all power products limited

Live MatureSmallLow

all power products limited Company Information

Share ALL POWER PRODUCTS LIMITED

Company Number

04362611

Directors

Liam Bullough

Shareholders

f & m industrial ltd

Group Structure

View All

Industry

Renting and leasing of other machinery, equipment and tangible goods n.e.c.

 

Registered Address

30 harborough road, kingsthorpe, northampton, northamptonshire, NN2 7AZ

all power products limited Estimated Valuation

£505.8k

Pomanda estimates the enterprise value of ALL POWER PRODUCTS LIMITED at £505.8k based on a Turnover of £892.9k and 0.57x industry multiple (adjusted for size and gross margin).

all power products limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ALL POWER PRODUCTS LIMITED at £0 based on an EBITDA of £-1.2k and a 2.54x industry multiple (adjusted for size and gross margin).

all power products limited Estimated Valuation

£476.9k

Pomanda estimates the enterprise value of ALL POWER PRODUCTS LIMITED at £476.9k based on Net Assets of £200.7k and 2.38x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

All Power Products Limited Overview

All Power Products Limited is a live company located in northampton, NN2 7AZ with a Companies House number of 04362611. It operates in the renting and leasing of other machinery, equipment and tangible goods n.e.c. sector, SIC Code 77390. Founded in January 2002, it's largest shareholder is f & m industrial ltd with a 100% stake. All Power Products Limited is a mature, small sized company, Pomanda has estimated its turnover at £892.9k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

All Power Products Limited Health Check

Pomanda's financial health check has awarded All Power Products Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £892.9k, make it smaller than the average company (£9.6m)

£892.9k - All Power Products Limited

£9.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (7%)

1% - All Power Products Limited

7% - Industry AVG

production

Production

with a gross margin of 30.4%, this company has a higher cost of product (47.9%)

30.4% - All Power Products Limited

47.9% - Industry AVG

profitability

Profitability

an operating margin of -0.1% make it less profitable than the average company (11.6%)

-0.1% - All Power Products Limited

11.6% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (39)

3 - All Power Products Limited

39 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.2k, the company has an equivalent pay structure (£48.2k)

£48.2k - All Power Products Limited

£48.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £297.6k, this is more efficient (£225.3k)

£297.6k - All Power Products Limited

£225.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 81 days, this is later than average (57 days)

81 days - All Power Products Limited

57 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - All Power Products Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - All Power Products Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - All Power Products Limited

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - All Power Products Limited

- - Industry AVG

ALL POWER PRODUCTS LIMITED financials

EXPORTms excel logo

All Power Products Limited's latest turnover from December 2023 is estimated at £892.9 thousand and the company has net assets of £200.7 thousand. According to their latest financial statements, we estimate that All Power Products Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover892,890762,543643,410858,353831,7915117,225150,752143,6221,019,6101,138,7111,020,204799,139650,866
Other Income Or Grants
Cost Of Sales621,286539,323465,869626,623604,560485,030109,628104,535755,689843,732760,605585,555470,841
Gross Profit271,604223,220177,542231,730227,231232,19541,12439,087263,921294,979259,599213,584180,025
Admin Expenses272,815224,429209,131232,164229,8893,532-34,58140,79737,027238,964264,373227,595158,528127,355-53,280
Operating Profit-1,211-1,209-31,589-434-2,658-3,53066,7763272,06024,95730,60632,00455,05652,67053,280
Interest Payable
Interest Receivable12212420112948154180837338
Pre-Tax Profit-1,211-1,209-31,589-434-2,536-3,40666,7963382,08925,00530,76032,18455,13952,74353,318
Tax-12,691-67-418-5,251-7,075-7,724-14,336-14,768-14,929
Profit After Tax-1,211-1,209-31,589-434-2,536-3,40654,1052701,67119,75423,68524,46040,80337,97538,389
Dividends Paid
Retained Profit-1,211-1,209-31,589-434-2,536-3,40654,1052701,67119,75423,68524,46040,80337,97538,389
Employee Costs144,561136,12686,538120,578121,36338,96637,92136,95035,961147,680142,721137,395103,649100,266
Number Of Employees33233111144433
EBITDA*-1,211-1,209-31,589-434-2,658-3,52766,7793312,06624,96530,61732,01855,92953,83454,833

