the northern baptist association

Live MatureMicroHealthy

the northern baptist association Company Information

Share THE NORTHERN BAPTIST ASSOCIATION

Company Number

04340889

Shareholders

-

Group Structure

View All

Industry

Activities of religious organisations

 

Registered Address

366 westgate road, newcastle upon tyne, NE4 6NX

the northern baptist association Estimated Valuation

£139.2k

Pomanda estimates the enterprise value of THE NORTHERN BAPTIST ASSOCIATION at £139.2k based on a Turnover of £219.6k and 0.63x industry multiple (adjusted for size and gross margin).

the northern baptist association Estimated Valuation

£40k

Pomanda estimates the enterprise value of THE NORTHERN BAPTIST ASSOCIATION at £40k based on an EBITDA of £12.8k and a 3.13x industry multiple (adjusted for size and gross margin).

the northern baptist association Estimated Valuation

£675.6k

Pomanda estimates the enterprise value of THE NORTHERN BAPTIST ASSOCIATION at £675.6k based on Net Assets of £276k and 2.45x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

The Northern Baptist Association Overview

The Northern Baptist Association is a live company located in newcastle upon tyne, NE4 6NX with a Companies House number of 04340889. It operates in the activities of religious organizations sector, SIC Code 94910. Founded in December 2001, it's largest shareholder is unknown. The Northern Baptist Association is a mature, micro sized company, Pomanda has estimated its turnover at £219.6k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

The Northern Baptist Association Health Check

Pomanda's financial health check has awarded The Northern Baptist Association a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

4 Weak

size

Size

annual sales of £219.6k, make it smaller than the average company (£318.6k)

£219.6k - The Northern Baptist Association

£318.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 12%, show it is growing at a faster rate (3.5%)

12% - The Northern Baptist Association

3.5% - Industry AVG

production

Production

with a gross margin of 88%, this company has a comparable cost of product (88%)

88% - The Northern Baptist Association

88% - Industry AVG

profitability

Profitability

an operating margin of 5.7% make it more profitable than the average company (0.9%)

5.7% - The Northern Baptist Association

0.9% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (6)

2 - The Northern Baptist Association

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £30.6k, the company has a higher pay structure (£23.8k)

£30.6k - The Northern Baptist Association

£23.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £109.8k, this is more efficient (£63.7k)

£109.8k - The Northern Baptist Association

£63.7k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - The Northern Baptist Association

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - The Northern Baptist Association

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - The Northern Baptist Association

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1312 weeks, this is more cash available to meet short term requirements (350 weeks)

1312 weeks - The Northern Baptist Association

350 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 25.4%, this is a higher level of debt than the average (5.5%)

25.4% - The Northern Baptist Association

5.5% - Industry AVG

THE NORTHERN BAPTIST ASSOCIATION financials

EXPORTms excel logo

The Northern Baptist Association's latest turnover from December 2023 is £219.6 thousand and the company has net assets of £276 thousand. According to their latest financial statements, The Northern Baptist Association has 2 employees and maintains cash reserves of £182.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover219,609215,621188,276156,062267,082204,638226,976218,142147,154147,256172,703135,369134,488127,576
Other Income Or Grants
Cost Of Sales26,43416,5346,47944,37194,82765,36859,71561,565114,900131,875128,84467,71061,998
Gross Profit193,175199,087181,797111,691172,255139,270167,261156,57732,25415,38143,85967,65972,490
Admin Expenses180,598146,701159,554116,04463,820131,355397,679152,724-61,26454,132-24,243-7,88070,21477,0517,270
Operating Profit12,57752,38622,243-4,353108,4357,915-230,4183,85361,264-21,87839,62451,739-2,555-4,561-7,270
Interest Payable65
Interest Receivable899
Pre-Tax Profit16,57146,91118,242-4,13189,1597,703-229,3723,44562,098-21,05131,12439,795-2,057-4,087-7,031
Tax-12,419
Profit After Tax16,57146,91118,242-4,13189,1597,703-229,3723,44549,678-21,05131,12439,795-2,057-4,087-7,031
Dividends Paid
Retained Profit16,57146,91118,242-4,13189,1597,703-229,3723,44549,678-21,05131,12439,795-2,057-4,087-7,031
Employee Costs61,18286,28378,78276,84078,34989,543114,358112,181118,89184,00089,78491,63189,69578,253
Number Of Employees2333333333333
EBITDA*12,79152,60122,243-4,163108,7608,050-230,1624,33962,010-21,09540,17453,221-1,655-4,561-6,303

