
Company Number
04367624
Next Accounts
Sep 2025
Shareholders
john laing group limited
Group Structure
View All
Industry
Management consultancy activities (other than financial management)
Registered Address
1 kingsway, london, WC2B 6AN
Website
www.laing.comPomanda estimates the enterprise value of LAING INVESTMENTS MANAGEMENT SERVICES (CANADA) LIMITED at £470.8k based on a Turnover of £1.4m and 0.34x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of LAING INVESTMENTS MANAGEMENT SERVICES (CANADA) LIMITED at £870.4k based on an EBITDA of £303.3k and a 2.87x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of LAING INVESTMENTS MANAGEMENT SERVICES (CANADA) LIMITED at £0 based on Net Assets of £-10.5m and 2.54x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Laing Investments Management Services (canada) Limited is a live company located in london, WC2B 6AN with a Companies House number of 04367624. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in February 2002, it's largest shareholder is john laing group limited with a 100% stake. Laing Investments Management Services (canada) Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.4m with healthy growth in recent years.
Pomanda's financial health check has awarded Laing Investments Management Services (Canada) Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs
5 Strong
1 Regular
5 Weak
Size
annual sales of £1.4m, make it larger than the average company (£871.7k)
£1.4m - Laing Investments Management Services (canada) Limited
£871.7k - Industry AVG
Growth
3 year (CAGR) sales growth of 14%, show it is growing at a faster rate (8.5%)
14% - Laing Investments Management Services (canada) Limited
8.5% - Industry AVG
Production
with a gross margin of 25.4%, this company has a higher cost of product (58.4%)
25.4% - Laing Investments Management Services (canada) Limited
58.4% - Industry AVG
Profitability
an operating margin of 21.6% make it more profitable than the average company (7.4%)
21.6% - Laing Investments Management Services (canada) Limited
7.4% - Industry AVG
Employees
with 5 employees, this is below the industry average (8)
5 - Laing Investments Management Services (canada) Limited
8 - Industry AVG
Pay Structure
on an average salary of £57.1k, the company has an equivalent pay structure (£57.1k)
- Laing Investments Management Services (canada) Limited
£57.1k - Industry AVG
Efficiency
resulting in sales per employee of £280.6k, this is more efficient (£132.4k)
£280.6k - Laing Investments Management Services (canada) Limited
£132.4k - Industry AVG
Debtor Days
it gets paid by customers after 48 days, this is earlier than average (63 days)
48 days - Laing Investments Management Services (canada) Limited
63 days - Industry AVG
Creditor Days
its suppliers are paid after 0 days, this is quicker than average (25 days)
0 days - Laing Investments Management Services (canada) Limited
25 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Laing Investments Management Services (canada) Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (24 weeks)
1 weeks - Laing Investments Management Services (canada) Limited
24 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 1289.7%, this is a higher level of debt than the average (56%)
1289.7% - Laing Investments Management Services (canada) Limited
56% - Industry AVG
