pc problems (uk) ltd

Live MatureMicroHigh

pc problems (uk) ltd Company Information

Share PC PROBLEMS (UK) LTD

Company Number

04342184

Shareholders

jeremy frank birchall

Group Structure

View All

Industry

Computer consultancy activities

 

Registered Address

c/o the jolly nailor, 20 - 22 market street, atherton, manchester, M46 0DN

pc problems (uk) ltd Estimated Valuation

£41.1k

Pomanda estimates the enterprise value of PC PROBLEMS (UK) LTD at £41.1k based on a Turnover of £81.5k and 0.5x industry multiple (adjusted for size and gross margin).

pc problems (uk) ltd Estimated Valuation

£1k

Pomanda estimates the enterprise value of PC PROBLEMS (UK) LTD at £1k based on an EBITDA of £285 and a 3.56x industry multiple (adjusted for size and gross margin).

pc problems (uk) ltd Estimated Valuation

£2.3k

Pomanda estimates the enterprise value of PC PROBLEMS (UK) LTD at £2.3k based on Net Assets of £1k and 2.29x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Pc Problems (uk) Ltd Overview

Pc Problems (uk) Ltd is a live company located in atherton, M46 0DN with a Companies House number of 04342184. It operates in the information technology consultancy activities sector, SIC Code 62020. Founded in December 2001, it's largest shareholder is jeremy frank birchall with a 100% stake. Pc Problems (uk) Ltd is a mature, micro sized company, Pomanda has estimated its turnover at £81.5k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Pc Problems (uk) Ltd Health Check

Pomanda's financial health check has awarded Pc Problems (Uk) Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £81.5k, make it smaller than the average company (£3.2m)

£81.5k - Pc Problems (uk) Ltd

£3.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 21%, show it is growing at a faster rate (8.5%)

21% - Pc Problems (uk) Ltd

8.5% - Industry AVG

production

Production

with a gross margin of 24.8%, this company has a higher cost of product (45.5%)

24.8% - Pc Problems (uk) Ltd

45.5% - Industry AVG

profitability

Profitability

an operating margin of 0.4% make it less profitable than the average company (5.8%)

0.4% - Pc Problems (uk) Ltd

5.8% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (22)

1 - Pc Problems (uk) Ltd

22 - Industry AVG

paystructure

Pay Structure

on an average salary of £63k, the company has an equivalent pay structure (£63k)

£63k - Pc Problems (uk) Ltd

£63k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £81.5k, this is less efficient (£138.9k)

£81.5k - Pc Problems (uk) Ltd

£138.9k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Pc Problems (uk) Ltd

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Pc Problems (uk) Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Pc Problems (uk) Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Pc Problems (uk) Ltd

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - Pc Problems (uk) Ltd

- - Industry AVG

PC PROBLEMS (UK) LTD financials

EXPORTms excel logo

Pc Problems (Uk) Ltd's latest turnover from December 2023 is estimated at £81.5 thousand and the company has net assets of £1 thousand. According to their latest financial statements, Pc Problems (Uk) Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover81,54551,80849,20346,12948,8205,60210,1369,61810,78613,36414,69616,1495,54212,377
Other Income Or Grants
Cost Of Sales61,36537,79636,17933,51435,3214,0417,2696,7057,5429,42910,15510,9673,7808,336
Gross Profit20,18014,01213,02412,61513,4991,5612,8672,9133,2443,9364,5415,1821,7624,041
Admin Expenses19,89514,12112,84512,61511,0301,2521,6322,2883,2433,3031,9442,8401,892-95910,751
Operating Profit285-1091792,4693091,23562516332,5972,342-1305,000-10,751
Interest Payable
Interest Receivable
Pre-Tax Profit285-1091792,4693091,23562516332,5972,342-1305,000-10,751
Tax-71-34-469-59-235-125-133-597-562-1,400
Profit After Tax214-1091452,0002501,00050015002,0001,780-1303,600-10,751
Dividends Paid
Retained Profit214-1091452,0002501,00050015002,0001,780-1303,600-10,751
Employee Costs63,03958,63655,31951,33953,44258,70354,77059,04158,89258,87656,89255,64254,57053,016
Number Of Employees11111111111111
EBITDA*285-1091792,4693091,23562516332,5972,342-1305,000-10,751

