Inztec Limited

POWER SEARCH PRICING

SOLUTIONS

inztec limited Company Information

Company Number

04353930

Next Accounts

Sep 2025

Directors

Victoria Thornton

Gary Hancock

View All

Shareholders

victoria pauline thornton

Group Structure

View All

Industry

Processing and preserving of poultry meat

Registered Address

duck nest farm cliffe lane, holme-on-spalding-moor, york, YO43 4EB

Website

inztec limited Estimated Valuation

£13.2m

Pomanda estimates the enterprise value of INZTEC LIMITED at £13.2m based on a Turnover of £23.7m and 0.56x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Inztec Limited is a live company located in york, YO43 4EB with a Companies House number of 04353930. It operates in the processing and preserving of meat sector, SIC Code 10110. Founded in January 2002, it's largest shareholder is victoria pauline thornton with a 100% stake. Inztec Limited is a mature, large sized company, Pomanda has estimated its turnover at £23.7m with rapid growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Inztec Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 7 areas for improvement. Company Health Check FAQs

Health Rating3.5out of 5

4 Strong

1 Regular

7 Weak

Size

annual sales of £23.7m, make it smaller than the average company (£35.3m)

Growth

3 year (CAGR) sales growth of 311%, show it is growing at a faster rate (8.8%)

EXPORT

Inztec Limited's latest turnover from December 2023 is £23.7 million and the company has net assets of £5.7 million. According to their latest financial statements, Inztec Limited has 23 employees and maintains cash reserves of £752.2 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Apr 2019	Jun 2018	Jun 2017	Jun 2016	Jun 2015	Jun 2014	Jan 2013	Jan 2012	Jan 2011	Jan 2010
Turnover	23,700,813	28,500,175	1,834,116	340,931	418,452	606,327	910,025	1,291,920	1,435,948	1,989,922	1,473,484	1,410,613	1,016,319	1,127,647	1,020,728
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	21,319,633	23,037,814	1,515,929	282,717	351,738	506,439	755,105	1,053,158	1,161,323	1,649,645	1,241,079	1,178,974	836,161	898,782	837,292
Gross Profit	2,381,180	5,462,361	318,187	58,214	66,713	99,888	154,920	238,762	274,625	340,277	232,404	231,639	180,158	228,865	183,436
Admin Expenses	1,691,392	1,199,513	-2,906,600	527,163	436,185	371,620	103,296	321,253	253,327	302,477	216,240	137,983	69,565	376,713	-244,921
Operating Profit	689,788	4,262,848	3,224,787	-468,949	-369,472	-271,732	51,624	-82,491	21,298	37,800	16,164	93,656	110,593	-147,848	428,357
Interest Payable	1,759	701	0	0	0	0	0	105	109	0	0	0	0	0	0
Interest Receivable	5,430	0	22	47	711	389	304	22	2	76	276	388	186	44	44
Pre-Tax Profit	693,459	4,262,147	3,224,809	-468,902	-368,761	-271,343	51,927	-82,573	21,191	37,876	16,441	94,043	110,778	-147,804	428,401
Tax	-179,131	-1,160,869	-612,714	0	0	0	-9,866	0	-4,238	-7,575	-3,453	-22,570	-28,802	0	-119,952
Profit After Tax	514,328	3,101,278	2,612,095	-468,902	-368,761	-271,343	42,061	-82,573	16,953	30,301	12,988	71,473	81,976	-147,804	308,449
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	514,328	3,101,278	2,612,095	-468,902	-368,761	-271,343	42,061	-82,573	16,953	30,301	12,988	71,473	81,976	-147,804	308,449
Employee Costs	1,304,454	887,636	242,123	134,901	32,720	63,692	61,029	234,642	231,456	291,492	208,173	184,702	158,295	183,357	155,708
Number Of Employees	23	13	7	4	1	2	2	8	8	11	8	7	6	7	6
EBITDA*	1,811,079	4,985,417	3,257,095	-435,722	-347,029	-271,732	91,979	-32,114	82,114	85,019	55,524	145,397	153,373	-92,985	508,091

