low carbon trust ltd
low carbon trust ltd Company Information
Company Number
04338978
Website
www.lowcarbon.co.ukRegistered Address
earthship brighton, stanmer village, brighton, BN1 9PZ
Industry
Specialised construction activities (other than scaffold erection) n.e.c.
Other education n.e.c.
Telephone
01273766631
Next Accounts Due
September 2024
Group Structure
View All
Shareholders
-0%
low carbon trust ltd Estimated Valuation
Pomanda estimates the enterprise value of LOW CARBON TRUST LTD at £65.6k based on a Turnover of £110k and 0.6x industry multiple (adjusted for size and gross margin).
low carbon trust ltd Estimated Valuation
Pomanda estimates the enterprise value of LOW CARBON TRUST LTD at £2.2k based on an EBITDA of £672 and a 3.33x industry multiple (adjusted for size and gross margin).
low carbon trust ltd Estimated Valuation
Pomanda estimates the enterprise value of LOW CARBON TRUST LTD at £4k based on Net Assets of £8.7k and 0.46x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Low Carbon Trust Ltd Overview
Low Carbon Trust Ltd is a live company located in brighton, BN1 9PZ with a Companies House number of 04338978. It operates in the other specialised construction activities n.e.c. sector, SIC Code 43999. Founded in December 2001, it's largest shareholder is unknown. Low Carbon Trust Ltd is a mature, micro sized company, Pomanda has estimated its turnover at £110k with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Low Carbon Trust Ltd Health Check
Pomanda's financial health check has awarded Low Carbon Trust Ltd a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 9 areas for improvement. Company Health Check FAQs
0 Strong
1 Regular
9 Weak
Size
annual sales of £110k, make it smaller than the average company (£3.7m)
- Low Carbon Trust Ltd
£3.7m - Industry AVG
Growth
3 year (CAGR) sales growth of 2%, show it is growing at a slower rate (3.7%)
- Low Carbon Trust Ltd
3.7% - Industry AVG
Production
with a gross margin of 23.2%, this company has a higher cost of product (42.2%)
- Low Carbon Trust Ltd
42.2% - Industry AVG
Profitability
an operating margin of 0.6% make it less profitable than the average company (5.4%)
- Low Carbon Trust Ltd
5.4% - Industry AVG
Employees
with 5 employees, this is below the industry average (30)
5 - Low Carbon Trust Ltd
30 - Industry AVG
Pay Structure
on an average salary of £44.8k, the company has an equivalent pay structure (£44.8k)
- Low Carbon Trust Ltd
£44.8k - Industry AVG
Efficiency
resulting in sales per employee of £22k, this is less efficient (£115.2k)
- Low Carbon Trust Ltd
£115.2k - Industry AVG
Debtor Days
it gets paid by customers after 53 days, this is later than average (44 days)
- Low Carbon Trust Ltd
44 days - Industry AVG
Creditor Days
its suppliers are paid after 0 days, this is quicker than average (38 days)
- Low Carbon Trust Ltd
38 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Low Carbon Trust Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Low Carbon Trust Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 64%, this is a higher level of debt than the average (43.9%)
64% - Low Carbon Trust Ltd
43.9% - Industry AVG
LOW CARBON TRUST LTD financials
Low Carbon Trust Ltd's latest turnover from December 2022 is estimated at £110 thousand and the company has net assets of £8.7 thousand. According to their latest financial statements, Low Carbon Trust Ltd has 5 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||||||
| Other Income Or Grants | ||||||||||||||
| Cost Of Sales | ||||||||||||||
| Gross Profit | ||||||||||||||
| Admin Expenses | ||||||||||||||
| Operating Profit | ||||||||||||||
| Interest Payable | ||||||||||||||
| Interest Receivable | ||||||||||||||
| Pre-Tax Profit | ||||||||||||||
| Tax | ||||||||||||||
| Profit After Tax | ||||||||||||||
| Dividends Paid | ||||||||||||||
| Retained Profit | ||||||||||||||
| Employee Costs | ||||||||||||||
| Number Of Employees | 5 | 5 | 5 | 5 | ||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 7,421 | 9,897 | 4,559 | 6,082 | 8,110 | 9,904 | 13,207 | 405 | 1 | 1 | 1 | 1 | 1 | 1 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 7,421 | 9,897 | 4,559 | 6,082 | 8,110 | 9,904 | 13,207 | 405 | 1 | 1 | 1 | 1 | 1 | 1 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 16,106 | 9,696 | 23,997 | 12,009 | 2,039 | 114 | 0 | 0 | 0 | 0 | 0 | 24 | 76 | 294 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,952 | 3,502 | 4,878 | 0 | 10,128 | 713 | 1,387 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 16,606 | 9,696 | 23,997 | 12,009 | 2,039 | 114 | 0 | 4,952 | 3,502 | 4,878 | 0 | 10,152 | 789 | 1,681 |