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets2,2502,5003,000
Intangible Assets4,0004,0003,5003,0002,5002,000
Investments & Other1,0001,0001,0001,0001,0001,0001,000
Debtors (Due After 1 year)650
Total Fixed Assets1,0001,0001,0001,0001,0001,0003,2502,5003,0004,0004,6503,5003,0002,5002,000
Stock & work in progress
Trade Debtors2202,3501,250
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets2202,3501,250
total assets1,0001,0001,0001,0001,0001,0003,2502,5003,0004,0004,6503,5003,2204,8503,250
Bank overdraft
Bank loan
Trade Creditors 2141052502502,2504,7505,0006,0007,0008,1509,00010,50012,00014,000
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities2141052502502,2504,7505,0006,0007,0008,1509,00010,50012,00014,000
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities2141052502502,2504,7505,0006,0007,0008,1509,00010,50012,00014,000
net assets1,000786895750750-1,250-1,500-2,500-3,000-3,000-3,500-5,500-7,280-7,150-10,750
total shareholders funds1,000786895750750-1,250-1,500-2,500-3,000-3,000-3,500-5,500-7,280-7,150-10,750
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit285-1091792,4693091,23562516332,5972,342-1305,000-10,751
Depreciation
Amortisation
Tax-71-34-469-59-235-125-133-597-562-1,400
Stock
Debtors-650650-220-2,1301,1001,250
Creditors-214109-145-2,000-2,500-250-1,000-1,000-1,150-850-1,500-1,500-2,00014,000
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-2,250750-500-9995005005005001,999
Investing Activities
capital expenditure2,2502505001,000-500-500-500-500-2,000
Change in Investments1,000
cash flow from investments2,250-7505001,000-500-500-500-500-2,000
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-11
interest
cash flow from financing-11
cash and cash equivalents
cash
overdraft
change in cash

pc problems (uk) ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for pc problems (uk) ltd. Get real-time insights into pc problems (uk) ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Pc Problems (uk) Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for pc problems (uk) ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in M46 area or any other competitors across 12 key performance metrics.

pc problems (uk) ltd Ownership

PC PROBLEMS (UK) LTD group structure

Pc Problems (Uk) Ltd has no subsidiary companies.

Ultimate parent company

PC PROBLEMS (UK) LTD

04342184

PC PROBLEMS (UK) LTD Shareholders

jeremy frank birchall 100%

pc problems (uk) ltd directors

Pc Problems (Uk) Ltd currently has 1 director, Mr Jeremy Birchall serving since Dec 2001.

officercountryagestartendrole
Mr Jeremy BirchallEngland46 years Dec 2001- Director

P&L

December 2023

turnover

81.5k

+57%

operating profit

285.3

0%

gross margin

24.8%

-8.5%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

1k

+0.27%

total assets

1k

0%

cash

0

0%

net assets

Total assets minus all liabilities

pc problems (uk) ltd company details

company number

04342184

Type

Private limited with Share Capital

industry

62020 - Computer consultancy activities

incorporation date

December 2001

age

24

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

north west it services ltd (May 2005)

accountant

-

auditor

-

address

c/o the jolly nailor, 20 - 22 market street, atherton, manchester, M46 0DN

Bank

-

Legal Advisor

-

pc problems (uk) ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to pc problems (uk) ltd.

pc problems (uk) ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PC PROBLEMS (UK) LTD. This can take several minutes, an email will notify you when this has completed.

pc problems (uk) ltd Companies House Filings - See Documents

datedescriptionview/download