laing investments management services (canada) limited

Live MatureSmallHealthy

laing investments management services (canada) limited Company Information

Share LAING INVESTMENTS MANAGEMENT SERVICES (CANADA) LIMITED

Company Number

04367624

Shareholders

john laing group limited

Group Structure

View All

Industry

Management consultancy activities (other than financial management)

 

Registered Address

1 kingsway, london, WC2B 6AN

laing investments management services (canada) limited Estimated Valuation

£470.8k

Pomanda estimates the enterprise value of LAING INVESTMENTS MANAGEMENT SERVICES (CANADA) LIMITED at £470.8k based on a Turnover of £1.4m and 0.34x industry multiple (adjusted for size and gross margin).

laing investments management services (canada) limited Estimated Valuation

£870.4k

Pomanda estimates the enterprise value of LAING INVESTMENTS MANAGEMENT SERVICES (CANADA) LIMITED at £870.4k based on an EBITDA of £303.3k and a 2.87x industry multiple (adjusted for size and gross margin).

laing investments management services (canada) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of LAING INVESTMENTS MANAGEMENT SERVICES (CANADA) LIMITED at £0 based on Net Assets of £-10.5m and 2.54x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Laing Investments Management Services (canada) Limited Overview

Laing Investments Management Services (canada) Limited is a live company located in london, WC2B 6AN with a Companies House number of 04367624. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in February 2002, it's largest shareholder is john laing group limited with a 100% stake. Laing Investments Management Services (canada) Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.4m with healthy growth in recent years.

View Sample
View Sample
View Sample

Laing Investments Management Services (canada) Limited Health Check

Pomanda's financial health check has awarded Laing Investments Management Services (Canada) Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

5 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £1.4m, make it larger than the average company (£871.7k)

£1.4m - Laing Investments Management Services (canada) Limited

£871.7k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 14%, show it is growing at a faster rate (8.5%)

14% - Laing Investments Management Services (canada) Limited

8.5% - Industry AVG

production

Production

with a gross margin of 25.4%, this company has a higher cost of product (58.4%)

25.4% - Laing Investments Management Services (canada) Limited

58.4% - Industry AVG

profitability

Profitability

an operating margin of 21.6% make it more profitable than the average company (7.4%)

21.6% - Laing Investments Management Services (canada) Limited

7.4% - Industry AVG

employees

Employees

with 5 employees, this is below the industry average (8)

5 - Laing Investments Management Services (canada) Limited

8 - Industry AVG

paystructure

Pay Structure

on an average salary of £57.1k, the company has an equivalent pay structure (£57.1k)

£57.1k - Laing Investments Management Services (canada) Limited

£57.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £280.6k, this is more efficient (£132.4k)

£280.6k - Laing Investments Management Services (canada) Limited

£132.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 48 days, this is earlier than average (63 days)

48 days - Laing Investments Management Services (canada) Limited

63 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 0 days, this is quicker than average (25 days)

0 days - Laing Investments Management Services (canada) Limited

25 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Laing Investments Management Services (canada) Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (24 weeks)

1 weeks - Laing Investments Management Services (canada) Limited

24 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 1289.7%, this is a higher level of debt than the average (56%)

