j t auto services ltd.

Live MatureMicroHealthy

j t auto services ltd. Company Information

Share J T AUTO SERVICES LTD.

Company Number

04352933

Directors

John Tuck

Shareholders

john george tuck

Group Structure

View All

Industry

Maintenance and repair of motor vehicles

 

Registered Address

5b hadston industrial estate, hadston, morpeth, northumberland, NE65 9YG

j t auto services ltd. Estimated Valuation

£30.7k

Pomanda estimates the enterprise value of J T AUTO SERVICES LTD. at £30.7k based on a Turnover of £149.5k and 0.21x industry multiple (adjusted for size and gross margin).

j t auto services ltd. Estimated Valuation

£25.3k

Pomanda estimates the enterprise value of J T AUTO SERVICES LTD. at £25.3k based on an EBITDA of £8.2k and a 3.07x industry multiple (adjusted for size and gross margin).

j t auto services ltd. Estimated Valuation

£16k

Pomanda estimates the enterprise value of J T AUTO SERVICES LTD. at £16k based on Net Assets of £5.6k and 2.84x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

J T Auto Services Ltd. Overview

J T Auto Services Ltd. is a live company located in morpeth, NE65 9YG with a Companies House number of 04352933. It operates in the maintenance and repair of motor vehicles sector, SIC Code 45200. Founded in January 2002, it's largest shareholder is john george tuck with a 100% stake. J T Auto Services Ltd. is a mature, micro sized company, Pomanda has estimated its turnover at £149.5k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

J T Auto Services Ltd. Health Check

Pomanda's financial health check has awarded J T Auto Services Ltd. a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £149.5k, make it smaller than the average company (£349.6k)

£149.5k - J T Auto Services Ltd.

£349.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 4%, show it is growing at a slower rate (12.3%)

4% - J T Auto Services Ltd.

12.3% - Industry AVG

production

Production

with a gross margin of 22.4%, this company has a higher cost of product (36.4%)

22.4% - J T Auto Services Ltd.

36.4% - Industry AVG

profitability

Profitability

an operating margin of 5.5% make it as profitable than the average company (6.1%)

5.5% - J T Auto Services Ltd.

6.1% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (6)

3 - J T Auto Services Ltd.

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £29.6k, the company has an equivalent pay structure (£29.6k)

£29.6k - J T Auto Services Ltd.

£29.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £49.8k, this is less efficient (£99.1k)

£49.8k - J T Auto Services Ltd.

£99.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 64 days, this is later than average (35 days)

64 days - J T Auto Services Ltd.

35 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 103 days, this is slower than average (42 days)

103 days - J T Auto Services Ltd.

42 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - J T Auto Services Ltd.

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - J T Auto Services Ltd.

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 86.7%, this is a higher level of debt than the average (65.6%)

86.7% - J T Auto Services Ltd.

65.6% - Industry AVG

J T AUTO SERVICES LTD. financials

EXPORTms excel logo

J T Auto Services Ltd.'s latest turnover from March 2024 is estimated at £149.5 thousand and the company has net assets of £5.6 thousand. According to their latest financial statements, J T Auto Services Ltd. has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover149,488161,898177,256131,729120,76036,26550,63341,74447,25335,08968,17942,08062,79556,61075,095
Other Income Or Grants
Cost Of Sales116,034126,005142,096103,12491,82327,45736,92630,29533,81125,38848,78529,84343,97139,06352,170
Gross Profit33,45435,89335,16028,60628,9378,80713,70711,44913,4419,70019,39412,23718,82517,54822,925
Admin Expenses25,22138,45338,46128,55515,726-5,5246,6199,07517,43614,02022,85418,80021,67919,81624,161
Operating Profit8,233-2,560-3,3015113,21114,3317,0882,374-3,995-4,320-3,460-6,563-2,854-2,268-1,236
Interest Payable
Interest Receivable113327711
Pre-Tax Profit8,233-2,560-3,3015113,21114,3317,0892,375-3,992-4,317-3,459-6,556-2,847-2,267-1,235
Tax-2,058-10-2,510-2,723-1,347-475
Profit After Tax6,175-2,560-3,3014110,70111,6085,7421,900-3,992-4,317-3,459-6,556-2,847-2,267-1,235
Dividends Paid
Retained Profit6,175-2,560-3,3014110,70111,6085,7421,900-3,992-4,317-3,459-6,556-2,847-2,267-1,235
Employee Costs88,754108,493108,078105,182109,70628,53026,82727,00226,42826,58026,48226,46624,98124,42224,015
Number Of Employees344441111111111
EBITDA*8,233-2,560-3,3015113,21114,3317,0882,374-2,022-1,934-556-3,2761,1702,0372,649

