milyon limited Company Information
Company Number
04380903
Next Accounts
Mar 2025
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Shareholders
sanjay chandarana & nimisha chandarana
Group Structure
View All
Contact
Registered Address
29 powys avenue, oadby, leicester, leicestershire, LE2 2DQ
Website
www.milyonyapim.commilyon limited Estimated Valuation
Pomanda estimates the enterprise value of MILYON LIMITED at £77.6k based on a Turnover of £23.5k and 3.3x industry multiple (adjusted for size and gross margin).
milyon limited Estimated Valuation
Pomanda estimates the enterprise value of MILYON LIMITED at £0 based on an EBITDA of £-3.5k and a 6.99x industry multiple (adjusted for size and gross margin).
milyon limited Estimated Valuation
Pomanda estimates the enterprise value of MILYON LIMITED at £862.7k based on Net Assets of £544.6k and 1.58x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Milyon Limited Overview
Milyon Limited is a live company located in leicester, LE2 2DQ with a Companies House number of 04380903. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in February 2002, it's largest shareholder is sanjay chandarana & nimisha chandarana with a 100% stake. Milyon Limited is a mature, micro sized company, Pomanda has estimated its turnover at £23.5k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Milyon Limited Health Check
Pomanda's financial health check has awarded Milyon Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs
1 Strong
3 Regular
6 Weak
Size
annual sales of £23.5k, make it smaller than the average company (£832k)
- Milyon Limited
£832k - Industry AVG
Growth
3 year (CAGR) sales growth of -26%, show it is growing at a slower rate (2.3%)
- Milyon Limited
2.3% - Industry AVG
Production
with a gross margin of 72.5%, this company has a comparable cost of product (72.5%)
- Milyon Limited
72.5% - Industry AVG
Profitability
an operating margin of -15% make it less profitable than the average company (28.1%)
- Milyon Limited
28.1% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
- Milyon Limited
4 - Industry AVG
Pay Structure
on an average salary of £31.2k, the company has an equivalent pay structure (£31.2k)
- Milyon Limited
£31.2k - Industry AVG
Efficiency
resulting in sales per employee of £23.5k, this is less efficient (£175.5k)
- Milyon Limited
£175.5k - Industry AVG
Debtor Days
it gets paid by customers after 33 days, this is near the average (33 days)
- Milyon Limited
33 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Milyon Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Milyon Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (13 weeks)
1 weeks - Milyon Limited
13 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 59.1%, this is a lower level of debt than the average (67.7%)
59.1% - Milyon Limited
67.7% - Industry AVG
MILYON LIMITED financials
Milyon Limited's latest turnover from June 2023 is estimated at £23.5 thousand and the company has net assets of £544.6 thousand. According to their latest financial statements, we estimate that Milyon Limited has 1 employee and maintains cash reserves of £10.6 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 26,786 | 26,620 | ||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | 21,284 | 22,829 | ||||||||||||
Interest Payable | 0 | 0 | ||||||||||||
Interest Receivable | 0 | 0 | ||||||||||||
Pre-Tax Profit | 11,161 | 28,313 | ||||||||||||
Tax | -2,772 | -3,649 | ||||||||||||
Profit After Tax | 8,389 | 24,664 | ||||||||||||
Dividends Paid | 0 | 0 | ||||||||||||
Retained Profit | 8,389 | 24,664 | ||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 1 | |||||||||||||
EBITDA* | 21,284 | 22,829 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 612,571 | 576,803 | 607,319 | 607,319 | 607,319 | 607,319 | 244,928 | 208,847 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 1,315,713 | 1,012,268 | 1,020,068 | 1,020,068 | 1,007,752 | 893,250 | 6,150 | 6,150 | 8,150 | 75,000 | 124,733 | 124,733 | 124,733 | 132,922 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 1,315,713 | 1,012,268 | 1,020,068 | 1,020,068 | 1,007,752 | 893,250 | 618,721 | 582,953 | 615,469 | 682,319 | 732,052 | 732,052 | 369,661 | 341,769 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 2,129 | 450 | 0 | 7,103 | 3,262 | 844 | 255 | 1,125 | 0 | 0 | 0 | 0 | 1,659 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 1,469 | 2,849 | 9,110 | 37,922 | 3,019 | 104,760 | 6,010 | 17,640 | 783 | 0 | 0 | 0 | 0 | 0 |
Cash | 10,587 | 17,803 | 21,456 | 23,740 | 42,930 | 3,676 | 21,829 | 6,474 | 11,536 | 4,374 | 3,112 | 5,294 | 5,844 | 5,603 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 14,185 | 21,102 | 30,566 | 68,765 | 49,211 | 109,280 | 28,094 | 25,239 | 12,319 | 4,374 | 3,112 | 5,294 | 7,503 | 5,603 |
