pippin limited

Live MatureMicroDeclining

pippin limited Company Information

Share PIPPIN LIMITED

Company Number

04344259

Shareholders

allegra campolmi & diamante maria campolmi

Group Structure

View All

Industry

Buying and selling of own real estate

 +2

Registered Address

gregs buildings 1 booth street, manchester, united kingdom, M24AD

pippin limited Estimated Valuation

£111.9k

Pomanda estimates the enterprise value of PIPPIN LIMITED at £111.9k based on a Turnover of £48.7k and 2.3x industry multiple (adjusted for size and gross margin).

pippin limited Estimated Valuation

£0

Pomanda estimates the enterprise value of PIPPIN LIMITED at £0 based on an EBITDA of £-30.4k and a 5.61x industry multiple (adjusted for size and gross margin).

pippin limited Estimated Valuation

£1.6m

Pomanda estimates the enterprise value of PIPPIN LIMITED at £1.6m based on Net Assets of £888.4k and 1.82x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Pippin Limited Overview

Pippin Limited is a live company located in united kingdom, M24AD with a Companies House number of 04344259. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in December 2001, it's largest shareholder is allegra campolmi & diamante maria campolmi with a 100% stake. Pippin Limited is a mature, micro sized company, Pomanda has estimated its turnover at £48.7k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Pippin Limited Health Check

Pomanda's financial health check has awarded Pippin Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £48.7k, make it smaller than the average company (£2.2m)

£48.7k - Pippin Limited

£2.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -61%, show it is growing at a slower rate (4.3%)

-61% - Pippin Limited

4.3% - Industry AVG

production

Production

with a gross margin of 59.9%, this company has a comparable cost of product (59.9%)

59.9% - Pippin Limited

59.9% - Industry AVG

profitability

Profitability

an operating margin of -62.3% make it less profitable than the average company (17.2%)

-62.3% - Pippin Limited

17.2% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (11)

1 - Pippin Limited

11 - Industry AVG

paystructure

Pay Structure

on an average salary of £41.6k, the company has an equivalent pay structure (£41.6k)

£41.6k - Pippin Limited

£41.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £48.7k, this is less efficient (£186.8k)

£48.7k - Pippin Limited

£186.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 1 days, this is earlier than average (33 days)

1 days - Pippin Limited

33 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 1 days, this is quicker than average (33 days)

1 days - Pippin Limited

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Pippin Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 46 weeks, this is more cash available to meet short term requirements (13 weeks)

46 weeks - Pippin Limited

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 40.3%, this is a lower level of debt than the average (66.1%)

40.3% - Pippin Limited

66.1% - Industry AVG

PIPPIN LIMITED financials

EXPORTms excel logo

Pippin Limited's latest turnover from December 2023 is estimated at £48.8 thousand and the company has net assets of £888.4 thousand. According to their latest financial statements, Pippin Limited has 1 employee and maintains cash reserves of £539.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover48,75015,507645,386836,6491,638,370109,396108,173116,478111,08026,803
Other Income Or Grants
Cost Of Sales19,5556,255266,332342,994672,19444,67846,73854,68552,64312,025
Gross Profit29,1949,252379,053493,656966,17664,71961,43561,79358,43714,777
Admin Expenses59,56334,926336,137-663,946-235,67067,04363,29163,61765,2024,3062,87419,1038,444
Operating Profit-30,369-25,67442,9161,157,6021,201,846-2,324-1,856-1,824-6,765-4,306-2,874-4,326-8,444
Interest Payable602
Interest Receivable29,5625
Pre-Tax Profit-807-25,66942,9161,157,6021,201,846-2,324-1,856-1,824-7,367-4,420-2,690-4,326-8,444
Tax-3,195-8,154-219,944-228,351
Profit After Tax-807-28,86434,762937,657973,495-2,324-1,856-1,824-7,367-4,420-2,690-4,326-8,444
Dividends Paid
Retained Profit-807-28,86434,762937,657973,495-2,324-1,856-1,824-7,367-4,420-2,690-4,326-8,444
Employee Costs41,58040,13338,45237,237381,91335,21735,22834,23233,64732,140
Number Of Employees1111111111221
EBITDA*-30,369-25,67442,9161,157,6021,201,846-2,324-1,856-1,824-6,765-4,306-2,874-4,326-8,444