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets15,9998,59910,43512,5439,8286,8056,6088,42410,05812,03114,41715,97919,26621,11822,248
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets15,9998,59910,43512,5439,8286,8056,6088,42410,05812,03114,41715,97919,26621,11822,248
Stock & work in progress1,1035,1234,7565,9954,8008,4744,7128,736
Trade Debtors26,49624,36730,41118,33912,6454,6564,6702,0331,7392215,9311,9786,0404,5316,516
Group Debtors
Misc Debtors
Cash4386006006002,746562
misc current assets16
total current assets26,49624,36730,41118,33912,6454,6564,6863,5747,4625,57712,5266,77817,2609,24315,814
total assets42,49532,96640,84630,88222,47311,46111,29411,99817,52017,60826,94322,75736,52630,36138,062
Bank overdraft
Bank loan
Trade Creditors 33,05032,70838,07824,14316,50015,75427,67533,69337,40529,60440,80728,36230,77533,66334,503
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities33,05032,70838,07824,14316,50015,75427,67533,69337,40529,60440,80728,36230,77533,66334,503
loans
hp & lease commitments
Accruals and Deferred Income3,8128007501,420695675650
other liabilities9784,6888,5852,4007,20012,0001004,694
provisions455
total long term liabilities3,8128007501,4206951,1306509784,6888,5852,4007,20012,0001004,694
total liabilities36,86233,50838,82825,56317,19516,88428,32534,67142,09338,18943,20735,56242,77533,76339,197
net assets5,633-5422,0185,3195,278-5,423-17,031-22,673-24,573-20,581-16,264-12,805-6,249-3,402-1,135
total shareholders funds5,633-5422,0185,3195,278-5,423-17,031-22,673-24,573-20,581-16,264-12,805-6,249-3,402-1,135
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit8,233-2,560-3,3015113,21114,3317,0882,374-3,995-4,320-3,460-6,563-2,854-2,268-1,236
Depreciation1,9732,3862,9043,2874,0244,3053,885
Amortisation
Tax-2,058-10-2,510-2,723-1,347-475
Stock-1,103-4,020367-1,2391,195-3,6743,762-4,0248,736
Debtors2,129-6,04412,0725,6947,989-142,6372941,518-5,7103,953-4,0621,509-1,9856,516
Creditors342-5,37013,9357,643746-11,921-6,018-3,7127,801-11,20312,445-2,413-2,888-84034,503
Accruals and Deferred Income3,01250-6707252025650
Deferred Taxes & Provisions-455455
Cash flow from operations7,400-1,836-2,1082,7153,023181-1,1611,9133,894-6,1886,7412,047-6,9897,20621,900
Investing Activities
capital expenditure-7,4001,8362,108-2,715-3,023-1971,8161,634-1,342-2,172-3,175-26,133
Change in Investments
cash flow from investments-7,4001,8362,108-2,715-3,023-1971,8161,634-1,342-2,172-3,175-26,133
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-978-3,710-3,8976,185-4,800-4,80011,900-4,5944,694
share issue-100100
interest113327711
cash flow from financing-1,077-3,709-3,8946,188-4,798-4,79311,907-4,5934,795
cash and cash equivalents
cash-438-162600-2,7462,746-562562
overdraft
change in cash-438-162600-2,7462,746-562562

j t auto services ltd. Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for j t auto services ltd.. Get real-time insights into j t auto services ltd.'s credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

J T Auto Services Ltd. Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for j t auto services ltd. by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in NE65 area or any other competitors across 12 key performance metrics.

j t auto services ltd. Ownership

J T AUTO SERVICES LTD. group structure

J T Auto Services Ltd. has no subsidiary companies.

Ultimate parent company

J T AUTO SERVICES LTD.

04352933

J T AUTO SERVICES LTD. Shareholders

john george tuck 100%

j t auto services ltd. directors

J T Auto Services Ltd. currently has 1 director, Mr John Tuck serving since Jan 2002.

officercountryagestartendrole
Mr John TuckEngland53 years Jan 2002- Director

P&L

March 2024

turnover

149.5k

-8%

operating profit

8.2k

0%

gross margin

22.4%

+0.94%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

5.6k

-11.39%

total assets

42.5k

+0.29%

cash

0

0%

net assets

Total assets minus all liabilities

j t auto services ltd. company details

company number

04352933

Type

Private limited with Share Capital

industry

45200 - Maintenance and repair of motor vehicles

incorporation date

January 2002

age

23

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

5b hadston industrial estate, hadston, morpeth, northumberland, NE65 9YG

Bank

BARCLAYS BANK PLC

Legal Advisor

-

j t auto services ltd. Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to j t auto services ltd..

j t auto services ltd. Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for J T AUTO SERVICES LTD.. This can take several minutes, an email will notify you when this has completed.

j t auto services ltd. Companies House Filings - See Documents

datedescriptionview/download