Pomanda estimates the enterprise value of THE LONDON ART HOUSE LIMITED at £480.9k based on a Turnover of £246.2k and 1.95x industry multiple (adjusted for size and gross margin).
the london art house limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of THE LONDON ART HOUSE LIMITED at £0 based on an EBITDA of £-28.3k and a 4.46x industry multiple (adjusted for size and gross margin).
the london art house limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of THE LONDON ART HOUSE LIMITED at £0 based on Net Assets of £-776.2k and 2.66x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
The London Art House LimitedOverview
The London Art House Limited is a live company located in london, E1W 1YW with a Companies House number of 04374626. It operates in the letting and operating of conference and exhibition centres sector, SIC Code 68202. Founded in February 2002, it's largest shareholder is
ms heather margot sunderland
with a 100% stake. The London Art House Limited is a mature,
micro sized company, Pomanda has estimated its turnover at
£246.2k with
rapid
growth in recent years.
Pomanda's financial health check has awarded The London Art House Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating3.5out of 5
4 Strong
2 Regular
6 Weak
Size
annual sales of £246.2k, make it smaller than the average company (£758.9k)
£246.2k - The London Art House Limited
£758.9k - Industry AVG
Growth
3 year (CAGR) sales growth of 51%, show it is growing at a faster rate (4.7%)
51% - The London Art House Limited
4.7% - Industry AVG
Production
with a gross margin of 54.4%, this company has a comparable cost of product (54.4%)
54.4% - The London Art House Limited
54.4% - Industry AVG
Profitability
an operating margin of -14.3% make it less profitable than the average company (5.6%)
-14.3% - The London Art House Limited
5.6% - Industry AVG
Employees
with 2 employees, this is below the industry average (13)
2 - The London Art House Limited
13 - Industry AVG
Pay Structure
on an average salary of £31.4k, the company has an equivalent pay structure (£31.4k)
£31.4k - The London Art House Limited
£31.4k - Industry AVG
Efficiency
resulting in sales per employee of £123.1k, this is more efficient (£100.9k)
£123.1k - The London Art House Limited
£100.9k - Industry AVG
Debtor Days
it gets paid by customers after 48 days, this is later than average (34 days)
48 days - The London Art House Limited
34 days - Industry AVG
Creditor Days
its suppliers are paid after 62 days, this is slower than average (30 days)
62 days - The London Art House Limited
30 days - Industry AVG
Stock Days
it holds stock equivalent to 3 days, this is less than average (18 days)
3 days - The London Art House Limited
18 days - Industry AVG
Cash Balance
has cash to cover current liabilities
for 0 weeks, this is less cash available to meet short term requirements (41 weeks)
0 weeks - The London Art House Limited
41 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 1001.5%, this is a higher level of debt than the average (52.7%)
1001.5% - The London Art House Limited
52.7% - Industry AVG
THE LONDON ART HOUSE LIMITED financials
EXPORT
The London Art House Limited's latest turnover from August 2023 is estimated at £246.2 thousand and the company has net assets of -£776.2 thousand. According to their latest financial statements, The London Art House Limited has 2 employees and maintains cash reserves of £1.2 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Aug 2023
Aug 2022
Aug 2021
Aug 2020
Aug 2019
Aug 2018
Aug 2017
Aug 2016
Aug 2015
Aug 2014
Aug 2013
Aug 2012
Aug 2011
Aug 2010
Aug 2009
Turnover
246,194
90,692
92,592
71,387
394,774
180,508
54,439
