mw interim limited

Dissolved 

mw interim limited Company Information

Share MW INTERIM LIMITED

Company Number

04381014

Shareholders

barry waller

margaret waller

Group Structure

View All

Industry

Other education n.e.c.

 

Registered Address

105 montagu road, datchet, slough, berkshire, SL3 9DX

mw interim limited Estimated Valuation

£22k

Pomanda estimates the enterprise value of MW INTERIM LIMITED at £22k based on a Turnover of £41k and 0.54x industry multiple (adjusted for size and gross margin).

mw interim limited Estimated Valuation

£0

Pomanda estimates the enterprise value of MW INTERIM LIMITED at £0 based on an EBITDA of £-3.1k and a 3.1x industry multiple (adjusted for size and gross margin).

mw interim limited Estimated Valuation

£4

Pomanda estimates the enterprise value of MW INTERIM LIMITED at £4 based on Net Assets of £2 and 2.38x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Mw Interim Limited Overview

Mw Interim Limited is a dissolved company that was located in slough, SL3 9DX with a Companies House number of 04381014. It operated in the other education n.e.c. sector, SIC Code 85590. Founded in February 2002, it's largest shareholder was barry waller with a 50% stake. The last turnover for Mw Interim Limited was estimated at £41k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Mw Interim Limited Health Check

Pomanda's financial health check has awarded Mw Interim Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £41k, make it smaller than the average company (£476.9k)

£41k - Mw Interim Limited

£476.9k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -25%, show it is growing at a slower rate (4.3%)

-25% - Mw Interim Limited

4.3% - Industry AVG

production

Production

with a gross margin of 31.3%, this company has a higher cost of product (57.2%)

31.3% - Mw Interim Limited

57.2% - Industry AVG

profitability

Profitability

an operating margin of -7.6% make it less profitable than the average company (5.7%)

-7.6% - Mw Interim Limited

5.7% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (12)

2 - Mw Interim Limited

12 - Industry AVG

paystructure

Pay Structure

on an average salary of £28.4k, the company has an equivalent pay structure (£28.4k)

£28.4k - Mw Interim Limited

£28.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £20.5k, this is less efficient (£50.7k)

£20.5k - Mw Interim Limited

£50.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 0 days, this is earlier than average (18 days)

0 days - Mw Interim Limited

18 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Mw Interim Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Mw Interim Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Mw Interim Limited

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - Mw Interim Limited

- - Industry AVG

MW INTERIM LIMITED financials

EXPORTms excel logo

Mw Interim Limited's latest turnover from June 2023 is estimated at £41 thousand and the company has net assets of £2. According to their latest financial statements, Mw Interim Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover40,95440,07478,88396,84930,40523,10637,81173,52428,59150,09265,49644,08447,17778,458
Other Income Or Grants
Cost Of Sales28,12328,05257,22669,11022,07116,18727,11552,19721,11735,72645,49629,79231,57651,589
Gross Profit12,83112,02221,65727,7408,3336,91910,69621,3277,47514,36620,00014,29215,60126,869
Admin Expenses15,93622,81619,60314,4345,57313,88511,49526,4123,5878,74420,35512,71624,4879,638
Operating Profit-3,105-10,7942,05413,3062,760-6,966-799-5,0853,8885,622-3551,576-8,88617,231
Interest Payable
Interest Receivable221151458684535275948
Pre-Tax Profit-3,105-10,7942,05413,3092,780-6,951-785-5,0273,9565,666-3201,603-8,82717,279
Tax-390-2,529-528-831-1,303-417-4,838
Profit After Tax-3,105-10,7941,66410,7802,252-6,951-785-5,0273,1254,363-3201,186-8,82712,441
Dividends Paid
Retained Profit-3,105-10,7941,66410,7802,252-6,951-785-5,0273,1254,363-3201,186-8,82712,441
Employee Costs56,89852,20951,62149,62524,34923,62322,86223,20523,92223,31323,21922,76822,47444,739
Number Of Employees22221111111112
EBITDA*-3,105-10,7942,05413,3062,904-6,774-544-4,7444,1705,948-2431,663-8,77117,385