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Apr 2019	Jun 2018	Jun 2017	Jun 2016	Jun 2015	Jun 2014	Jan 2013	Jan 2012	Jan 2011	Jan 2010
Tangible Assets	13,274,255	12,005,632	11,241,617	6,807,254	1,046,992	117,369	154,172	201,501	245,969	294,285	158,128	208,100	187,097	229,877	311,740
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	13,274,255	12,005,632	11,241,617	6,807,254	1,046,992	117,369	154,172	201,501	245,969	294,285	158,128	208,100	187,097	229,877	311,740
Stock & work in progress	563,978	335,414	164,799	0	0	0	146,396	150,408	147,866	144,168	39,898	0	0	0	0
Trade Debtors	663,586	15,739	2,182	4,071	69,704	99,016	46,085	65,021	101,544	191,359	189,391	155,997	99,507	99,371	124,782
Group Debtors	9,285,333	9,885,854	7,271,203	133,892	12,286	0	0	0	0	0	0	0	0	0	0
Misc Debtors	86,624	218,224	297,875	104,601	299,489	0	13,532	11,136	88,694	0	0	0	0	0	0
Cash	752,236	115,159	9,903	7,294	85,805	0	103,680	17,741	0	700	29,610	80,825	74,248	0	17,659
misc current assets	0	0	0	0	0	0	0	0	0	0	133,507	0	0	0	0
total current assets	11,351,757	10,570,390	7,745,962	249,858	467,284	99,016	309,693	244,306	338,104	336,227	392,406	236,822	173,755	99,371	142,441
total assets	24,626,012	22,576,022	18,987,579	7,057,112	1,514,276	216,385	463,865	445,807	584,073	630,512	550,534	444,922	360,852	329,248	454,181
Bank overdraft	0	0	0	0	0	0	0	0	3,345	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	821,173	359,050	388,548	24,510	52,410	70,490	25,843	47,947	74,754	198,213	223,451	127,077	118,230	161,935	123,064
Group/Directors Accounts	16,420,165	15,022,033	15,946,451	7,324,152	1,409,924	0	0	0	1,163	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	29,467	28,736	0	0	0	0	20,400	20,400	26,869	0	0	0	0	0	0
other current liabilities	518,678	956,217	42,388	7,281	78,379	0	63,500	42,840	32,803	0	0	0	0	0	0
total current liabilities	17,789,483	16,366,036	16,377,387	7,355,943	1,540,713	70,490	109,743	111,187	138,934	198,213	223,451	127,077	118,230	161,935	123,064
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	20,051	49,517	0	0	0	0	5,100	25,500	45,900	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	73,480	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	74,915	0	3,750	0	6,667	22,667
provisions	1,092,615	950,934	501,935	205,007	8,499	9,934	15,197	17,356	24,902	0	0	0	0	0	0
total long term liabilities	1,112,666	1,000,451	501,935	205,007	8,499	83,414	20,297	42,856	70,802	74,915	0	3,750	0	6,667	22,667
total liabilities	18,902,149	17,366,487	16,879,322	7,560,950	1,549,212	153,904	130,040	154,043	209,736	273,128	223,451	130,827	118,230	168,602	145,731
net assets	5,723,863	5,209,535	2,108,257	-503,838	-34,936	62,481	333,825	291,764	374,337	357,384	327,083	314,095	242,622	160,646	308,450
total shareholders funds	5,723,863	5,209,535	2,108,257	-503,838	-34,936	62,481	333,825	291,764	374,337	357,384	327,083	314,095	242,622	160,646	308,450