91,513
126,874
1,442,514
1,765,803
2,241,493
1,629,708
1,003,126
Other Income Or Grants
Cost Of Sales
112,306
37,407
52,171
26,549
135,193
63,966
24,958
40,079
49,763
597,622
810,489
1,027,514
781,789
506,933
Gross Profit
133,889
53,285
40,422
44,838
259,581
116,542
29,481
51,434
77,112
844,893
955,314
1,213,979
847,919
496,192
Admin Expenses
168,987
74,182
57,678
92,712
280,288
168,723
119,593
85,276
145,260
846,602
940,232
1,197,806
1,030,831
652,855
61,354
Operating Profit
-35,098
-20,897
-17,256
-47,874
-20,707
-52,181
-90,112
-33,842
-68,148
-1,709
15,082
16,173
-182,912
-156,663
-61,354
Interest Payable
430
447
1,741
3,946
4,875
2,670
Interest Receivable
1,268
413
2
3
67
82
12
8
17
17
25
20
4
139
139
Pre-Tax Profit
-33,830
-20,484
-17,254
-47,871
-20,640
-52,099
-90,100
-34,263
-68,578
-1,692
15,108
14,453
-186,855
-161,399
-63,884
Tax
-3,475
-3,469
Profit After Tax
-33,830
-20,484
-17,254
-47,871
-20,640
-52,099
-90,100
-34,263
-68,578
-1,692
11,633
10,984
-186,855
-161,399
-63,884
Dividends Paid
Retained Profit
-33,830
-20,484
-17,254
-47,871
-20,640
-52,099
-90,100
-34,263
-68,578
-1,692
11,633
10,984
-186,855
-161,399
-63,884
Employee Costs
62,878
53,692
51,100
49,155
50,923
48,662
49,280
48,380
79,070
398,326
564,850
720,179
472,157
328,282
Number Of Employees
2
2
2
2
2
2
2
2
3
16
22
30
18
16
EBITDA*
-28,283
-12,634
-8,921
-35,203
-9,413
-39,087
-74,736
-15,922
-49,041
20,496
40,846
44,801
-152,911
-127,302
-28,025
* Earnings Before Interest, Tax, Depreciation and Amortisation
Aug 2023
Aug 2022
Aug 2021
Aug 2020
Aug 2019
Aug 2018
Aug 2017
Aug 2016
Aug 2015
Aug 2014
Aug 2013
Aug 2012
Aug 2011
Aug 2010
Aug 2009
Tangible Assets
39,619
45,025
53,288
70,584
68,869
75,328
87,298
102,674
108,279
125,832
148,037
173,801
181,643
166,382
188,865
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
39,619
45,025
53,288
70,584
68,869
75,328
87,298
102,674
108,279
125,832
148,037
173,801
181,643
166,382
188,865
Stock & work in progress
1,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
8,000
8,000
8,000
8,000
18,939
12,500
12,500
Trade Debtors
32,633
1,966
52,541
24,579
918
8,892
6,840
157,096
111,901
106,477
65,368
70,862
62,237
Group Debtors
Misc Debtors
11,608
552
552
5,503
90,478
36,622
34,620
45,503
75,206
7,771
Cash
1,246
47,076
134
3,105
2,104
15,747
6,236
3,214
3,454
3,154
3,530
6,652
1,427
108
55,669
misc current assets
total current assets
46,487
48,628
1,686
11,574
146,123
77,948
42,774
58,609
93,500
168,250
123,431
121,129
93,505
83,470
130,406
total assets
86,106
93,653
54,974
82,158
214,992
153,276
130,072
161,283
201,779
294,082
271,468
294,930
275,148
249,852
319,271
Bank overdraft
13,754
Bank loan
Trade Creditors
19,350
35,380
25,483
15,505
59,102
13,373
1,822
4,944
54
674,481
635,889
656,698
633,615
407,178
300,912
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
842,988
800,675
751,409
771,317
812,683
776,056
712,304
650,293
647,662
total current liabilities
862,338
836,055
776,892
786,822
871,785
789,429
714,126
655,237
661,470
674,481
635,889
656,698
633,615
407,178
300,912
loans
53,571
67,857
82,143
hp & lease commitments
Accruals and Deferred Income
other liabilities
10,714
25,000
39,286
provisions
total long term liabilities
10,714
25,000
39,286
53,571
67,857
82,143
total liabilities
862,338
836,055
776,892
786,822
871,785
789,429
714,126
655,237
661,470
685,195
660,889
695,984
687,186
475,035
383,055
net assets
-776,232
-742,402
-721,918
-704,664
-656,793
-636,153
-584,054
-493,954
-459,691
-391,113
-389,421
-401,054
-412,038
-225,183
-63,784
total shareholders funds
-776,232
-742,402
-721,918
-704,664
-656,793
-636,153
-584,054
-493,954
-459,691
-391,113
-389,421
-401,054