Laing Investments Management Services (Canada) Limited's latest turnover from December 2023 is £1.4 million and the company has net assets of -£10.5 million. According to their latest financial statements, Laing Investments Management Services (Canada) Limited has 5 employees and maintains cash reserves of £227.4 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 1,402,892 | 2,588,272 | 1,601,267 | 952,385 | 2,984,512 | 1,408,018 | 1,356,234 | 1,450,689 | 871,302 | 721,609 | 1,931,727 | 2,423,087 | 759,030 | 845,867 | 912,318 |
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | 1,931,727 | 2,423,087 | 759,030 | 845,867 | 912,318 | ||||||||||
Admin Expenses | 1,919,212 | 2,976,617 | 2,543,116 | 3,200,233 | 2,925,735 | ||||||||||
Operating Profit | 303,284 | -257,528 | -289,776 | 98,008 | 908,893 | -243,675 | -184,994 | -1,689,680 | 1,195,593 | -63,034 | 12,515 | -553,530 | -1,784,086 | -2,354,366 | -2,013,417 |
Interest Payable | 778,434 | 399,171 | 152,840 | 217,949 | 361,779 | 321,010 | 250,277 | 214,204 | 191,997 | 249,223 | 221,958 | 216,958 | 180,076 | 112,566 | 58,051 |
Interest Receivable | 25,444 | 2,299 | 2,657 | 1,399 | 5,644 | 2,985 | 718 | 849 | 935 | 1,331 | 1,050 | 947 | 706 | 5,498 | 3,346 |
Pre-Tax Profit | -449,706 | -654,400 | -439,959 | -118,542 | 552,758 | -561,700 | -434,553 | -1,903,035 | 1,004,531 | -310,926 | -208,393 | -769,541 | -1,963,456 | -2,461,434 | -2,068,122 |
Tax | 179,598 | -146,020 | 87,114 | 43,879 | -108,829 | 100,413 | 73,479 | 381,150 | -185,099 | 46,263 | 46,429 | 181,612 | 517,711 | 660,266 | 580,647 |
Profit After Tax | -270,108 | -800,420 | -352,845 | -74,663 | 443,929 | -461,287 | -361,074 | -1,521,885 | 819,432 | -264,663 | -161,964 | -587,929 | -1,445,745 | -1,801,168 | -1,487,475 |
Dividends Paid | |||||||||||||||
Retained Profit | -270,108 | -800,420 | -352,845 | -74,663 | 443,929 | -461,287 | -361,074 | -1,521,885 | 819,432 | -264,663 | -161,964 | -587,929 | -1,445,745 | -1,801,168 | -1,487,475 |
Employee Costs | 1,629,806 | 1,247,659 | 860,222 | 790,054 | 1,020,863 | 1,073,824 | 809,075 | 583,550 | 771,030 | 1,474,322 | 1,840,319 | 1,731,775 | 1,043,637 | 948,596 | |
Number Of Employees | 5 | 5 | 5 | 5 | 6 | 8 | 10 | 10 | 9 | 7 | 14 | 18 | 15 | 13 | 12 |
EBITDA* | 303,284 | -257,528 | -289,776 | 98,008 | 915,024 | -209,369 | -146,723 | -1,670,231 | 1,196,243 | -56,956 | 20,632 | -545,613 | -1,755,763 | -2,302,408 | -1,961,305 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 6,131 | 40,437 | 78,708 | 650 | 8,056 | 16,919 | 361 | 12,969 | 59,256 | ||||||
Intangible Assets | |||||||||||||||
Investments & Other | |||||||||||||||
Debtors (Due After 1 year) | 4,811 | 21,430 | 15,407 | 12,231 | 6,804 | 6,432 | |||||||||
Total Fixed Assets | 4,811 | 21,430 | 15,407 | 18,362 | 40,437 | 85,512 | 6,432 | 650 | 8,056 | 16,919 | 361 | 12,969 | 59,256 | ||
Stock & work in progress | |||||||||||||||
Trade Debtors | 184,565 | 228,423 | 308,940 | 75,610 | 56,952 | 174,344 | 1,287,200 | 193,910 | 12,451 | 163,358 | 282,531 | 187,927 | 141,993 | 135,371 | 3,104 |
Group Debtors | 465,756 | 599,741 | 20,266 | 1,459,969 | 720,253 | 252,041 | 542,548 | 653,164 | 619,499 | ||||||
Misc Debtors | 469,048 | 1,151,060 | 259,149 | 580,884 | 578,927 | 229,478 | 324,064 | 312,617 | 104,120 | 164,853 | 194,925 | 145,090 | 140,867 | 373,051 | |