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets4766358471,1291,50571013172331422,6193,4924,656
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets4766358471,1291,50571013172331422,6193,4924,656
Stock & work in progress
Trade Debtors200,251201,303223,028254,335254,39337,50037,62343,623299,494315,261269,613222,368179,863110,485
Group Debtors313,592318,799319,799253,799
Misc Debtors2649584,460
Cash32,4965717,44699010,6708,53953,13119,05014,17015,147
misc current assets
total current assets200,251201,303223,028254,335254,393346,088357,134365,826302,872310,164323,800322,744241,418194,033125,632
total assets200,727201,938223,875255,464255,898346,095357,144365,839302,889310,187323,831322,786244,037197,525130,288
Bank overdraft
Bank loan
Trade Creditors 20,72820,72820,72822,49876,80713,517125,021158,419181,059126,770121,06191,799
Group/Directors Accounts3,7091,4632,7812,780
other short term finances
hp & lease commitments
other current liabilities104,578111,97199,14499,755
total current liabilities20,72820,72820,728108,289115,932178,732116,052125,021158,419181,059126,770121,06191,799
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities20,72820,72820,728108,289115,932178,732116,052125,021158,419181,059126,770121,06191,799
net assets200,727201,938203,147234,736235,170237,806241,212187,107186,837185,166165,412141,727117,26776,46438,489
total shareholders funds200,727201,938203,147234,736235,170237,806241,212187,107186,837185,166165,412141,727117,26776,46438,489
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-1,211-1,209-31,589-434-2,658-3,53066,7763272,06024,95730,60632,00455,05652,67053,280
Depreciation3346811148731,1641,553
Amortisation
Tax-12,691-67-418-5,251-7,075-7,724-14,336-14,768-14,929
Stock
Debtors-1,052-21,725-31,307-58-59,199-42,971-1,81756,4982,388-15,76745,64847,24542,50569,378110,485
Creditors-20,72820,726-2,496-74,30963,290-111,504-33,398-22,64054,2895,70929,26291,799
Accruals and Deferred Income-104,578-7,39312,827-61199,755
Deferred Taxes & Provisions
Cash flow from operations-159-212-282-376-27,31129,555-5,5776,445-12,4892,083-44,74631,3384,797-1,05021,218
Investing Activities
capital expenditure159212282376-1,4982,563-6,209
Change in Investments
cash flow from investments159212282376-1,4982,563-6,209
Financing Activities
Bank loans
Group/Directors Accounts-3,7092,246-1,31812,780
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-100100
interest12212420112948154180837338
cash flow from financing-3,6872,370-1,298122,809481541808373138
cash and cash equivalents
cash-32,49631,925-6,8756,456-9,6802,131-44,59234,0814,880-97715,147
overdraft
change in cash-32,49631,925-6,8756,456-9,6802,131-44,59234,0814,880-97715,147

all power products limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for all power products limited. Get real-time insights into all power products limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

All Power Products Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for all power products limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in NN2 area or any other competitors across 12 key performance metrics.

all power products limited Ownership

ALL POWER PRODUCTS LIMITED group structure

All Power Products Limited has no subsidiary companies.

Ultimate parent company

1 parent

ALL POWER PRODUCTS LIMITED

04362611

ALL POWER PRODUCTS LIMITED Shareholders

f & m industrial ltd 100%

all power products limited directors

All Power Products Limited currently has 1 director, Mr Liam Bullough serving since Apr 2002.

officercountryagestartendrole
Mr Liam BulloughEngland51 years Apr 2002- Director

P&L

December 2023

turnover

892.9k

+17%

operating profit

-1.2k

0%

gross margin

30.5%

+3.91%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

200.7k

-0.01%

total assets

200.7k

-0.01%

cash

0

0%

net assets

Total assets minus all liabilities

all power products limited company details

company number

04362611

Type

Private limited with Share Capital

industry

77390 - Renting and leasing of other machinery, equipment and tangible goods n.e.c.

incorporation date

January 2002

age

23

incorporated

UK

ultimate parent company

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

30 harborough road, kingsthorpe, northampton, northamptonshire, NN2 7AZ

Bank

-

Legal Advisor

-

all power products limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to all power products limited.

all power products limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ALL POWER PRODUCTS LIMITED. This can take several minutes, an email will notify you when this has completed.

all power products limited Companies House Filings - See Documents

datedescriptionview/download