-412,038
-225,183
-63,784
Aug 2023
Aug 2022
Aug 2021
Aug 2020
Aug 2019
Aug 2018
Aug 2017
Aug 2016
Aug 2015
Aug 2014
Aug 2013
Aug 2012
Aug 2011
Aug 2010
Aug 2009
Operating Activities
Operating Profit
-35,098
-20,897
-17,256
-47,874
-20,707
-52,181
-90,112
-33,842
-68,148
-1,709
15,082
16,173
-182,912
-156,663
-61,354
Depreciation
6,815
8,263
8,335
12,671
11,294
13,094
15,376
17,920
19,107
22,205
25,764
28,628
30,001
29,361
33,329
Amortisation
Tax
-3,475
-3,469
Stock
-7,000
-10,939
6,439
12,500
Debtors
43,689
-6,917
-135,550
81,818
25,663
-18,857
-27,651
-75,050
45,195
5,424
33,338
2,277
8,625
62,237
Creditors
-16,030
9,897
9,978
-43,597
45,729
11,551
-3,122
4,890
-674,427
38,592
-20,809
23,083
226,437
106,266
300,912
Accruals and Deferred Income
42,313
49,266
-19,908
-41,366
36,627
63,752
62,011
2,631
647,662
Deferred Taxes & Provisions
Cash flow from operations
-45,689
46,529
-11,934
15,384
-8,875
10,553
3,010
26,250
-756
13,893
11,138
42,016
64,810
-29,661
198,150
Investing Activities
capital expenditure
-1,409
8,961
-14,386
-4,835
-1,124
-12,315
-1,554
-20,786
-45,262
-6,878
-222,194
Change in Investments
cash flow from investments
-1,409
8,961
-14,386
-4,835
-1,124
-12,315
-1,554
-20,786
-45,262
-6,878
-222,194
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
-53,571
-14,286
-14,286
82,143
Hire Purchase and Lease Commitments
other long term liabilities
-10,714
-14,286
-14,286
39,286
share issue
100
interest
1,268
413
2
3
67
82
12
-422
-430
17
25
-1,721
-3,942
-4,736
-2,531
cash flow from financing
1,268
413
2
3
67
82
12
-422
-11,144
-14,269
-14,261
-16,006
-18,228
-19,022
79,712
cash and cash equivalents
cash
-45,830
46,942
-2,971
1,001
-13,643
9,511
3,022
-240
300
-376
-3,122
5,225
1,319
-55,561
55,669
overdraft
-13,754
13,754
change in cash
-45,830
46,942
-2,971
1,001
-13,643
9,511
3,022
13,514
-13,454
-376
-3,122
5,225
1,319
-55,561
55,669
the london art house limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for the london art house limited. Get real-time insights into the london art house limited's credit score, group structure and payment trends.
Perform a competitor analysis for the london art house limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in E1W area or any other competitors across 12 key performance metrics.
the london art house limited Ownership
THE LONDON ART HOUSE LIMITED group structure
The London Art House Limited has no subsidiary companies.
Ultimate parent company
THE LONDON ART HOUSE LIMITED
04374626
THE LONDON ART HOUSE LIMITED Shareholders
The sole shareholder of The London Art House Limited is Ms Heather Margot Sunderland.
ms heather margot sunderland
100%
the london art house limited directors
The London Art House Limited currently has 2 directors.
The longest serving directors include
Mr Graeme Blench (Feb 2002) and
Dr Heather Sunderland (Feb 2002).
68202 - Letting and operating of conference and exhibition centres
incorporation date
February 2002
age
23
incorporated
UK
ultimate parent company
None
accounts
Total Exemption Full
last accounts submitted
August 2023
previous names
N/A
accountant
UHY HACKER YOUNG
auditor
-
address
quadrant house, floor 6, 4 thomas more square, london, E1W 1YW
Bank
-
Legal Advisor
-
the london art house limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to the london art house limited. Currently there are 1 open charges and 0 have been satisfied in the past.
the london art house limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for THE LONDON ART HOUSE LIMITED. This can take several minutes, an email will notify you when this has completed.
the london art house limitedCompanies House Filings - See Documents
