creatus ltd

Live MatureMicroHealthy

creatus ltd Company Information

Share CREATUS LTD

Company Number

04370711

Shareholders

christina kay

leonard kay

Group Structure

View All

Industry

Management consultancy activities (other than financial management)

 +1

Registered Address

the maidstone studios, vinters business park, maidstone, kent, ME14 5NZ

Website

-

creatus ltd Estimated Valuation

£42.5k

Pomanda estimates the enterprise value of CREATUS LTD at £42.5k based on a Turnover of £106.6k and 0.4x industry multiple (adjusted for size and gross margin).

creatus ltd Estimated Valuation

£30.9k

Pomanda estimates the enterprise value of CREATUS LTD at £30.9k based on an EBITDA of £9.7k and a 3.19x industry multiple (adjusted for size and gross margin).

creatus ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of CREATUS LTD at £0 based on Net Assets of £-31.7k and 2.41x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Creatus Ltd Overview

Creatus Ltd is a live company located in maidstone, ME14 5NZ with a Companies House number of 04370711. It operates in the manufacture of other special-purpose machinery n.e.c. sector, SIC Code 28990. Founded in February 2002, it's largest shareholder is christina kay with a 50% stake. Creatus Ltd is a mature, micro sized company, Pomanda has estimated its turnover at £106.6k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Creatus Ltd Health Check

Pomanda's financial health check has awarded Creatus Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £106.6k, make it smaller than the average company (£5.9m)

£106.6k - Creatus Ltd

£5.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 8%, show it is growing at a faster rate (5%)

8% - Creatus Ltd

5% - Industry AVG

production

Production

with a gross margin of 23.5%, this company has a higher cost of product (45.3%)

23.5% - Creatus Ltd

45.3% - Industry AVG

profitability

Profitability

an operating margin of 9.1% make it more profitable than the average company (7%)

9.1% - Creatus Ltd

7% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (34)

2 - Creatus Ltd

34 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.4k, the company has an equivalent pay structure (£48.4k)

£48.4k - Creatus Ltd

£48.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £53.3k, this is less efficient (£150.6k)

£53.3k - Creatus Ltd

£150.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 28 days, this is earlier than average (63 days)

28 days - Creatus Ltd

63 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 190 days, this is slower than average (37 days)

190 days - Creatus Ltd

37 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Creatus Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Creatus Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 396.1%, this is a higher level of debt than the average (51.9%)

396.1% - Creatus Ltd

51.9% - Industry AVG

CREATUS LTD financials

EXPORTms excel logo

Creatus Ltd's latest turnover from August 2023 is estimated at £106.6 thousand and the company has net assets of -£31.7 thousand. According to their latest financial statements, Creatus Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2023Aug 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Turnover106,565127,801102,35985,72867,48835,21273,48073,48851,142234
Other Income Or Grants
Cost Of Sales81,47298,26577,99164,83350,04526,19553,42454,10437,652170
Gross Profit25,09329,53624,36820,89517,4449,01720,05619,38413,49064
Admin Expenses15,39278,91013,2069,81529,33118,878-23,598-40,536-30,404-271
Operating Profit9,701-49,37411,16211,080-11,887-9,86143,65459,92043,894335
Interest Payable
Interest Receivable
Pre-Tax Profit9,701-49,37411,16211,080-11,887-9,86143,70659,92043,345335
Tax-2,425-2,121-2,105-8,783-11,984-8,669-77
Profit After Tax7,276-49,3749,0418,975-11,887-9,86134,92347,93634,676258
Dividends Paid
Retained Profit7,276-49,3749,0418,975-11,887-9,86134,92347,93634,676258
Employee Costs96,85394,47588,11290,99048,33545,72419,4864,25046,241
Number Of Employees2222111111
EBITDA*9,701-49,37411,16211,080-11,887-9,86143,86160,23144,106524

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2023Aug 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Tangible Assets2,4071,27814,13119,026276414621425378
Intangible Assets
Investments & Other11
Debtors (Due After 1 year)
Total Fixed Assets2,4071,27814,13119,026276415622425378
Stock & work in progress
Trade Debtors8,31322,04226,6935,59116,33413,74924,75937,03751,320
Group Debtors
Misc Debtors
Cash1
misc current assets
total current assets8,31322,04226,6935,59116,33413,74924,75937,03751,3201
total assets10,72023,32026,69319,72235,36014,02525,17437,65951,745379
Bank overdraft
Bank loan
Trade Creditors 42,46462,34016,33918,40922,5689,80011,08817,65616,810120
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities42,46462,34016,33918,40922,5689,80011,08817,65616,810120
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities20,454
provisions
total long term liabilities20,454
total liabilities42,46462,34016,33918,40943,0229,80011,08817,65616,810120
net assets-31,744-39,02010,3541,313-7,6624,22514,08620,00334,935259
total shareholders funds-31,744-39,02010,3541,313-7,6624,22514,08620,00334,935259
Aug 2023Aug 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Operating Activities
Operating Profit9,701-49,37411,16211,080-11,887-9,86143,65459,92043,894335
Depreciation207311212189
Amortisation
Tax-2,425-2,121-2,105-8,783-11,984-8,669-77
Stock
Debtors-13,729-4,65121,102-10,7432,585-11,010-12,278-14,28351,320
Creditors-19,87646,001-2,070-4,15912,768-1,288-6,56884616,690120
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations1,1291,278-14,13115,559-1,704-13940,78863,376807567
Investing Activities
capital expenditure-1,129-1,27814,1314,895-18,750138-507-259-567
Change in Investments-11
cash flow from investments-1,129-1,27814,1314,895-18,750139-508-259-567
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-20,45420,454
share issue-40,840-62,8681
interest
cash flow from financing-20,45420,454-40,840-62,8681
cash and cash equivalents
cash-11
overdraft
change in cash-11

creatus ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for creatus ltd. Get real-time insights into creatus ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Creatus Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for creatus ltd by selecting its closest rivals, whether from the MANUFACTURING sector, other micro companies, companies in ME14 area or any other competitors across 12 key performance metrics.

creatus ltd Ownership

CREATUS LTD group structure

Creatus Ltd has no subsidiary companies.

Ultimate parent company

CREATUS LTD

04370711

CREATUS LTD Shareholders

christina kay 50%
leonard kay 50%

creatus ltd directors

Creatus Ltd currently has 2 directors. The longest serving directors include Mr Leonard Kay (Nov 2013) and Mrs Christina Kay (Apr 2014).

officercountryagestartendrole
Mr Leonard Kay63 years Nov 2013- Director
Mrs Christina KayEngland55 years Apr 2014- Director

P&L

August 2023

turnover

106.6k

-17%

operating profit

9.7k

0%

gross margin

23.6%

+1.89%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

-31.7k

-0.19%

total assets

10.7k

-0.54%

cash

0

0%

net assets

Total assets minus all liabilities

creatus ltd company details

company number

04370711

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

28990 - Manufacture of other special-purpose machinery n.e.c.

incorporation date

February 2002

age

23

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

August 2023

previous names

tranquila limited (March 2020)

life health clubs limited (November 2013)

accountant

-

auditor

-

address

the maidstone studios, vinters business park, maidstone, kent, ME14 5NZ

Bank

-

Legal Advisor

-

creatus ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to creatus ltd.

creatus ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CREATUS LTD. This can take several minutes, an email will notify you when this has completed.

creatus ltd Companies House Filings - See Documents

datedescriptionview/download