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets172,500172,714172,5001905152567426102678171,499
Intangible Assets
Investments & Other2,3552,3552,3553,1603,1583,1513,1453,1423,1393,1053,1053,1053,1053,1053,105
Debtors (Due After 1 year)
Total Fixed Assets174,855175,069174,8553,1603,3483,6663,1453,3983,8813,7153,3723,9224,6043,1053,105
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors12,3251,85614,1464,2753,5522,5821,814
Cash182,494201,586143,969223,481220,355216,275209,058209,186203,529155,990174,832143,957105,27594,08995,521
misc current assets3,97315,00017,000
total current assets194,819201,586143,969223,481220,355218,131223,204213,461207,502155,990178,384146,539105,275109,089114,335
total assets369,674376,655318,824226,641223,703221,797226,349216,859211,383159,705181,756150,461109,879112,194117,440
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances4,9175,1235,8002,000
hp & lease commitments
other current liabilities2,31121,5946,75530,39521,32613,3565,4414,0311,000829423001,459
total current liabilities7,22826,71712,55530,39521,32613,3565,4414,0312,0001,000829423001,459
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities86,47690,53993,7812,0004,000
provisions123,291237,452
total long term liabilities86,47690,53993,7812,0004,000123,291237,452
total liabilities93,704117,256106,33632,39525,326136,647242,8934,0312,0001,000829423001,459
net assets275,970259,399212,488194,246198,37785,150-16,544212,828209,383159,705180,756149,632109,837111,894115,981
total shareholders funds275,970259,399212,488194,246198,37785,150-16,544212,828209,383159,705180,756149,632109,837111,894115,981
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit12,57752,38622,243-4,353108,4357,915-230,4183,85361,264-21,87839,62451,739-2,555-4,561-7,270
Depreciation2142151903251352564867467835501,482900967
Amortisation
Tax-12,419
Stock
Debtors12,325-1,856-12,2909,8714,275-3,5529702,582-1,8141,814
Creditors
Accruals and Deferred Income-19,28314,839-23,6409,0697,9707,9151,4104,031-1,000171787-258-1,1591,459
Deferred Taxes & Provisions-123,291-114,161237,452
Cash flow from operations-18,81767,440-1,3974,906-4,705-85,906-1,1714,09549,591-18,54339,37551,426-1,913-3,906-6,658
Investing Activities
capital expenditure-429-172,500-650-878-1,126-800-2,399-967
Change in Investments-80527633343,105
cash flow from investments-429-171,695-2-7-656-3-3-912-1,126-800-2,399-4,072
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans -206-6775,800-2,0002,000
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-4,063-3,24291,781-2,0004,000
share issue24,06893,991123,012
interest834
cash flow from financing-4,269-3,91997,581-2,00028,06893,991-2,0002,834123,012
cash and cash equivalents
cash-19,09257,617-79,5123,1264,0807,217-1285,65747,539-18,84230,87538,68211,186-1,43295,521
overdraft
change in cash-19,09257,617-79,5123,1264,0807,217-1285,65747,539-18,84230,87538,68211,186-1,43295,521

the northern baptist association Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for the northern baptist association. Get real-time insights into the northern baptist association's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

The Northern Baptist Association Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for the northern baptist association by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in NE4 area or any other competitors across 12 key performance metrics.

the northern baptist association Ownership

THE NORTHERN BAPTIST ASSOCIATION group structure

The Northern Baptist Association has no subsidiary companies.

Ultimate parent company

THE NORTHERN BAPTIST ASSOCIATION

04340889

THE NORTHERN BAPTIST ASSOCIATION Shareholders

--

the northern baptist association directors

The Northern Baptist Association currently has 12 directors. The longest serving directors include Mr Anthony Ruddle (Apr 2019) and Ms Caroline Friend (May 2020).

officercountryagestartendrole
Mr Anthony RuddleUnited Kingdom77 years Apr 2019- Director
Ms Caroline FriendUnited Kingdom50 years May 2020- Director
Ms Rachel HollandUnited Kingdom38 years May 2020- Director
Mr Gavin MonumentUnited Kingdom52 years Sep 2020- Director
Mr Philip DixonUnited Kingdom60 years Apr 2021- Director
Ms Jennet HolderEngland55 years Dec 2022- Director
Mrs Mairi McBainEngland54 years May 2023- Director
Rev Roy SearleUnited Kingdom68 years May 2023- Director
Rev Paul KnightUnited Kingdom69 years May 2023- Director
Rev Linda DonaldsonUnited Kingdom60 years Jun 2023- Director

P&L

December 2023

turnover

219.6k

+2%

operating profit

12.6k

0%

gross margin

88%

-4.73%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

276k

+0.06%

total assets

369.7k

-0.02%

cash

182.5k

-0.09%

net assets

Total assets minus all liabilities

the northern baptist association company details

company number

04340889

Type

Private Limited by guarantee without Share Capital Exempt from using Limited

industry

94910 - Activities of religious organisations

incorporation date

December 2001

age

24

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

JOHN W WATSON

auditor

-

address

366 westgate road, newcastle upon tyne, NE4 6NX

Bank

UNITY TRUST BANK

Legal Advisor

-

the northern baptist association Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to the northern baptist association. Currently there are 1 open charges and 0 have been satisfied in the past.

the northern baptist association Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for THE NORTHERN BAPTIST ASSOCIATION. This can take several minutes, an email will notify you when this has completed.

the northern baptist association Companies House Filings - See Documents

datedescriptionview/download