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Apr 2019	Jun 2018	Jun 2017	Jun 2016	Jun 2015	Jun 2014	Jan 2013	Jan 2012	Jan 2011	Jan 2010
Operating Activities
Operating Profit	689,788	4,262,848	3,224,787	-468,949	-369,472	-271,732	51,624	-82,491	21,298	37,800	16,164	93,656	110,593	-147,848	428,357
Depreciation	1,121,291	722,569	32,308	33,227	22,443	0	40,355	50,377	60,816	47,219	39,360	51,741	42,780	54,863	79,734
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-179,131	-1,160,869	-612,714	0	0	0	-9,866	0	-4,238	-7,575	-3,453	-22,570	-28,802	0	-119,952
Stock	228,564	170,615	164,799	0	-146,396	-146,396	-4,012	2,542	3,698	104,270	39,898	0	0	0	0
Debtors	-84,274	2,548,557	7,328,696	-138,915	321,862	39,399	-16,540	-114,081	-1,121	1,968	33,394	56,490	136	-25,411	124,782
Creditors	462,123	-29,498	364,038	-27,900	26,567	44,647	-22,104	-26,807	-123,459	-25,238	96,374	8,847	-43,705	38,871	123,064
Accruals and Deferred Income	-437,539	913,829	35,107	-71,098	14,879	9,980	20,660	10,037	32,803	0	0	0	0	0	0
Deferred Taxes & Provisions	141,681	448,999	296,928	196,508	-6,698	-5,263	-2,159	-7,546	24,902	0	0	0	0	0	0
Cash flow from operations	1,653,923	2,438,706	-4,153,041	-199,297	-487,747	-115,371	99,062	55,109	9,545	-54,032	75,153	75,184	80,730	-28,703	386,421
Investing Activities
capital expenditure	-2,389,914	-1,486,584	-4,466,671	-5,793,489	-915,263	36,803	6,974	-5,909	-12,500	-183,376	10,612	-72,744	0	27,000	-391,474
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-2,389,914	-1,486,584	-4,466,671	-5,793,489	-915,263	36,803	6,974	-5,909	-12,500	-183,376	10,612	-72,744	0	27,000	-391,474
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	1,398,132	-924,418	8,622,299	5,914,228	1,409,924	0	0	-1,163	1,163	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	-28,735	78,253	0	0	-25,500	-25,500	-20,400	-26,869	72,769	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	-74,915	74,915	-3,750	3,750	-6,667	-16,000	22,667
share issue	0	0	0	0	0	-1	0	0	0	0	0	0	0	0	1
interest	3,671	-701	22	47	711	389	304	-83	-107	76	276	388	186	44	44
cash flow from financing	1,373,068	-846,866	8,622,321	5,914,275	1,385,135	-25,112	-20,096	-28,115	-1,090	74,991	-3,474	4,138	-6,481	-15,956	22,712
cash and cash equivalents
cash	637,077	105,256	2,609	-78,511	-17,875	-103,680	85,939	17,741	-700	-28,910	-51,215	6,577	74,248	-17,659	17,659
overdraft	0	0	0	0	0	0	0	-3,345	3,345	0	0	0	0	0	0
change in cash	637,077	105,256	2,609	-78,511	-17,875	-103,680	85,939	21,086	-4,045	-28,910	-51,215	6,577	74,248	-17,659	17,659

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for inztec limited. Get real-time insights into inztec limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for inztec limited by selecting its closest rivals, whether from the MANUFACTURING sector, other large companies, companies in YO43 area or any other competitors across 12 key performance metrics.

INZTEC LIMITED group structure

Inztec Limited has no subsidiary companies.

Ultimate parent company

INZTEC LIMITED

04353930

INZTEC LIMITED Shareholders

victoria pauline thornton

100%

Inztec Limited currently has 4 directors. The longest serving directors include Mrs Victoria Thornton (Jan 2018) and Mr Gary Hancock (Dec 2021).

officer	country	age	start	end	role
Mrs Victoria Thornton	England	43 years	Jan 2018	-	Director
Mr Gary Hancock	Scotland	62 years	Dec 2021	-	Director
Mr Gary Hancock		62 years	Dec 2021	-	Director
Mr Patrick Walsh	England	64 years	Aug 2023	-	Director

P&L

December 2023

turnover

23.7m

-17%

operating profit

689.8k

-84%

gross margin

10.1%

-47.58%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

5.7m

+0.1%

total assets

24.6m

+0.09%

cash

752.2k

+5.53%

net assets

Total assets minus all liabilities

Similar Companies

eesi contracting limited

3.5

encia limited

all clear services limited

seed environmental (cambridge) limited

crown waste limited

company number

04353930

Type

Private limited with Share Capital

industry

10110 - Processing and preserving of meat

10120 - Processing and preserving of poultry meat

39000 - Remediation activities and other waste management services.

incorporation date

January 2002

ultimate parent company

None

previous names

N/A

address

duck nest farm cliffe lane, holme-on-spalding-moor, york, YO43 4EB

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to inztec limited. Currently there are 1 open charges and 1 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for INZTEC LIMITED. This can take several minutes, an email will notify you when this has completed.

inztec limited Company Information

inztec limited Estimated Valuation

inztec limited Estimated Valuation

inztec limited Estimated Valuation

Inztec Limited Overview

Inztec Limited Health Check

INZTEC LIMITED financials

inztec limited Credit Report and Business Information

Inztec Limited Competitor Analysis

inztec limited Ownership

inztec limited directors

inztec limited company details

inztec limited Charges & Mortgages

inztec limited Capital Raised & Share Issues BETA

inztec limited Companies House Filings - See Documents