| total assets | 24,027 | 19,593 | 28,556 | 18,091 | 10,149 | 10,018 | 13,207 | 5,357 | 3,503 | 4,879 | 1 | 10,153 | 790 | 1,682 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 228 | 0 | 7 | 2,292 | 0 | 61 | 1,132 | 4,800 | 3,276 | 5,658 | 9,360 | 12,722 | 2,072 | 3,408 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 228 | 0 | 7 | 2,292 | 0 | 61 | 1,137 | 4,800 | 3,276 | 5,658 | 9,360 | 12,722 | 2,072 | 3,408 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 15,149 | 11,488 | 23,734 | 13,940 | 4,422 | 840 | 792 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 1,145 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 15,149 | 11,488 | 23,734 | 13,940 | 4,422 | 1,985 | 792 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 15,377 | 11,488 | 23,741 | 16,232 | 4,422 | 2,046 | 1,929 | 4,800 | 3,276 | 5,658 | 9,360 | 12,722 | 2,072 | 3,408 |
| net assets | 8,650 | 8,105 | 4,815 | 1,859 | 5,727 | 7,972 | 11,278 | 557 | 227 | -779 | -9,359 | -2,569 | -1,282 | -1,726 |
| total shareholders funds | 8,650 | 8,105 | 4,815 | 1,859 | 5,727 | 7,972 | 11,278 | 557 | 227 | -779 | -9,359 | -2,569 | -1,282 | -1,726 |
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | ||||||||||||||
| Depreciation | 134 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||
| Tax | ||||||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 6,910 | -14,301 | 11,988 | 9,970 | 1,925 | 114 | 0 | 0 | 0 | 0 | -24 | -52 | -218 | 294 |
| Creditors | 228 | -7 | -2,285 | 2,292 | -61 | -1,071 | -3,668 | 1,524 | -2,382 | -3,702 | -3,362 | 10,650 | -1,336 | 3,408 |
| Accruals and Deferred Income | 3,661 | -12,246 | 9,794 | 9,518 | 3,582 | 43 | 797 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | -1,145 | 1,145 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||||||||
| Investing Activities | ||||||||||||||
| capital expenditure | ||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||||||
| Financing Activities | ||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||||||
| interest | ||||||||||||||
| cash flow from financing | ||||||||||||||
| cash and cash equivalents | ||||||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | -4,952 | 1,450 | -1,376 | 4,878 | -10,128 | 9,415 | -674 | 1,387 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | -4,952 | 1,450 | -1,376 | 4,878 | -10,128 | 9,415 | -674 | 1,387 |
low carbon trust ltd Credit Report and Business Information
Low Carbon Trust Ltd Competitor Analysis
Perform a competitor analysis for low carbon trust ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in BN1 area or any other competitors across 12 key performance metrics.
low carbon trust ltd Ownership
LOW CARBON TRUST LTD group structure
Low Carbon Trust Ltd has no subsidiary companies.
Ultimate parent company
LOW CARBON TRUST LTD
04338978
low carbon trust ltd directors
Low Carbon Trust Ltd currently has 3 directors. The longest serving directors include Mr Taus Larsen (Jun 2002) and Mr Matt Bulba (Jun 2003).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Taus Larsen | 47 years | Jun 2002 | - | Director | |
| Mr Matt Bulba | 48 years | Jun 2003 | - | Director | |
| Mr Mischa Hewitt | United Kingdom | 49 years | Jun 2003 | - | Director |
P&L
December 2022turnover
110k
-23%
operating profit
672.8
0%
gross margin
23.3%
+4.59%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2022net assets
8.7k
+0.07%
total assets
24k
+0.23%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
low carbon trust ltd company details
company number
04338978
Type
Private Ltd By Guarantee w/o Share Cap
industry
72190 - Other research and experimental development on natural sciences and engineering
43999 - Specialised construction activities (other than scaffold erection) n.e.c.
85590 - Other education n.e.c.
incorporation date
December 2001
age
23
incorporated
UK
accounts
Micro-Entity Accounts
ultimate parent company
previous names
low carbon network limited (January 2007)
last accounts submitted
December 2022
address
earthship brighton, stanmer village, brighton, BN1 9PZ
accountant
-
auditor
-
low carbon trust ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to low carbon trust ltd.
low carbon trust ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
