Pomanda estimates the enterprise value of LONDON ARRAY LIMITED at £2.5m based on a Turnover of £1.3m and 1.86x industry multiple (adjusted for size and gross margin).
london array limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of LONDON ARRAY LIMITED at £0 based on an EBITDA of £-15 and a 5.35x industry multiple (adjusted for size and gross margin).
london array limitedEstimated Valuation
£807
Pomanda estimates the enterprise value of LONDON ARRAY LIMITED at £807 based on Net Assets of £300 and 2.69x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
London Array LimitedOverview
London Array Limited is a live company located in swindon, SN5 6PB with a Companies House number of 04344423. It operates in the production of electricity sector, SIC Code 35110. Founded in December 2001, it's largest shareholder is
rwe renewables uk london array limited
with a 30% stake. London Array Limited is a mature,
small sized company, Pomanda has estimated its turnover at
£1.3m with
declining
growth in recent years.
Pomanda's financial health check has awarded London Array Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating1.5out of 5
0 Strong
4 Regular
5 Weak
Size
annual sales of £1.3m, make it smaller than the average company (£1.8m)
£1.3m - London Array Limited
£1.8m - Industry AVG
Growth
3 year (CAGR) sales growth of -51%, show it is growing at a slower rate (10.8%)
-51% - London Array Limited
10.8% - Industry AVG
Production
with a gross margin of 70.9%, this company has a comparable cost of product (70.9%)
70.9% - London Array Limited
70.9% - Industry AVG
Profitability
an operating margin of 0% make it less profitable than the average company (51.1%)
0% - London Array Limited
51.1% - Industry AVG
Employees
with 3 employees, this is similar to the industry average (3)
3 - London Array Limited
3 - Industry AVG
Pay Structure
on an average salary of £78.5k, the company has an equivalent pay structure (£78.5k)
£78.5k - London Array Limited
£78.5k - Industry AVG
Efficiency
resulting in sales per employee of £449.4k, this is equally as efficient (£449.4k)
£449.4k - London Array Limited
£449.4k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - London Array Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - London Array Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - London Array Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 0 weeks, this is less cash available to meet short term requirements (9 weeks)
0 weeks - London Array Limited
9 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 99.9%, this is a higher level of debt than the average (90%)
99.9% - London Array Limited
90% - Industry AVG
LONDON ARRAY LIMITED financials
EXPORT
London Array Limited's latest turnover from December 2023 is estimated at £1.3 million and the company has net assets of £300. According to their latest financial statements, London Array Limited has 3 employees and maintains cash reserves of £300 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Turnover
1,348,230
11,052,012
10,453,869
11,327,886
11,558,023
9,480,397
4,598,874
33,310,574
31,466,018
7,991,136
41,113,633
Other Income Or Grants
Cost Of Sales
391,807
3,337,577
3,927,191
4,640,147
4,603,331
3,714,085
2,009,416
32,297,165
31,169,690
3,761,636
19,988,228
Gross Profit
956,423
7,714,435
6,526,678
6,687,739
6,954,692
5,766,313
2,589,458
1,013,409
296,328
4,229,500
21,125,404
Admin Expenses
956,439
7,714,445
6,526,679
6,687,739
6,954,694
5,766,315
2,589,459
1,013,409
296,328
4,229,501
21,125,405
Operating Profit
-16
-10
-1
-2
-2
-1
-1
-1
Interest Payable
Interest Receivable
16
11
1
2
2
2
2
1
Pre-Tax Profit
Tax
Profit After Tax
Dividends Paid
Retained Profit
Employee Costs
235,500
2,473,758
3,109,998
2,970,342
2,429,314
2,094,582
1,076,100
1,001,735
296,328
1,261,313
5,988,935
Number Of Employees
3
34
37
38
37
