a1eb limited Company Information
Company Number
04362527
Website
www.a1eb.comRegistered Address
59 george lane, south woodford, london, E18 1JJ
Industry
Management consultancy activities (other than financial management)
Other information technology and computer service activities
Telephone
08452260391
Next Accounts Due
December 2024
Group Structure
View All
Directors
Nasi Hodjati20 Years
Shareholders
nasi hodjati 100%
a1eb limited Estimated Valuation
Pomanda estimates the enterprise value of A1EB LIMITED at £57.5k based on a Turnover of £127.6k and 0.45x industry multiple (adjusted for size and gross margin).
a1eb limited Estimated Valuation
Pomanda estimates the enterprise value of A1EB LIMITED at £7.6k based on an EBITDA of £2.2k and a 3.52x industry multiple (adjusted for size and gross margin).
a1eb limited Estimated Valuation
Pomanda estimates the enterprise value of A1EB LIMITED at £0 based on Net Assets of £-146.1k and 2.26x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
A1eb Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
A1eb Limited Overview
A1eb Limited is a live company located in london, E18 1JJ with a Companies House number of 04362527. It operates in the information technology consultancy activities sector, SIC Code 62020. Founded in January 2002, it's largest shareholder is nasi hodjati with a 100% stake. A1eb Limited is a mature, micro sized company, Pomanda has estimated its turnover at £127.6k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
A1eb Limited Health Check
Pomanda's financial health check has awarded A1Eb Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
6 Weak
Size
annual sales of £127.6k, make it smaller than the average company (£2.5m)
- A1eb Limited
£2.5m - Industry AVG
Growth
3 year (CAGR) sales growth of -7%, show it is growing at a slower rate (5.5%)
- A1eb Limited
5.5% - Industry AVG
Production
with a gross margin of 25.5%, this company has a higher cost of product (49.9%)
- A1eb Limited
49.9% - Industry AVG
Profitability
an operating margin of 1.7% make it less profitable than the average company (6.8%)
- A1eb Limited
6.8% - Industry AVG
Employees
with 1 employees, this is below the industry average (18)
- A1eb Limited
18 - Industry AVG
Pay Structure
on an average salary of £52.8k, the company has an equivalent pay structure (£52.8k)
- A1eb Limited
£52.8k - Industry AVG
Efficiency
resulting in sales per employee of £127.6k, this is equally as efficient (£130k)
- A1eb Limited
£130k - Industry AVG
Debtor Days
it gets paid by customers after 41 days, this is earlier than average (65 days)
- A1eb Limited
65 days - Industry AVG
Creditor Days
its suppliers are paid after 613 days, this is slower than average (32 days)
- A1eb Limited
32 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- A1eb Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - A1eb Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 1101.2%, this is a higher level of debt than the average (58.3%)
1101.2% - A1eb Limited
58.3% - Industry AVG
a1eb limited Credit Report and Business Information
A1eb Limited Competitor Analysis
Perform a competitor analysis for a1eb limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
a1eb limited Ownership
A1EB LIMITED group structure
A1Eb Limited has no subsidiary companies.
Ultimate parent company
A1EB LIMITED
04362527
a1eb limited directors
A1Eb Limited currently has 1 director, Nasi Hodjati serving since Apr 2004.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Nasi Hodjati | 65 years | Apr 2004 | - | Director |
A1EB LIMITED financials
A1Eb Limited's latest turnover from March 2023 is estimated at £127.6 thousand and the company has net assets of -£146.1 thousand. According to their latest financial statements, we estimate that A1Eb Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | ||||||||||||||
Interest Receivable | ||||||||||||||
Pre-Tax Profit | ||||||||||||||
Tax | ||||||||||||||
Profit After Tax | ||||||||||||||
Dividends Paid | ||||||||||||||
Retained Profit | ||||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | ||||||||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 14,591 | 19,076 | 23,728 | 32,491 | 28,815 | 26,910 | 22,970 | 8,631 | 16,606 | 4,177 | 6,393 | 1,911 | 12,894 | 2,208 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14,920 | 6,229 | 16,080 | 12,979 | 16,033 | 3,448 | 16,107 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 14,591 | 19,076 | 23,728 | 32,491 | 28,815 | 26,910 | 22,970 | 23,551 | 22,835 | 20,257 | 19,372 | 17,944 | 16,342 | 18,315 |
total assets | 14,591 | 19,076 | 23,728 | 32,491 | 28,815 | 26,910 | 22,970 | 23,551 | 22,835 | 20,257 | 19,372 | 17,944 | 16,342 | 18,315 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 159,709 | 166,594 | 171,796 | 175,276 | 166,002 | 161,145 | 151,799 | 138,613 | 125,459 | 110,808 | 0 | 85,384 | 75,456 | 65,271 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 159,709 | 166,594 | 171,796 | 175,276 | 166,002 | 161,145 | 151,799 | 138,613 | 125,459 | 110,808 | 0 | 85,384 | 75,456 | 65,271 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 960 | 320 | 320 | 320 | 320 | 320 | 320 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 96,300 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 960 | 320 | 320 | 320 | 320 | 320 | 320 | 0 | 0 | 0 | 96,300 | 0 | 0 | 0 |
total liabilities | 160,669 | 166,914 | 172,116 | 175,596 | 166,322 | 161,465 | 152,119 | 138,613 | 125,459 | 110,808 | 96,300 | 85,384 | 75,456 | 65,271 |
net assets | -146,078 | -147,838 | -148,388 | -143,105 | -137,507 | -134,555 | -129,149 | -115,062 | -102,624 | -90,551 | -76,928 | -67,440 | -59,114 | -46,956 |
total shareholders funds | -146,078 | -147,838 | -148,388 | -143,105 | -137,507 | -134,555 | -129,149 | -115,062 | -102,624 | -90,551 | -76,928 | -67,440 | -59,114 | -46,956 |
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | ||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -4,485 | -4,652 | -8,763 | 3,676 | 1,905 | 3,940 | 14,339 | -7,975 | 12,429 | -2,216 | 4,482 | -10,983 | 10,686 | 2,208 |
Creditors | -6,885 | -5,202 | -3,480 | 9,274 | 4,857 | 9,346 | 13,186 | 13,154 | 14,651 | 110,808 | -85,384 | 9,928 | 10,185 | 65,271 |
Accruals and Deferred Income | 640 | 0 | 0 | 0 | 0 | 0 | 320 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -96,300 | 96,300 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | ||||||||||||||
cash flow from financing | ||||||||||||||
cash and cash equivalents | ||||||||||||||
cash | 0 | 0 | 0 | 0 | 0 | 0 | -14,920 | 8,691 | -9,851 | 3,101 | -3,054 | 12,585 | -12,659 | 16,107 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | 0 | -14,920 | 8,691 | -9,851 | 3,101 | -3,054 | 12,585 | -12,659 | 16,107 |
P&L
March 2023turnover
127.6k
-4%
operating profit
2.2k
0%
gross margin
25.5%
-0.85%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
-146.1k
-0.01%
total assets
14.6k
-0.24%
cash
0
0%
net assets
Total assets minus all liabilities
a1eb limited company details
company number
04362527
Type
Private limited with Share Capital
industry
62020 - Computer consultancy activities
70229 - Management consultancy activities (other than financial management)
62090 - Other information technology and computer service activities
incorporation date
January 2002
age
22
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
incorporated
UK
address
59 george lane, south woodford, london, E18 1JJ
last accounts submitted
March 2023
a1eb limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to a1eb limited.
a1eb limited Companies House Filings - See Documents
date | description | view/download |
---|