Pomanda estimates the enterprise value of BYRON HILL MANAGEMENT LIMITED at £297.4k based on a Turnover of £128k and 2.32x industry multiple (adjusted for size and gross margin).
byron hill management limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of BYRON HILL MANAGEMENT LIMITED at £0 based on an EBITDA of £0 and a 4.52x industry multiple (adjusted for size and gross margin).
byron hill management limitedEstimated Valuation
£6
Pomanda estimates the enterprise value of BYRON HILL MANAGEMENT LIMITED at £6 based on Net Assets of £4 and 1.68x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Byron Hill Management LimitedOverview
Byron Hill Management Limited is a live company located in middlesex, HA2 0HY with a Companies House number of 04373418. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in February 2002, it's largest shareholder is
martin david simmons
with a 50% stake. Byron Hill Management Limited is a mature,
micro sized company, Pomanda has estimated its turnover at
£128k with
healthy
growth in recent years.
Pomanda's financial health check has awarded Byron Hill Management Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating1out of 5
1 Strong
1 Regular
6 Weak
Size
annual sales of £128k, make it smaller than the average company (£952.6k)
£128k - Byron Hill Management Limited
£952.6k - Industry AVG
Growth
3 year (CAGR) sales growth of 7%, show it is growing at a faster rate (4.7%)
7% - Byron Hill Management Limited
4.7% - Industry AVG
Production
with a gross margin of 31.7%, this company has a higher cost of product (72.9%)
31.7% - Byron Hill Management Limited
72.9% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Byron Hill Management Limited
- - Industry AVG
Employees
with 3 employees, this is below the industry average (4)
3 - Byron Hill Management Limited
4 - Industry AVG
Pay Structure
on an average salary of £32.6k, the company has an equivalent pay structure (£32.6k)
£32.6k - Byron Hill Management Limited
£32.6k - Industry AVG
Efficiency
resulting in sales per employee of £42.7k, this is less efficient (£184.6k)
£42.7k - Byron Hill Management Limited
£184.6k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Byron Hill Management Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 4 days, this is quicker than average (37 days)
4 days - Byron Hill Management Limited
37 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Byron Hill Management Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Byron Hill Management Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 99.6%, this is a higher level of debt than the average (68.8%)
99.6% - Byron Hill Management Limited
68.8% - Industry AVG
BYRON HILL MANAGEMENT LIMITED financials
EXPORT
Byron Hill Management Limited's latest turnover from January 2024 is estimated at £128 thousand and the company has net assets of £4. According to their latest financial statements, Byron Hill Management Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Jan 2024
Jan 2023
Jan 2022
Jan 2021
Jan 2020
Jan 2019
Jan 2018
Jan 2017
Jan 2016
Jan 2015
Jan 2014
Jan 2013
Jan 2012
Jan 2011
Jan 2010
Turnover
128,008
117,842
107,623
105,378
109,480
106,135
101,205
98,761
1,044
1,223
1,165
1,095
1,102
972
Other Income Or Grants
Cost Of Sales
87,441
84,436
77,296
75,230
79,046
74,748
70,304
66,056
736
885
849
807
807
699
Gross Profit
40,567
33,406
30,327
30,148
30,434
31,387
30,901
32,704
308
338
316
288
295
273
Admin Expenses
40,567
33,406
30,327
30,148
30,434
31,387
30,901
32,704
303
338
316
288
295
273
Operating Profit
5
Interest Payable
Interest Receivable
Pre-Tax Profit
5
Tax
-1
Profit After Tax
4
Dividends Paid
Retained Profit
4
Employee Costs
97,794
92,990
89,916
81,776
85,032
82,346
78,277
76,903
26,383
25,852
24,727
23,980
23,700
23,289
Number Of Employees
3
3
3
3
3
3
3
3
1
1
1
1
1
1
EBITDA*
5
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jan 2024
Jan 2023
Jan 2022
Jan 2021
Jan 2020
Jan 2019
Jan 2018
Jan 2017
Jan 2016
Jan 2015
Jan 2014
Jan 2013
Jan 2012
Jan 2011
Jan 2010
Tangible Assets
1,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
1,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
total assets
1,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
Bank overdraft
Bank loan
Trade Creditors
996
996
996
996
996
996
996
996
996
996
996
996
996
996
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
996
996
996
996
996
996
996
996
996
996
996
996
996
996
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
996
provisions
total long term liabilities
996
total liabilities
996
996
996
996
996
996
996
996
996
996
996
996
996
996
996
net assets
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
total shareholders funds
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
Jan 2024
Jan 2023
Jan 2022
Jan 2021
Jan 2020
Jan 2019
Jan 2018
Jan 2017
Jan 2016
Jan 2015
Jan 2014
Jan 2013
Jan 2012
Jan 2011
Jan 2010
Operating Activities
Operating Profit
5
Depreciation
Amortisation
Tax
-1
Stock
Debtors
Creditors
996
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
4
996
Investing Activities
capital expenditure
-1,000
Change in Investments
cash flow from investments
-1,000
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-996
996
share issue
-4
4
interest
cash flow from financing
-4
-996
1,000
cash and cash equivalents
cash
overdraft
change in cash
byron hill management limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for byron hill management limited. Get real-time insights into byron hill management limited's credit score, group structure and payment trends.
Perform a competitor analysis for byron hill management limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in HA2 area or any other competitors across 12 key performance metrics.
byron hill management limited Ownership
BYRON HILL MANAGEMENT LIMITED group structure
Byron Hill Management Limited has no subsidiary companies.
Ultimate parent company
BYRON HILL MANAGEMENT LIMITED
04373418
BYRON HILL MANAGEMENT LIMITED Shareholders
The largest shareholders in Byron Hill Management Limited include Martin David Simmons and Barbara Shapiro.
martin david simmons
50%
barbara shapiro
25%
alan silver
25%
byron hill management limited directors
Byron Hill Management Limited currently has 3 directors.
The longest serving directors include
Mr John Silver (Feb 2002) and
Mrs Barbara Shapiro (Apr 2002).
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
February 2002
age
23
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
January 2024
previous names
guardian crest limited (April 2002)
accountant
-
auditor
-
address
32 byron hill road, harrow on the hill, middlesex, HA2 0HY
Bank
-
Legal Advisor
-
byron hill management limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to byron hill management limited.
byron hill management limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BYRON HILL MANAGEMENT LIMITED. This can take several minutes, an email will notify you when this has completed.
byron hill management limitedCompanies House Filings - See Documents