1289.7% - Laing Investments Management Services (canada) Limited

56% - Industry AVG

LAING INVESTMENTS MANAGEMENT SERVICES (CANADA) LIMITED financials

EXPORTms excel logo

Laing Investments Management Services (Canada) Limited's latest turnover from December 2023 is £1.4 million and the company has net assets of -£10.5 million. According to their latest financial statements, Laing Investments Management Services (Canada) Limited has 5 employees and maintains cash reserves of £227.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover1,402,8922,588,2721,601,267952,3852,984,5121,408,0181,356,2341,450,689871,302721,6091,931,7272,423,087759,030845,867912,318
Other Income Or Grants
Cost Of Sales1,046,9651,931,2191,196,741711,0972,230,2771,027,569964,9181,035,626635,542523,808
Gross Profit355,927657,053404,526241,288754,235380,449391,316415,063235,760197,8011,931,7272,423,087759,030845,867912,318
Admin Expenses52,643914,581694,302143,280-154,658624,124576,3102,104,743-959,833260,8351,919,2122,976,6172,543,1163,200,2332,925,735
Operating Profit303,284-257,528-289,77698,008908,893-243,675-184,994-1,689,6801,195,593-63,03412,515-553,530-1,784,086-2,354,366-2,013,417
Interest Payable778,434399,171152,840217,949361,779321,010250,277214,204191,997249,223221,958216,958180,076112,56658,051
Interest Receivable25,4442,2992,6571,3995,6442,9857188499351,3311,0509477065,4983,346
Pre-Tax Profit-449,706-654,400-439,959-118,542552,758-561,700-434,553-1,903,0351,004,531-310,926-208,393-769,541-1,963,456-2,461,434-2,068,122
Tax179,598-146,02087,11443,879-108,829100,41373,479381,150-185,09946,26346,429181,612517,711660,266580,647
Profit After Tax-270,108-800,420-352,845-74,663443,929-461,287-361,074-1,521,885819,432-264,663-161,964-587,929-1,445,745-1,801,168-1,487,475
Dividends Paid
Retained Profit-270,108-800,420-352,845-74,663443,929-461,287-361,074-1,521,885819,432-264,663-161,964-587,929-1,445,745-1,801,168-1,487,475
Employee Costs285,7361,629,8061,247,659860,222790,0541,020,8631,073,824809,075583,550771,0301,474,3221,840,3191,731,7751,043,637948,596
Number Of Employees5555681010971418151312
EBITDA*303,284-257,528-289,77698,008915,024-209,369-146,723-1,670,2311,196,243-56,95620,632-545,613-1,755,763-2,302,408-1,961,305

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets6,13140,43778,7086508,05616,91936112,96959,256
Intangible Assets
Investments & Other
Debtors (Due After 1 year)4,81121,43015,40712,2316,8046,432
Total Fixed Assets4,81121,43015,40718,36240,43785,5126,4326508,05616,91936112,96959,256
Stock & work in progress
Trade Debtors184,565228,423308,94075,61056,952174,3441,287,200193,91012,451163,358282,531187,927141,993135,3713,104
Group Debtors465,756599,74120,2661,459,969720,253252,041542,548653,164619,499
Misc Debtors469,0481,151,060259,149580,884578,927229,478324,064312,617104,120164,853194,925145,090140,867373,051
Cash227,375254,977193,684159,626136,115548,46197,95874,310254,827204,088213,600110,77743,949140,641500,789
misc current assets
total current assets880,9881,634,460761,773816,120771,9941,418,0391,385,1581,192,025600,1611,931,5351,381,237745,670873,5801,070,0431,496,443
total assets880,9881,634,460766,584837,550787,4011,436,4011,425,5951,277,537606,5931,932,1851,389,293762,589873,9411,083,0121,555,699
Bank overdraft
Bank loan
Trade Creditors 56785,73756,3372,9982,62081,2456886,9927,640,4546,745,30311,476
Group/Directors Accounts10,813,46211,064,6509,569,7749,790,3559,433,31810,710,12510,185,3049,881,7977,598,8999,943,7389,124,2048,094,3344,927,207
other short term finances
hp & lease commitments
other current liabilities548,069695,075551,055206,610477,659249,268407,251215,007310,854102,628116,026364,220341,523478,139
total current liabilities11,362,09811,845,46210,177,1669,999,9639,913,59711,040,63810,592,55510,096,8047,909,75310,047,0549,247,2228,458,5547,981,9776,745,3035,416,822
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions7,723
total long term liabilities7,723
total liabilities11,362,09811,845,46210,177,1669,999,9639,913,59711,040,63810,592,55510,096,8047,909,75310,054,7779,247,2228,458,5547,981,9776,745,3035,416,822
net assets-10,481,110-10,211,002-9,410,582-9,162,413-9,126,196-9,604,237-9,166,960-8,819,267-7,303,160-8,122,592-7,857,929-7,695,965-7,108,036-5,662,291-3,861,123
total shareholders funds-10,481,110-10,211,002-9,410,582-9,162,413-9,126,196-9,604,237-9,166,960-8,819,267-7,303,160-8,122,592-7,857,929-7,695,965-7,108,036-5,662,291-3,861,123
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit303,284-257,528-289,77698,008908,893-243,675-184,994-1,689,6801,195,593-63,03412,515-553,530-1,784,086-2,354,366-2,013,417
Depreciation6,13134,30638,27119,4496506,0788,1177,91728,32351,95852,112
Amortisation
Tax179,598-146,02087,11443,879-108,829100,41373,479381,150-185,09946,26346,429181,612517,711660,266580,647
Stock
Debtors-725,870806,583-105,02426,638-230,523-405,391162,681772,753-1,375,681559,810532,744-194,738-99,771-66,252995,654
Creditors-85,17029,40053,339378-78,62581,245-688-6,3046,992-7,640,454895,1516,733,82711,476
Accruals and Deferred Income-147,006144,020344,445-271,049228,391-157,983192,244-95,847208,226-13,398-248,19422,697341,523-478,139478,139
Deferred Taxes & Provisions-7,7237,723
Cash flow from operations976,576-1,036,711300,146-155,4221,186,484219,697-43,681-2,157,6812,586,640-582,482-706,885-7,787,02098,3934,679,798-1,886,697
Investing Activities
capital expenditure-98,1571,328746-24,475-15,715-5,671-111,368
Change in Investments
cash flow from investments-98,1571,328746-24,475-15,715-5,671-111,368
Financing Activities
Bank loans
Group/Directors Accounts-251,1881,494,876-220,581357,037-1,276,807524,821303,5072,282,898-2,344,839819,5341,029,8708,094,334-4,927,2074,927,207
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue104,67638,44634,11224,01013,3815,778-2,373,648
interest-752,990-396,872-150,183-216,550-356,135-318,025-249,559-213,355-191,062-247,892-220,908-216,011-179,370-107,068-54,705
cash flow from financing-1,004,1781,098,004-266,088178,933-1,598,830230,80667,3292,075,321-2,535,901571,642808,9627,878,323-179,370-5,034,2752,498,854
cash and cash equivalents
cash-27,60261,29334,05823,511-412,346450,50323,648-180,51750,739-9,512102,82366,828-96,692-360,148500,789
overdraft
change in cash-27,60261,29334,05823,511-412,346450,50323,648-180,51750,739-9,512102,82366,828-96,692-360,148500,789