32
17
10
79
21
95
EBITDA*
-16
-10
-1
-2
-2
-1
-1
-1
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
50,000
50,000
50,000
50,000
50,000
50,000
50,000
50,000
50,000
50,000
Total Fixed Assets
50,000
50,000
50,000
50,000
50,000
50,000
50,000
50,000
50,000
50,000
Stock & work in progress
Trade Debtors
757,066
Group Debtors
2,432,545
2,107,882
1,618,782
1,323,796
1,021,709
977,403
445,449
425,216
6,040,451
112,000
Misc Debtors
253,869
34,246
24,010
20,178
20,499
23,130
9,286
3,529
707,498
93,000
Cash
300
300
300
300
300
300
300
300
300
300
300
misc current assets
total current assets
254,169
2,467,091
2,132,192
1,639,260
1,344,595
1,045,139
986,989
449,278
1,133,014
757,366
6,040,751
205,000
total assets
304,169
2,517,091
2,182,192
1,689,260
1,394,595
1,095,139
1,036,989
499,278
1,183,014
807,366
6,040,751
205,000
Bank overdraft
Bank loan
Trade Creditors
807,066
6,040,451
Group/Directors Accounts
217,742
other short term finances
hp & lease commitments
other current liabilities
86,127
2,516,791
2,181,892
1,688,960
1,394,295
1,094,839
1,036,689
498,978
1,182,714
205,000
total current liabilities
303,869
2,516,791
2,181,892
1,688,960
1,394,295
1,094,839
1,036,689
498,978
1,182,714
807,066
6,040,451
205,000
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
303,869
2,516,791
2,181,892
1,688,960
1,394,295
1,094,839
1,036,689
498,978
1,182,714
807,066
6,040,451
205,000
net assets
300
300
300
300
300
300
300
300
300
300
300
total shareholders funds
300
300
300
300
300
300
300
300
300
300
300
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Operating Activities
Operating Profit
-16
-10
-1
-2
-2
-1
-1
-1
Depreciation
Amortisation
Tax
Stock
Debtors
-2,212,922
334,899
492,932
294,665
299,456
58,150
537,711
-683,736
375,648
-5,233,385
5,835,451
205,000
Creditors
-807,066
-5,233,385
6,040,451
Accruals and Deferred Income
-2,430,664
334,899
492,932
294,665
299,456
58,150
537,711
-683,736
1,182,714
-205,000
205,000
Deferred Taxes & Provisions
Cash flow from operations
-217,758
-10
-1
-2
-2
-1
-1
-1
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
217,742
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
300
interest
16
11
1
2
2
2
2
1
cash flow from financing
217,758
11
1
2
2
2
2
301
cash and cash equivalents
cash
300
overdraft
change in cash
300
london array limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for london array limited. Get real-time insights into london array limited's credit score, group structure and payment trends.
Perform a competitor analysis for london array limited by selecting its closest rivals, whether from the ELECTRICITY, GAS, STEAM AND AIR CONDITIONING SUPPLY sector, other small companies, companies in SN5 area or any other competitors across 12 key performance metrics.
london array limited Ownership
LONDON ARRAY LIMITED group structure
London Array Limited has no subsidiary companies.
Ultimate parent company
LONDON ARRAY LIMITED
04344423
LONDON ARRAY LIMITED Shareholders
The largest shareholders in London Array Limited include Rwe Renewables Uk London Array Limited and Greencoat London Array Limited.
rwe renewables uk london array limited
30%
greencoat london array limited
25%
boreas (investment) limited
25%
masdar energy uk limited
20%
london array limited directors
London Array Limited currently has 14 directors.
The longest serving directors include
Mr Sascha Menzendorf (Oct 2015) and
Sam Baneke (Jul 2020).
windmill hill business park, whitehill way, swindon, wiltshire, SN5 6PB
Bank
-
Legal Advisor
-
london array limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to london array limited.
london array limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for LONDON ARRAY LIMITED. This can take several minutes, an email will notify you when this has completed.
london array limitedCompanies House Filings - See Documents
