edilom property limited

1.5

edilom property limited Company Information

Share EDILOM PROPERTY LIMITED
Live 
MatureMicroDeclining

Company Number

04354952

Registered Address

36 the moorlands, shadwell lane, leeds, LS17 8AB

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Telephone

01617951838

Next Accounts Due

December 2024

Group Structure

View All

Directors

Miriam Alper22 Years

Julian Alper22 Years

Shareholders

miriam alper 50%

julian alper 50%

edilom property limited Estimated Valuation

£114.1k

Pomanda estimates the enterprise value of EDILOM PROPERTY LIMITED at £114.1k based on a Turnover of £50.6k and 2.25x industry multiple (adjusted for size and gross margin).

edilom property limited Estimated Valuation

£4.5k

Pomanda estimates the enterprise value of EDILOM PROPERTY LIMITED at £4.5k based on an EBITDA of £874 and a 5.15x industry multiple (adjusted for size and gross margin).

edilom property limited Estimated Valuation

£145.1k

Pomanda estimates the enterprise value of EDILOM PROPERTY LIMITED at £145.1k based on Net Assets of £89.6k and 1.62x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Edilom Property Limited Overview

Edilom Property Limited is a live company located in leeds, LS17 8AB with a Companies House number of 04354952. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in January 2002, it's largest shareholder is miriam alper with a 50% stake. Edilom Property Limited is a mature, micro sized company, Pomanda has estimated its turnover at £50.6k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Edilom Property Limited Health Check

Pomanda's financial health check has awarded Edilom Property Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

8 Weak

size

Size

annual sales of £50.6k, make it smaller than the average company (£799k)

£50.6k - Edilom Property Limited

£799k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -40%, show it is growing at a slower rate (1.9%)

-40% - Edilom Property Limited

1.9% - Industry AVG

production

Production

with a gross margin of 33.2%, this company has a higher cost of product (75%)

33.2% - Edilom Property Limited

75% - Industry AVG

profitability

Profitability

an operating margin of 1.7% make it less profitable than the average company (36.8%)

1.7% - Edilom Property Limited

36.8% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Edilom Property Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £30.4k, the company has an equivalent pay structure (£30.4k)

£30.4k - Edilom Property Limited

£30.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £50.6k, this is less efficient (£169k)

£50.6k - Edilom Property Limited

£169k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 87 days, this is later than average (31 days)

87 days - Edilom Property Limited

31 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 22 days, this is quicker than average (37 days)

22 days - Edilom Property Limited

37 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Edilom Property Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Edilom Property Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 6.2%, this is a lower level of debt than the average (63.1%)

6.2% - Edilom Property Limited

63.1% - Industry AVG

EDILOM PROPERTY LIMITED financials

EXPORTms excel logo

Edilom Property Limited's latest turnover from March 2023 is estimated at £50.6 thousand and the company has net assets of £89.6 thousand. According to their latest financial statements, Edilom Property Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Dec 2010Dec 2009
Turnover50,64643,675219,795236,652379,66885,730199,653230,520293,690286,349270,549059,5020
Other Income Or Grants00000000000000
Cost Of Sales33,81729,546144,447156,832253,94856,697127,657153,718206,489200,983191,858043,8710
Gross Profit16,82914,12975,34779,820125,72029,03371,99576,80287,20085,36678,690015,6310
Admin Expenses15,95582,44574,42080,875-66,42825,38673,19175,40777,88276,37784,8579,18010,7576,809
Operating Profit874-68,316927-1,055192,1483,647-1,1961,3959,3188,989-6,167-9,1804,874-6,809
Interest Payable00000000000000
Interest Receivable0000075711141145027
Pre-Tax Profit874-68,316927-1,055192,1483,654-1,1911,4039,3299,003-6,156-9,1764,924-6,782
Tax-1660-1760-36,508-6940-280-1,959-2,07100-1,3790
Profit After Tax708-68,316751-1,055155,6402,960-1,1911,1227,3706,932-6,156-9,1763,545-6,782
Dividends Paid00000000000000
Retained Profit708-68,316751-1,055155,6402,960-1,1911,1227,3706,932-6,156-9,1763,545-6,782
Employee Costs30,37328,79226,83427,39354,11525,93325,55226,03226,00024,76623,883023,8740
Number Of Employees11112111111010
EBITDA*874-68,316927-1,055192,1483,647-1842,74410,85410,879-3,647-8,2206,153-5,445