laing investments management services (canada) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for laing investments management services (canada) limited. Get real-time insights into laing investments management services (canada) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Laing Investments Management Services (canada) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for laing investments management services (canada) limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in WC2B area or any other competitors across 12 key performance metrics.

laing investments management services (canada) limited Ownership

LAING INVESTMENTS MANAGEMENT SERVICES (CANADA) LIMITED group structure

Laing Investments Management Services (Canada) Limited has no subsidiary companies.

Ultimate parent company

AQUEDUCT MIDCO LTD

#0152054

2 parents

LAING INVESTMENTS MANAGEMENT SERVICES (CANADA) LIMITED

04367624

LAING INVESTMENTS MANAGEMENT SERVICES (CANADA) LIMITED Shareholders

john laing group limited 100%

laing investments management services (canada) limited directors

Laing Investments Management Services (Canada) Limited currently has 2 directors. The longest serving directors include Mr Anthony Phillips (Jun 2014) and Mr David Wylie (May 2018).

officercountryagestartendrole
Mr Anthony Phillips50 years Jun 2014- Director
Mr David Wylie48 years May 2018- Director

P&L

December 2023

turnover

1.4m

-46%

operating profit

303.3k

-218%

gross margin

25.4%

-0.06%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-10.5m

+0.03%

total assets

881k

-0.46%

cash

227.4k

-0.11%

net assets

Total assets minus all liabilities

laing investments management services (canada) limited company details

company number

04367624

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

February 2002

age

23

incorporated

UK

ultimate parent company

AQUEDUCT MIDCO LTD

accounts

Audit Exemption Subsidiary

last accounts submitted

December 2023

previous names

laing homes (ancillary) no. 3 limited (August 2006)

accountant

-

auditor

-

address

1 kingsway, london, WC2B 6AN

Bank

BARCLAYS BANK PLC

Legal Advisor

-

laing investments management services (canada) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to laing investments management services (canada) limited.

laing investments management services (canada) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LAING INVESTMENTS MANAGEMENT SERVICES (CANADA) LIMITED. This can take several minutes, an email will notify you when this has completed.

laing investments management services (canada) limited Companies House Filings - See Documents

datedescriptionview/download