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets830,054817,393865,744813,5641,098,0561,100,0001,100,0001,100,0001,100,000859,710
Intangible Assets
Investments & Other932,203933,707889,536
Debtors (Due After 1 year)
Total Fixed Assets830,054817,393865,745813,5641,098,0561,100,0001,100,0001,100,0001,100,000859,711932,203933,707889,536
Stock & work in progress
Trade Debtors170203121,930151,780169,0951,4541,335
Group Debtors
Misc Debtors8,56514,7513361,551
Cash539,790586,377
misc current assets109,978109,9781,288
total current assets658,503711,309122,267151,780170,3831,5521,4541,335
total assets1,488,5571,528,702988,011965,3451,268,4391,100,0001,100,0001,100,0001,100,000859,711933,755935,161890,871
Bank overdraft
Bank loan
Trade Creditors 7899214,95623,658320,97332,02929,70527,84925,86414,0879,649
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities600,042638,46616,853
total current liabilities600,120639,45814,95623,658320,97332,02929,70527,84925,86416,85314,0879,649
loans18,532
hp & lease commitments
Accruals and Deferred Income6354,0296,000
other liabilities
provisions
total long term liabilities6354,0306,00018,532
total liabilities600,120639,45815,59227,687326,97332,02929,70527,84925,86418,53216,85314,0879,649
net assets888,437889,244972,420937,657941,4661,067,9711,070,2951,072,1511,074,136841,179916,902921,074881,222
total shareholders funds888,437889,244972,419937,657941,4661,067,9711,070,2951,072,1511,074,136841,179916,902921,074881,222
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-30,369-25,67442,9161,157,6021,201,846-2,324-1,856-1,824-6,765-4,306-2,874-4,326-8,444
Depreciation
Amortisation
Tax-3,195-8,154-219,944-228,351
Stock
Debtors-6,219-107,312-29,514151,780169,095-1,551971191,335
Creditors-914-13,964-8,70123,658288,9442,3241,8561,98525,864-14,0874,4389,649
Accruals and Deferred Income-38,424637,831-3,3944,0296,000-16,85316,853
Deferred Taxes & Provisions
Cash flow from operations-63,488702,31052,181813,5651,099,34416119,099-19,608-205-7-130
Investing Activities
capital expenditure-12,66148,351-52,180-813,5641,944-240,290-859,710
Change in Investments-932,203-1,50344,171889,536
cash flow from investments-12,66148,351-52,180-813,5641,944-240,29072,4931,503-44,171-889,536
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-18,53218,532
Hire Purchase and Lease Commitments
other long term liabilities
share issue-54,311-1,100,000-161240,324-71,303-1,48244,178889,666
interest29,5625-602
cash flow from financing29,562-54,306-1,100,000-161221,190-52,771-1,48244,178889,666
cash and cash equivalents
cash-46,587586,377
overdraft
change in cash-46,587586,377

pippin limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for pippin limited. Get real-time insights into pippin limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Pippin Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for pippin limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in M 2 area or any other competitors across 12 key performance metrics.

pippin limited Ownership

PIPPIN LIMITED group structure

Pippin Limited has no subsidiary companies.

Ultimate parent company

PIPPIN LIMITED

04344259

PIPPIN LIMITED Shareholders

allegra campolmi & diamante maria campolmi 100%

pippin limited directors

Pippin Limited currently has 1 director, Miss Diamante Campolmi serving since Dec 2021.

officercountryagestartendrole
Miss Diamante CampolmiEngland30 years Dec 2021- Director

P&L

December 2023

turnover

48.7k

+214%

operating profit

-30.4k

0%

gross margin

59.9%

+0.37%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

888.4k

0%

total assets

1.5m

-0.03%

cash

539.8k

-0.08%

net assets

Total assets minus all liabilities

pippin limited company details

company number

04344259

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

68100 - Buying and selling of own real estate

82990 - Other business support service activities n.e.c.

incorporation date

December 2001

age

24

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

gregs buildings 1 booth street, manchester, united kingdom, M24AD

Bank

-

Legal Advisor

-

pippin limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to pippin limited.

pippin limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PIPPIN LIMITED. This can take several minutes, an email will notify you when this has completed.

pippin limited Companies House Filings - See Documents

datedescriptionview/download