s & r business services (east yorkshire) limited

4.5

s & r business services (east yorkshire) limited Company Information

Share S & R BUSINESS SERVICES (EAST YORKSHIRE) LIMITED
Live 
MatureSmallHealthy

Company Number

04375548

Website

-

Registered Address

beckside court, annie reed road, beverley, east yorkshire, HU17 0LF

Industry

Bookkeeping activities

 

Telephone

01482880445

Next Accounts Due

December 2024

Group Structure

View All

Directors

Richard Skewis18 Years

Elizabeth Blanchard3 Years

View All

Shareholders

adrian michael allen 58.1%

elizabeth marie blanchard 12.9%

View All

s & r business services (east yorkshire) limited Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of S & R BUSINESS SERVICES (EAST YORKSHIRE) LIMITED at £1.1m based on a Turnover of £961.9k and 1.1x industry multiple (adjusted for size and gross margin).

s & r business services (east yorkshire) limited Estimated Valuation

£42.8k

Pomanda estimates the enterprise value of S & R BUSINESS SERVICES (EAST YORKSHIRE) LIMITED at £42.8k based on an EBITDA of £8.6k and a 5.01x industry multiple (adjusted for size and gross margin).

s & r business services (east yorkshire) limited Estimated Valuation

£18.5k

Pomanda estimates the enterprise value of S & R BUSINESS SERVICES (EAST YORKSHIRE) LIMITED at £18.5k based on Net Assets of £205.4k and 0.09x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

S & R Business Services (east Yorkshire) Limited Overview

S & R Business Services (east Yorkshire) Limited is a live company located in beverley, HU17 0LF with a Companies House number of 04375548. It operates in the bookkeeping activities sector, SIC Code 69202. Founded in February 2002, it's largest shareholder is adrian michael allen with a 58.1% stake. S & R Business Services (east Yorkshire) Limited is a mature, small sized company, Pomanda has estimated its turnover at £961.9k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

S & R Business Services (east Yorkshire) Limited Health Check

Pomanda's financial health check has awarded S & R Business Services (East Yorkshire) Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

6 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £961.9k, make it larger than the average company (£82.4k)

£961.9k - S & R Business Services (east Yorkshire) Limited

£82.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 10%, show it is growing at a faster rate (4.6%)

10% - S & R Business Services (east Yorkshire) Limited

4.6% - Industry AVG

production

Production

with a gross margin of 74.6%, this company has a comparable cost of product (74.6%)

74.6% - S & R Business Services (east Yorkshire) Limited

74.6% - Industry AVG

profitability

Profitability

an operating margin of 0.9% make it less profitable than the average company (8.3%)

0.9% - S & R Business Services (east Yorkshire) Limited

8.3% - Industry AVG

employees

Employees

with 7 employees, this is above the industry average (2)

7 - S & R Business Services (east Yorkshire) Limited

2 - Industry AVG

paystructure

Pay Structure

on an average salary of £15.3k, the company has an equivalent pay structure (£15.3k)

£15.3k - S & R Business Services (east Yorkshire) Limited

£15.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £137.4k, this is more efficient (£40.2k)

£137.4k - S & R Business Services (east Yorkshire) Limited

£40.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 95 days, this is later than average (76 days)

95 days - S & R Business Services (east Yorkshire) Limited

76 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 67 days, this is slower than average (4 days)

67 days - S & R Business Services (east Yorkshire) Limited

4 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 43 days, this is less than average (70 days)

43 days - S & R Business Services (east Yorkshire) Limited

70 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 25 weeks, this is less cash available to meet short term requirements (48 weeks)

25 weeks - S & R Business Services (east Yorkshire) Limited

48 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 66.2%, this is a similar level of debt than the average (65%)

66.2% - S & R Business Services (east Yorkshire) Limited

65% - Industry AVG

S & R BUSINESS SERVICES (EAST YORKSHIRE) LIMITED financials

EXPORTms excel logo

S & R Business Services (East Yorkshire) Limited's latest turnover from March 2023 is estimated at £961.9 thousand and the company has net assets of £205.4 thousand. According to their latest financial statements, S & R Business Services (East Yorkshire) Limited has 7 employees and maintains cash reserves of £143.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover961,9241,066,134604,583715,609694,605734,2401000004344,832
Other Income Or Grants00000000000000
Cost Of Sales244,709230,13648,570105,51335,14940,31300000023,512
Gross Profit717,215835,998556,013610,096659,457693,9271000004141,320
Admin Expenses708,656859,299523,630595,606433,371554,92510-4,3940003,53112436,328
Operating Profit8,559-23,30132,38314,490226,086139,002-94,394000-3,531-834,992
Interest Payable8,6006,3766,1973,1590000000000
Interest Receivable4,38990116216782893990009101
Pre-Tax Profit4,348-28,77626,34711,498226,915139,09504,403000-3,522-734,993
Tax-8260-5,006-2,185-43,114-26,4280-88000000-1,398
Profit After Tax3,522-28,77621,3419,313183,801112,66703,522000-3,522-733,595
Dividends Paid00000000000000
Retained Profit3,522-28,77621,3419,313183,801112,66703,522000-3,522-733,595
Employee Costs107,301109,113106,84591,23887,93683,41321,97718,137000011,40019,667
Number Of Employees77776611000012
EBITDA*8,559-23,30132,38314,490226,086139,002-94,394000-3,531-834,992

