments
other current liabilities3,968,2765,769,8992,748,8584,086,057330,504107,278296,590285,083180,01278,59073,83960,03281,873
total current liabilities11,203,82710,738,55910,152,42612,538,46412,100,25412,649,17211,531,1939,846,8562,264,6592,165,008141,353146,536119,051104,86688,894
loans5,467,9318,959,3135,669,8455,010,4534,388,2254,168,321
hp & lease commitments
Accruals and Deferred Income
other liabilities5,917,8914,197,749
provisions54,80224,305114,504163,561250,403446,536266,22752,4892,0691,75714,2596,4857,154
total long term liabilities54,80224,3066,032,396163,562250,403446,536266,22752,4895,470,0008,959,3135,671,6025,024,7124,394,7104,175,4754,197,749
total liabilities11,258,62910,762,86416,184,82112,702,02612,350,65713,095,70811,797,4209,899,3457,734,65911,124,3215,812,9555,171,2484,513,7614,280,3414,286,643
net assets3,148,0462,572,0321,855,925597,660-817,721-446,265-1,412,887-2,581,309-2,996,628-3,293,830-3,270,085-2,968,611-2,931,834-2,914,096207,802
total shareholders funds3,148,0462,572,0321,855,925597,660-817,721-446,265-1,412,887-2,581,309-2,996,628-3,293,830-3,270,085-2,968,611-2,931,834-2,914,096207,802
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Jun 2015Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit729,6871,222,3981,504,1931,548,2991,335,0991,265,8481,420,409465,739315,806142,320-173,643143,467223,01983,016-81
Depreciation1,62137,09760,16862,292127,58756,15341,45965,93640,087124,34913,5949,2647,0276,719522
Amortisation306,608418,9601,251,3531,240,3002,069,608789,552596,457
Tax-153,673-421,708-293,865-331,715-492,550-299,226-251,987-50,420-18,604-33,03912,502-7,77424,75122,261
Stock639,656-665-2,2538,813
Debtors5,410,786-8,467,20710,231,544743,372-3,948,0305,030,1111,560,2941,159,162371,4083,683,858350,430597,831321,2378,84725,596
Creditors-8,520,9999,974,963-580,0125,247869,356-162,4349,14078,266544,032604,214-9,93413,67840,185-70,06088,894
Accruals and Deferred Income3,968,276-5,769,8993,021,041-1,337,1993,755,553223,226-189,31211,507285,083180,0124,75113,807-21,84181,873
Deferred Taxes & Provisions30,497-90,199-49,057-86,842-196,133180,309213,73850,4202,069-12,5027,774-6697,154
Cash flow from operations-9,688,42513,839,484-5,315,470348,19711,416,550-2,976,683279,610-537,714797,065-2,666,002-515,662-417,615-48,765122,11663,739
Investing Activities
capital expenditure-53,28061,231-90,9231,046,094-2,154,2781,787,784-2,051,477-2,634,050-3,129,538-2,999,347-15,914-8,347-6,481-31,639-2,087
Change in Investments-81,87781,9541,021,798-1,162,7471,162,7471,162,747-4,131-2-40,120-3,227,7314,434,731
cash flow from investments-53,280143,108-172,87724,296-2,154,2781,787,784-2,051,477-1,471,303-4,292,285-4,162,094-11,783-8,34533,6393,196,092-4,436,818
Financing Activities
Bank loans
Group/Directors Accounts5,017,991-3,618,931-4,827,0681,770,161-5,173,8271,057,1871,864,5097,492,4241,435,5441,380,782-4,1594,159
Other Short Term Loans
Long term loans-5,467,9315,467,9318,959,313659,392622,228219,9044,168,321
Hire Purchase and Lease Commitments
other long term liabilities-5,917,8915,917,891-4,197,7494,197,749
share issue-137,67447,936198,798-1,214,005-3,293,830-3,270,085207,802
interest-133,026-140,333-172,470-225,3885561,168
cash flow from financing5,017,991-9,674,4961,138,7591,968,959-6,387,8321,057,1871,864,5092,024,4933,609,6456,936,984519,059449,758-9,643-24,7134,406,719
cash and cash equivalents
cash-4,723,7144,361,188-4,349,5872,372,6012,843,291-131,71292,64215,476114,425108,888-8,38623,798-64,88965,76432,553
overdraft
change in cash-4,723,7144,361,188-4,349,5872,372,6012,843,291-131,71292,64215,476114,425108,888-8,38623,798-64,88965,76432,553

st engineering idirect (uk) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for st engineering idirect (uk) limited. Get real-time insights into st engineering idirect (uk) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

St Engineering Idirect (uk) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for st engineering idirect (uk) limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other large companies, companies in MK9 area or any other competitors across 12 key performance metrics.

st engineering idirect (uk) limited Ownership

ST ENGINEERING IDIRECT (UK) LIMITED group structure

St Engineering Idirect (Uk) Limited has no subsidiary companies.

Ultimate parent company

TEMASEK HOLDINGS (PRIVATE) LTD

#0104970

IDIRECT ASIA PTE LTD

#0106517

2 parents

ST ENGINEERING IDIRECT (UK) LIMITED

04338596

ST ENGINEERING IDIRECT (UK) LIMITED Shareholders

idirect asia pte ltd 100%

st engineering idirect (uk) limited directors

St Engineering Idirect (Uk) Limited currently has 3 directors. The longest serving directors include Mr Don Claussen (Mar 2023) and Mr Craig Bowley (Sep 2023).

officercountryagestartendrole
Mr Don ClaussenUnited Kingdom49 years Mar 2023- Director
Mr Craig BowleyUnited Kingdom38 years Sep 2023- Director
Zi LohUnited Kingdom46 years Dec 2023- Director

P&L

December 2023

turnover

24.9m

-22%

operating profit

729.7k

-40%

gross margin

59.5%

+30.93%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

3.1m

+0.22%

total assets

14.4m

+0.08%

cash

594.6k

-0.89%

net assets

Total assets minus all liabilities

st engineering idirect (uk) limited company details

company number

04338596

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

December 2001

age

24

incorporated

UK

ultimate parent company

TEMASEK HOLDINGS (PRIVATE) LTD

accounts

Full Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

KPMG

address

314, midsummer boulevard, midsummer c, milton keynes, buckinghamshire, MK9 2UB

Bank

BANK OF AMERICA NA

Legal Advisor

KINGSLEY NAPLEY LLP

st engineering idirect (uk) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to st engineering idirect (uk) limited. Currently there are 1 open charges and 0 have been satisfied in the past.

st engineering idirect (uk) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ST ENGINEERING IDIRECT (UK) LIMITED. This can take several minutes, an email will notify you when this has completed.

st engineering idirect (uk) limited Companies House Filings - See Documents

datedescriptionview/download