yec consultancy limited

Dissolved 

yec consultancy limited Company Information

Share YEC CONSULTANCY LIMITED

Company Number

04360783

Shareholders

g. crombie

y.e. crombie

Group Structure

View All

Industry

Manufacture of computers and peripheral equipment

 

Registered Address

2 crosslands, stantonbury, milton keynes, buckinghamshire, MK14 6AX

Website

-

yec consultancy limited Estimated Valuation

£3.8k

Pomanda estimates the enterprise value of YEC CONSULTANCY LIMITED at £3.8k based on a Turnover of £5.6k and 0.68x industry multiple (adjusted for size and gross margin).

yec consultancy limited Estimated Valuation

£0

Pomanda estimates the enterprise value of YEC CONSULTANCY LIMITED at £0 based on an EBITDA of £0 and a 3.95x industry multiple (adjusted for size and gross margin).

yec consultancy limited Estimated Valuation

£0

Pomanda estimates the enterprise value of YEC CONSULTANCY LIMITED at £0 based on Net Assets of £-1.4k and 2x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Yec Consultancy Limited Overview

Yec Consultancy Limited is a dissolved company that was located in buckinghamshire, MK14 6AX with a Companies House number of 04360783. It operated in the manufacture of computers and peripheral equipment sector, SIC Code 26200. Founded in January 2002, it's largest shareholder was g. crombie with a 50% stake. The last turnover for Yec Consultancy Limited was estimated at £5.6k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Yec Consultancy Limited Health Check

Pomanda's financial health check has awarded Yec Consultancy Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £5.6k, make it smaller than the average company (£13.5m)

£5.6k - Yec Consultancy Limited

£13.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -23%, show it is growing at a slower rate (8.2%)

-23% - Yec Consultancy Limited

8.2% - Industry AVG

production

Production

with a gross margin of 17.9%, this company has a higher cost of product (34.4%)

17.9% - Yec Consultancy Limited

34.4% - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Yec Consultancy Limited

- - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (55)

1 - Yec Consultancy Limited

55 - Industry AVG

paystructure

Pay Structure

on an average salary of £57.7k, the company has an equivalent pay structure (£57.7k)

£57.7k - Yec Consultancy Limited

£57.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £5.6k, this is less efficient (£215.3k)

£5.6k - Yec Consultancy Limited

£215.3k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Yec Consultancy Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 109 days, this is slower than average (33 days)

109 days - Yec Consultancy Limited

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Yec Consultancy Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Yec Consultancy Limited

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - Yec Consultancy Limited

- - Industry AVG

YEC CONSULTANCY LIMITED financials

EXPORTms excel logo

Yec Consultancy Limited's latest turnover from March 2020 is estimated at £5.6 thousand and the company has net assets of -£1.4 thousand. According to their latest financial statements, we estimate that Yec Consultancy Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover5,55213,93215,10812,1705,11314,2707,8123,1447,62017,9943,596
Other Income Or Grants
Cost Of Sales4,55611,65812,6909,9854,15711,2886,1222,4595,87814,0662,742
Gross Profit9962,2742,4182,1859562,9831,6906851,7423,928854
Admin Expenses996-1,2863,4542,8541,2643,9766,8483,0062,2001,592-5,906
Operating Profit3,560-1,036-669-308-993-5,158-2,321-4582,3366,760
Interest Payable
Interest Receivable671536373319
Pre-Tax Profit3,560-1,036-669-302-986-5,143-2,285-4212,3696,779
Tax-676-663-1,898
Profit After Tax2,884-1,036-669-302-986-5,143-2,285-4211,7064,881
Dividends Paid
Retained Profit2,884-1,036-669-302-986-5,143-2,285-4211,7064,881
Employee Costs57,72755,81153,04453,58545,24244,17144,36341,87842,49440,18740,225
Number Of Employees11111111111
EBITDA*3,560-1,036-669-308-993-5,158-2,321-4582,3366,760

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress750750750750750750750
Trade Debtors2,5613222,7602,3262701,6626,009237
Group Debtors
Misc Debtors
Cash3802,1158595,3098,9855,8357,556
misc current assets
total current assets2,5611,4525,6253,9356,32911,39712,5948,543
total assets2,5611,4525,6253,9356,32911,39712,5948,543
Bank overdraft
Bank loan
Trade Creditors 1,3713,9324,2553,2194,0007,8712,4465,2296,0053,551
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities1,3713,9324,2553,2194,0007,8712,4465,2296,0053,551
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities5,195
provisions109
total long term liabilities5,195109
total liabilities1,3713,9324,2553,2194,0007,8715,1952,4465,2296,0053,660
net assets-1,371-1,371-4,255-3,219-2,548-2,246-1,2603,8836,1686,5894,883
total shareholders funds-1,371-1,371-4,255-3,219-2,548-2,246-1,2603,8836,1686,5894,883
Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit3,560-1,036-669-308-993-5,158-2,321-4582,3366,760
Depreciation
Amortisation
Tax-676-663-1,898
Stock-750750
Debtors-2,5612,561-322-2,4384342,056-1,392-4,3475,772237
Creditors-2,561-3231,036-781-3,8717,871-2,446-2,783-7762,4543,551
Accruals and Deferred Income
Deferred Taxes & Provisions-109109
Cash flow from operations-378-1,7416,444-9,660-3,7123,113-1,7547,535
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-5,1955,195
share issue-22
interest671536373319
cash flow from financing-26-5,1885,21036373321
cash and cash equivalents
cash-380-1,7351,256-4,450-3,6763,150-1,7217,556
overdraft
change in cash-380-1,7351,256-4,450-3,6763,150-1,7217,556

yec consultancy limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for yec consultancy limited. Get real-time insights into yec consultancy limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Yec Consultancy Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for yec consultancy limited by selecting its closest rivals, whether from the MANUFACTURING sector, other undefined companies, companies in MK14 area or any other competitors across 12 key performance metrics.

yec consultancy limited Ownership

YEC CONSULTANCY LIMITED group structure

Yec Consultancy Limited has no subsidiary companies.

Ultimate parent company

YEC CONSULTANCY LIMITED

04360783

YEC CONSULTANCY LIMITED Shareholders

g. crombie 50%
y.e. crombie 50%

yec consultancy limited directors

Yec Consultancy Limited currently has 2 directors. The longest serving directors include Mrs Yvonne Crombie (Feb 2002) and Mr Graham Crombie (Feb 2002).

officercountryagestartendrole
Mrs Yvonne Crombie70 years Feb 2002- Director
Mr Graham Crombie69 years Feb 2002- Director

P&L

March 2020

turnover

5.6k

-60%

operating profit

0

0%

gross margin

18%

+9.95%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2020

net assets

-1.4k

0%

total assets

0

-1%

cash

0

0%

net assets

Total assets minus all liabilities

yec consultancy limited company details

company number

04360783

Type

Private limited with Share Capital

industry

26200 - Manufacture of computers and peripheral equipment

incorporation date

January 2002

age

23

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2020

previous names

N/A

accountant

-

auditor

-

address

2 crosslands, stantonbury, milton keynes, buckinghamshire, MK14 6AX

Bank

-

Legal Advisor

-

yec consultancy limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to yec consultancy limited.

yec consultancy limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for YEC CONSULTANCY LIMITED. This can take several minutes, an email will notify you when this has completed.

yec consultancy limited Companies House Filings - See Documents

datedescriptionview/download