total assets | 1,329,898 | 1,033,370 | 1,050,634 | 1,088,833 | 1,056,963 | 1,002,530 | 646,815 | 608,192 | 627,788 | 686,693 | 735,164 | 737,346 | 377,164 | 347,372 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 0 | 0 | 0 | 2,025 | 2,740 | 715 | 1,315 | 3,113 | 1,221 | 98,473 | 98,271 | 0 | 0 | 81,978 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 379,555 | 56,187 | 73,088 | 141,375 | 143,706 | 109,552 | 48,448 | 96,487 | 100,581 | 0 | 0 | 97,439 | 87,149 | 0 |
total current liabilities | 379,555 | 56,187 | 73,088 | 143,400 | 146,446 | 110,267 | 49,763 | 99,600 | 101,802 | 98,473 | 98,271 | 97,439 | 87,149 | 81,978 |
loans | 347,762 | 396,877 | 419,282 | 438,207 | 439,206 | 456,833 | 473,497 | 429,361 | 447,128 | 0 | 0 | 491,170 | 149,667 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 462,740 | 477,307 | 0 | 0 | 149,710 |
provisions | 57,956 | 57,956 | 57,956 | 57,956 | 57,956 | 51,855 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 405,718 | 454,833 | 477,238 | 496,163 | 497,162 | 508,688 | 473,497 | 429,361 | 447,128 | 462,740 | 477,307 | 491,170 | 149,667 | 149,710 |
total liabilities | 785,273 | 511,020 | 550,326 | 639,563 | 643,608 | 618,955 | 523,260 | 528,961 | 548,930 | 561,213 | 575,578 | 588,609 | 236,816 | 231,688 |
net assets | 544,625 | 522,350 | 500,308 | 449,270 | 413,355 | 383,575 | 123,555 | 79,231 | 78,858 | 125,480 | 159,586 | 148,737 | 140,348 | 115,684 |
total shareholders funds | 544,625 | 522,350 | 500,308 | 449,270 | 413,355 | 383,575 | 123,555 | 79,231 | 78,858 | 125,480 | 159,586 | 148,737 | 140,348 | 115,684 |
Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | 21,284 | 22,829 | ||||||||||||
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | -2,772 | -3,649 | ||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 299 | -5,811 | -35,915 | 38,744 | -99,323 | 99,339 | -12,500 | 17,982 | 783 | 0 | 0 | -1,659 | 1,659 | 0 |
Creditors | 0 | 0 | -2,025 | -715 | 2,025 | -600 | -1,798 | 1,892 | -97,252 | 202 | 98,271 | 0 | -81,978 | 81,978 |
Accruals and Deferred Income | 323,368 | -16,901 | -68,287 | -2,331 | 34,154 | 61,104 | -48,039 | -4,094 | 100,581 | 0 | -97,439 | 10,290 | 87,149 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 6,101 | 51,855 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | 30,461 | 22,692 | ||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 303,445 | -7,800 | 0 | 12,316 | 114,502 | 887,100 | 0 | -2,000 | -66,850 | -49,733 | 0 | 0 | -8,189 | 132,922 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | -49,115 | -22,405 | -18,925 | -999 | -17,627 | -16,664 | 44,136 | -17,767 | 447,128 | 0 | -491,170 | 341,503 | 149,667 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -462,740 | -14,567 | 477,307 | 0 | -149,710 | 149,710 |
share issue | ||||||||||||||
interest | 0 | 0 | ||||||||||||
cash flow from financing | 341,503 | -43 | ||||||||||||
cash and cash equivalents | ||||||||||||||
cash | -7,216 | -3,653 | -2,284 | -19,190 | 39,254 | -18,153 | 15,355 | -5,062 | 7,162 | 1,262 | -2,182 | -550 | 241 | 5,603 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -7,216 | -3,653 | -2,284 | -19,190 | 39,254 | -18,153 | 15,355 | -5,062 | 7,162 | 1,262 | -2,182 | -550 | 241 | 5,603 |
milyon limited Credit Report and Business Information
Milyon Limited Competitor Analysis
Perform a competitor analysis for milyon limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in LE2 area or any other competitors across 12 key performance metrics.
milyon limited Ownership
MILYON LIMITED group structure
Milyon Limited has no subsidiary companies.
Ultimate parent company
MILYON LIMITED
04380903
milyon limited directors
Milyon Limited currently has 3 directors. The longest serving directors include Dr Sanjay Chandarana (Mar 2002) and Miss Symran Chandarana (May 2016).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Dr Sanjay Chandarana | United Kingdom | 56 years | Mar 2002 | - | Director |
Miss Symran Chandarana | United Kingdom | 26 years | May 2016 | - | Director |
Mrs Nimisha Chandarana | United Kingdom | 57 years | May 2016 | - | Director |
P&L
June 2023turnover
23.5k
+400%
operating profit
-3.5k
0%
gross margin
72.5%
+0.89%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2023net assets
544.6k
+0.04%
total assets
1.3m
+0.29%
cash
10.6k
-0.41%
net assets
Total assets minus all liabilities
milyon limited company details
company number
04380903
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
February 2002
age
22
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
June 2023
previous names
N/A
accountant
-
auditor
-
address
29 powys avenue, oadby, leicester, leicestershire, LE2 2DQ
Bank
NATIONAL WESTMINSTER BANK PLC
Legal Advisor
-
milyon limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 9 charges/mortgages relating to milyon limited. Currently there are 9 open charges and 0 have been satisfied in the past.
milyon limited Companies House Filings - See Documents
date | description | view/download |
---|