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets3744983224305747661,021846978500259346461
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets3744983224305747661,021846978500259346461
Stock & work in progress
Trade Debtors23,10817,06323,2661,5006,4458,7143,6427,0659,7686,7237,74611,897
Group Debtors
Misc Debtors
Cash4,3401,1504,9376,59516,57310,5787,2696,5414,30319,368
misc current assets
total current assets23,10817,06323,2664,3402,65011,38215,30920,21517,64317,03713,26412,04931,265
total assets23,48217,56123,5884,7703,22412,14816,33021,06118,62117,53713,52312,39531,726
Bank overdraft
Bank loan
Trade Creditors 253,31010,8119,0929,77713,0568,7228,78019,284
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities3,3124,0185,9919,388
total current liabilities253,31010,8113,3124,0185,9919,3889,0929,77713,0568,7228,78019,284
loans
hp & lease commitments
Accruals and Deferred Income350350540
other liabilities
provisions
total long term liabilities350350540
total liabilities3753,66011,3513,3124,0185,9919,3889,0929,77713,0568,7228,78019,284
net assets23,10713,90112,2371,458-7946,1576,94211,9698,8444,4814,8013,61512,442
total shareholders funds23,10713,90112,2371,458-7946,1576,94211,9698,8444,4814,8013,61512,442
Jun 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-3,105-10,7942,05413,3062,760-6,966-799-5,0853,8885,622-3551,576-8,88617,231
Depreciation14419225534128232611287115154
Amortisation
Tax-390-2,529-528-831-1,303-417-4,838
Stock
Debtors-3,106-13,955-6,20323,266-1,500-4,945-2,2695,072-3,423-2,7033,045-1,023-4,15111,897
Creditors-25-3,285-7,50110,811-9,092-685-3,2794,334-58-10,50419,284
Accruals and Deferred Income-350-190-2,772-706-1,973-3,3979,388
Deferred Taxes & Provisions
Cash flow from operations-374-124176-4,4503,170-3,802-1,672-9,5206,0774,0691,0462,211-15,12419,934
Investing Activities
capital expenditure374124-176108-516-150-804-353-615
Change in Investments
cash flow from investments374124-176108-516-150-804-353-615
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-11
interest221151458684535275948
cash flow from financing121151458684535275949
cash and cash equivalents
cash-4,3403,190-3,787-1,658-9,9785,9953,3097282,238-15,06519,368
overdraft
change in cash-4,3403,190-3,787-1,658-9,9785,9953,3097282,238-15,06519,368

mw interim limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for mw interim limited. Get real-time insights into mw interim limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Mw Interim Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for mw interim limited by selecting its closest rivals, whether from the EDUCATION sector, other undefined companies, companies in SL3 area or any other competitors across 12 key performance metrics.

mw interim limited Ownership

MW INTERIM LIMITED group structure

Mw Interim Limited has no subsidiary companies.

Ultimate parent company

MW INTERIM LIMITED

04381014

MW INTERIM LIMITED Shareholders

barry waller 50%
margaret waller 50%

mw interim limited directors

Mw Interim Limited currently has 2 directors. The longest serving directors include Mr Barry Waller (Feb 2002) and Ms Margaret Waller (Apr 2005).

officercountryagestartendrole
Mr Barry Waller71 years Feb 2002- Director
Ms Margaret Waller71 years Apr 2005- Director

P&L

June 2023

turnover

41k

+2%

operating profit

-3.1k

0%

gross margin

31.4%

+4.43%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

2

-1%

total assets

2

-1%

cash

0

0%

net assets

Total assets minus all liabilities

mw interim limited company details

company number

04381014

Type

Private limited with Share Capital

industry

85590 - Other education n.e.c.

incorporation date

February 2002

age

23

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

June 2023

previous names

bw interim limited (April 2005)

accountant

-

auditor

-

address

105 montagu road, datchet, slough, berkshire, SL3 9DX

Bank

-

Legal Advisor

-

mw interim limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to mw interim limited.

mw interim limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MW INTERIM LIMITED. This can take several minutes, an email will notify you when this has completed.

mw interim limited Companies House Filings - See Documents

datedescriptionview/download