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets183,899183,899183,899183,8990000000000
Intangible Assets00000000000000
Investments & Other00000000000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets183,899183,899183,899183,8990000000000
Stock & work in progress28,94626,16467,98211,7650000000000
Trade Debtors251,922289,190184,953177,003146,817155,33600000005,564
Group Debtors00000000000000
Misc Debtors00000000000000
Cash143,17663,382176,982146,190187,27533,6353,5643,56400003,643235
misc current assets00000000000000
total current assets424,044378,736429,917334,958334,092188,9713,5643,56400003,6435,799
total assets607,943562,635613,816518,857334,092188,9713,5643,56400003,6435,799
Bank overdraft6,5316,5316,5316,5310000000000
Bank loan00000000000000
Trade Creditors 45,27556,560102,46293,60143,7224,0771100001092,192
Group/Directors Accounts00000000000000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities235,915172,971141,60972,44290,35368,6932929000000
total current liabilities287,721236,062250,602172,574134,07572,770303000001092,192
loans71,97082,76893,09997,0350000000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities42,83141,90639,44039,9330000000000
provisions00000000000000
total long term liabilities114,801124,674132,539136,9680000000000
total liabilities402,522360,736383,141309,542134,07572,770303000001092,192
net assets205,421201,899230,675209,315200,017116,2013,5343,53400003,5343,607
total shareholders funds205,421201,899230,675209,315200,017116,2013,5343,53400003,5343,607
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit8,559-23,30132,38314,490226,086139,002-94,394000-3,531-834,992
Depreciation00000000000000
Amortisation00000000000000
Tax-8260-5,006-2,185-43,114-26,4280-88000000-1,398
Stock2,782-41,81856,21711,7650000000000
Debtors-37,268104,2377,95030,186-8,519155,336000000-5,5645,564
Creditors-11,285-45,9028,86149,87939,6454,07601000-109-2,0832,192
Accruals and Deferred Income62,94431,36269,167-17,91121,66068,664029000000
Deferred Taxes & Provisions00000000000000
Cash flow from operations93,878-100,26041,2382,322252,79629,978-93,544000-3,6403,398222
Investing Activities
capital expenditure000-183,8990000000000
Change in Investments00000000000000
cash flow from investments000-183,8990000000000
Financing Activities
Bank loans00000000000000
Group/Directors Accounts00000000000000
Other Short Term Loans 00000000000000
Long term loans-10,798-10,331-3,93697,0350000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities9252,466-49339,9330000000000
share issue0019-15-99,9850012000-12012
interest-4,211-5,475-6,035-2,99282893990009101
cash flow from financing-14,084-13,340-10,445133,961-99,15793921000-31013
cash and cash equivalents
cash79,794-113,60030,792-41,085153,64030,07103,564000-3,6433,408235
overdraft0006,5310000000000
change in cash79,794-113,60030,792-47,616153,64030,07103,564000-3,6433,408235

s & r business services (east yorkshire) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for s & r business services (east yorkshire) limited. Get real-time insights into s & r business services (east yorkshire) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

S & R Business Services (east Yorkshire) Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for s & r business services (east yorkshire) limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in HU17 area or any other competitors across 12 key performance metrics.

s & r business services (east yorkshire) limited Ownership

S & R BUSINESS SERVICES (EAST YORKSHIRE) LIMITED group structure

S & R Business Services (East Yorkshire) Limited has no subsidiary companies.

Ultimate parent company

S & R BUSINESS SERVICES (EAST YORKSHIRE) LIMITED

04375548

S & R BUSINESS SERVICES (EAST YORKSHIRE) LIMITED Shareholders

adrian michael allen 58.06%
elizabeth marie blanchard 12.9%
patrick stewart scargill 9.68%
richard darren skewis 9.68%
suzanne jane skewis 3.23%
caroline jeanette scargill 3.23%
jean maria allen 3.23%

s & r business services (east yorkshire) limited directors

S & R Business Services (East Yorkshire) Limited currently has 5 directors. The longest serving directors include Mr Richard Skewis (Aug 2006) and Miss Elizabeth Blanchard (May 2021).

officercountryagestartendrole
Mr Richard Skewis55 years Aug 2006- Director
Miss Elizabeth BlanchardUnited Kingdom37 years May 2021- Director
Mr Patrick ScargillEngland52 years May 2021- Director
Mr Patrick ScargillEngland52 years May 2021- Director
Mr Phillip SilvesterUnited Kingdom39 years Apr 2024- Director

P&L

March 2023

turnover

961.9k

-10%

operating profit

8.6k

0%

gross margin

74.6%

-4.91%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

205.4k

+0.02%

total assets

607.9k

+0.08%

cash

143.2k

+1.26%

net assets

Total assets minus all liabilities

s & r business services (east yorkshire) limited company details

company number

04375548

Type

Private limited with Share Capital

industry

69202 - Bookkeeping activities

incorporation date

February 2002

age

22

incorporated

UK

accounts

Total Exemption Full

ultimate parent company

None

previous names

N/A

last accounts submitted

March 2023

address

beckside court, annie reed road, beverley, east yorkshire, HU17 0LF

accountant

SOWERBY

auditor

-

s & r business services (east yorkshire) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to s & r business services (east yorkshire) limited. Currently there are 2 open charges and 0 have been satisfied in the past.

charges

s & r business services (east yorkshire) limited Companies House Filings - See Documents

datedescriptionview/download