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Dec 2010Dec 2009
Tangible Assets83,37784,09884,33884,65885,085262,076262,834263,846264,407265,473267,363262,680263,640263,109
Intangible Assets00000000000000
Investments & Other00000000000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets83,37784,09884,33884,65885,085262,076262,834263,846264,407265,473267,363262,680263,640263,109
Stock & work in progress00000000000000
Trade Debtors12,11511,04079,78277,42493,5585,6000000009360
Group Debtors00000000000000
Misc Debtors00000000000000
Cash0000002,9801,3121,5052,8642,7671,7308,98610,849
misc current assets00000000000000
total current assets12,11511,04079,78277,42493,5585,6002,9801,3121,5052,8642,7671,7309,92210,849
total assets95,49295,138164,120162,082178,643267,676265,814265,158265,912268,337270,130264,410273,562273,958
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 2,1302,4842,6341,86320,517265,215266,813264,966266,842276,637285,3620189,135170,814
Group/Directors Accounts00000000000000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities00000000000000
total current liabilities2,1302,4842,6341,86320,517265,215266,813264,966266,842276,637285,3620189,135170,814
loans00000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income3,7733,7734,2893,77362560000000000
other liabilities00000000000273,48687,564109,826
provisions00000000000000
total long term liabilities3,7733,7734,2893,77362560000000273,48687,564109,826
total liabilities5,9036,2576,9235,63621,142265,815266,813264,966266,842276,637285,362273,486276,699280,640
net assets89,58988,881157,197156,446157,5011,861-999192-930-8,300-15,232-9,076-3,137-6,682
total shareholders funds89,58988,881157,197156,446157,5011,861-999192-930-8,300-15,232-9,076-3,137-6,682
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Dec 2010Dec 2009
Operating Activities
Operating Profit874-68,316927-1,055192,1483,647-1,1961,3959,3188,989-6,167-9,1804,874-6,809
Depreciation0000001,0121,3491,5361,8902,5209601,2791,364
Amortisation00000000000000
Tax-1660-1760-36,508-6940-280-1,959-2,07100-1,3790
Stock00000000000000
Debtors1,075-68,7422,358-16,13487,9585,6000000009360
Creditors-354-150771-18,654-244,698-1,5981,847-1,876-9,795-8,725285,362018,321170,814
Accruals and Deferred Income0-5165163,1482560000000000
Deferred Taxes & Provisions00000000000000
Cash flow from operations-721-240-320-427-176,991-3,6451,663588-90083281,715-8,22022,159165,369
Investing Activities
capital expenditure721240320427176,9917580-788-4700-7,203-263,640-1,810-264,473
Change in Investments00000000000000
cash flow from investments721240320427176,9917580-788-4700-7,203-263,640-1,810-264,473
Financing Activities
Bank loans00000000000000
Group/Directors Accounts00000000000000
Other Short Term Loans 00000000000000
Long term loans00000000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities0000000000-273,486273,486-22,262109,826
share issue00000-100000001000100
interest0000075711141145027
cash flow from financing00000-93571114-273,475273,590-22,212109,953
cash and cash equivalents
cash00000-2,9801,668-193-1,359971,0371,730-1,86310,849
overdraft00000000000000
change in cash00000-2,9801,668-193-1,359971,0371,730-1,86310,849

edilom property limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for edilom property limited. Get real-time insights into edilom property limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Edilom Property Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for edilom property limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in LS17 area or any other competitors across 12 key performance metrics.

edilom property limited Ownership

EDILOM PROPERTY LIMITED group structure

Edilom Property Limited has no subsidiary companies.

Ultimate parent company

EDILOM PROPERTY LIMITED

04354952

EDILOM PROPERTY LIMITED Shareholders

miriam alper 50%
julian alper 50%

edilom property limited directors

Edilom Property Limited currently has 2 directors. The longest serving directors include Ms Miriam Alper (Jan 2002) and Mr Julian Alper (Jan 2002).

officercountryagestartendrole
Ms Miriam Alper66 years Jan 2002- Director
Mr Julian AlperUk65 years Jan 2002- Director

P&L

March 2023

turnover

50.6k

+16%

operating profit

874.1

0%

gross margin

33.3%

+2.71%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

89.6k

+0.01%

total assets

95.5k

0%

cash

0

0%

net assets

Total assets minus all liabilities

edilom property limited company details

company number

04354952

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

January 2002

age

22

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2023

previous names

N/A

accountant

-

auditor

-

address

36 the moorlands, shadwell lane, leeds, LS17 8AB

Bank

-

Legal Advisor

-

edilom property limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to edilom property limited.

charges

edilom property limited Companies House Filings - See Documents

datedescriptionview/download