Cash | 227,375 | 254,977 | 193,684 | 159,626 | 136,115 | 548,461 | 97,958 | 74,310 | 254,827 | 204,088 | 213,600 | 110,777 | 43,949 | 140,641 | 500,789 |
misc current assets | |||||||||||||||
total current assets | 880,988 | 1,634,460 | 761,773 | 816,120 | 771,994 | 1,418,039 | 1,385,158 | 1,192,025 | 600,161 | 1,931,535 | 1,381,237 | 745,670 | 873,580 | 1,070,043 | 1,496,443 |
total assets | 880,988 | 1,634,460 | 766,584 | 837,550 | 787,401 | 1,436,401 | 1,425,595 | 1,277,537 | 606,593 | 1,932,185 | 1,389,293 | 762,589 | 873,941 | 1,083,012 | 1,555,699 |
Bank overdraft | |||||||||||||||
Bank loan | |||||||||||||||
Trade Creditors | 567 | 85,737 | 56,337 | 2,998 | 2,620 | 81,245 | 688 | 6,992 | 7,640,454 | 6,745,303 | 11,476 | ||||
Group/Directors Accounts | 10,813,462 | 11,064,650 | 9,569,774 | 9,790,355 | 9,433,318 | 10,710,125 | 10,185,304 | 9,881,797 | 7,598,899 | 9,943,738 | 9,124,204 | 8,094,334 | 4,927,207 | ||
other short term finances | |||||||||||||||
hp & lease commitments | |||||||||||||||
other current liabilities | 548,069 | 695,075 | 551,055 | 206,610 | 477,659 | 249,268 | 407,251 | 215,007 | 310,854 | 102,628 | 116,026 | 364,220 | 341,523 | 478,139 | |
total current liabilities | 11,362,098 | 11,845,462 | 10,177,166 | 9,999,963 | 9,913,597 | 11,040,638 | 10,592,555 | 10,096,804 | 7,909,753 | 10,047,054 | 9,247,222 | 8,458,554 | 7,981,977 | 6,745,303 | 5,416,822 |
loans | |||||||||||||||
hp & lease commitments | |||||||||||||||
Accruals and Deferred Income | |||||||||||||||
other liabilities | |||||||||||||||
provisions | 7,723 | ||||||||||||||
total long term liabilities | 7,723 | ||||||||||||||
total liabilities | 11,362,098 | 11,845,462 | 10,177,166 | 9,999,963 | 9,913,597 | 11,040,638 | 10,592,555 | 10,096,804 | 7,909,753 | 10,054,777 | 9,247,222 | 8,458,554 | 7,981,977 | 6,745,303 | 5,416,822 |
net assets | -10,481,110 | -10,211,002 | -9,410,582 | -9,162,413 | -9,126,196 | -9,604,237 | -9,166,960 | -8,819,267 | -7,303,160 | -8,122,592 | -7,857,929 | -7,695,965 | -7,108,036 | -5,662,291 | -3,861,123 |
total shareholders funds | -10,481,110 | -10,211,002 | -9,410,582 | -9,162,413 | -9,126,196 | -9,604,237 | -9,166,960 | -8,819,267 | -7,303,160 | -8,122,592 | -7,857,929 | -7,695,965 | -7,108,036 | -5,662,291 | -3,861,123 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | 303,284 | -257,528 | -289,776 | 98,008 | 908,893 | -243,675 | -184,994 | -1,689,680 | 1,195,593 | -63,034 | 12,515 | -553,530 | -1,784,086 | -2,354,366 | -2,013,417 |
Depreciation | 6,131 | 34,306 | 38,271 | 19,449 | 650 | 6,078 | 8,117 | 7,917 | 28,323 | 51,958 | 52,112 | ||||
Amortisation | |||||||||||||||
Tax | 179,598 | -146,020 | 87,114 | 43,879 | -108,829 | 100,413 | 73,479 | 381,150 | -185,099 | 46,263 | 46,429 | 181,612 | 517,711 | 660,266 | 580,647 |
Stock | |||||||||||||||
Debtors | -725,870 | 806,583 | -105,024 | 26,638 | -230,523 | -405,391 | 162,681 | 772,753 | -1,375,681 | 559,810 | 532,744 | -194,738 | -99,771 | -66,252 | 995,654 |
Creditors | -85,170 | 29,400 | 53,339 | 378 | -78,625 | 81,245 | -688 | -6,304 | 6,992 | -7,640,454 | 895,151 | 6,733,827 | 11,476 | ||
Accruals and Deferred Income | -147,006 | 144,020 | 344,445 | -271,049 | 228,391 | -157,983 | 192,244 | -95,847 | 208,226 | -13,398 | -248,194 | 22,697 | 341,523 | -478,139 | 478,139 |
Deferred Taxes & Provisions | -7,723 | 7,723 | |||||||||||||
Cash flow from operations | 976,576 | -1,036,711 | 300,146 | -155,422 | 1,186,484 | 219,697 | -43,681 | -2,157,681 | 2,586,640 | -582,482 | -706,885 | -7,787,020 | 98,393 | 4,679,798 | -1,886,697 |
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | |||||||||||||||
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | |||||||||||||||
Group/Directors Accounts | -251,188 | 1,494,876 | -220,581 | 357,037 | -1,276,807 | 524,821 | 303,507 | 2,282,898 | -2,344,839 | 819,534 | 1,029,870 | 8,094,334 | -4,927,207 | 4,927,207 | |
Other Short Term Loans | |||||||||||||||
Long term loans | |||||||||||||||
Hire Purchase and Lease Commitments | |||||||||||||||
other long term liabilities | |||||||||||||||
share issue | |||||||||||||||
interest | -752,990 | -396,872 | -150,183 | -216,550 | -356,135 | -318,025 | -249,559 | -213,355 | -191,062 | -247,892 | -220,908 | -216,011 | -179,370 | -107,068 | -54,705 |
cash flow from financing | -1,004,178 | 1,098,004 | -266,088 | 178,933 | -1,598,830 | 230,806 | 67,329 | 2,075,321 | -2,535,901 | 571,642 | 808,962 | 7,878,323 | -179,370 | -5,034,275 | 2,498,854 |
cash and cash equivalents | |||||||||||||||
cash | -27,602 | 61,293 | 34,058 | 23,511 | -412,346 | 450,503 | 23,648 | -180,517 | 50,739 | -9,512 | 102,823 | 66,828 | -96,692 | -360,148 | 500,789 |
overdraft | |||||||||||||||
change in cash | -27,602 | 61,293 | 34,058 | 23,511 | -412,346 | 450,503 | 23,648 | -180,517 | 50,739 | -9,512 | 102,823 | 66,828 | -96,692 | -360,148 | 500,789 |
Perform a competitor analysis for laing investments management services (canada) limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in WC2B area or any other competitors across 12 key performance metrics.
LAING INVESTMENTS MANAGEMENT SERVICES (CANADA) LIMITED group structure
Laing Investments Management Services (Canada) Limited has no subsidiary companies.
Ultimate parent company
AQUEDUCT MIDCO LTD
#0152054
2 parents
LAING INVESTMENTS MANAGEMENT SERVICES (CANADA) LIMITED
04367624
Laing Investments Management Services (Canada) Limited currently has 2 directors. The longest serving directors include Mr Anthony Phillips (Jun 2014) and Mr David Wylie (May 2018).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Anthony Phillips | 50 years | Jun 2014 | - | Director | |
Mr David Wylie | 48 years | May 2018 | - | Director |
P&L
December 2023turnover
1.4m
-46%
operating profit
303.3k
-218%
gross margin
25.4%
-0.06%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
-10.5m
+0.03%
total assets
881k
-0.46%
cash
227.4k
-0.11%
net assets
Total assets minus all liabilities
company number
04367624
Type
Private limited with Share Capital
industry
70229 - Management consultancy activities (other than financial management)
incorporation date
February 2002
age
23
incorporated
UK
ultimate parent company
accounts
Audit Exemption Subsidiary
last accounts submitted
December 2023
previous names
laing homes (ancillary) no. 3 limited (August 2006)
accountant
-
auditor
-
address
1 kingsway, london, WC2B 6AN
Bank
BARCLAYS BANK PLC
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to laing investments management services (canada) limited.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for LAING INVESTMENTS MANAGEMENT SERVICES (CANADA) LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|