newshire ltd

Live MatureMicroDeclining

newshire ltd Company Information

Share NEWSHIRE LTD

Company Number

04382090

Shareholders

mr yitzchok reichman

mr robert stern

View All

Group Structure

View All

Industry

Buying and selling of own real estate

 

Registered Address

51 lampard grove, london, N16 6XA

newshire ltd Estimated Valuation

£20.1k

Pomanda estimates the enterprise value of NEWSHIRE LTD at £20.1k based on a Turnover of £6.7k and 3.01x industry multiple (adjusted for size and gross margin).

newshire ltd Estimated Valuation

£1.6m

Pomanda estimates the enterprise value of NEWSHIRE LTD at £1.6m based on an EBITDA of £241.5k and a 6.46x industry multiple (adjusted for size and gross margin).

newshire ltd Estimated Valuation

£1.7m

Pomanda estimates the enterprise value of NEWSHIRE LTD at £1.7m based on Net Assets of £1.1m and 1.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Newshire Ltd Overview

Newshire Ltd is a live company located in london, N16 6XA with a Companies House number of 04382090. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in February 2002, it's largest shareholder is mr yitzchok reichman with a 50% stake. Newshire Ltd is a mature, micro sized company, Pomanda has estimated its turnover at £6.7k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Newshire Ltd Health Check

Pomanda's financial health check has awarded Newshire Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £6.7k, make it smaller than the average company (£799k)

£6.7k - Newshire Ltd

£799k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -67%, show it is growing at a slower rate (3%)

-67% - Newshire Ltd

3% - Industry AVG

production

Production

with a gross margin of 69%, this company has a comparable cost of product (69%)

69% - Newshire Ltd

69% - Industry AVG

profitability

Profitability

an operating margin of 3615.6% make it more profitable than the average company (25%)

3615.6% - Newshire Ltd

25% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Newshire Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £37.7k, the company has an equivalent pay structure (£37.7k)

£37.7k - Newshire Ltd

£37.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £6.7k, this is less efficient (£185k)

£6.7k - Newshire Ltd

£185k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 26 days, this is near the average (26 days)

26 days - Newshire Ltd

26 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Newshire Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Newshire Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (8 weeks)

0 weeks - Newshire Ltd

8 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 75.3%, this is a higher level of debt than the average (64.5%)

75.3% - Newshire Ltd

64.5% - Industry AVG

NEWSHIRE LTD financials

EXPORTms excel logo

Newshire Ltd's latest turnover from February 2024 is estimated at £6.7 thousand and the company has net assets of £1.1 million. According to their latest financial statements, we estimate that Newshire Ltd has 1 employee and maintains cash reserves of £9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Turnover6,65974,295236,955181,936206,390197,868214,0121,161,8361,580,028824,122958,630853,553959,370
Other Income Or Grants
Cost Of Sales2,06623,10176,76753,31463,58963,43971,285452,739651,870306,515359,395328,725374,165
Gross Profit4,59351,193160,189128,622142,801134,430142,726709,097928,158517,608599,234524,827585,205
Admin Expenses-236,177-156,378-32,61171,963-49,81898,398116,198-526,134-41,102687,342880,643484,542555,168486,633534,039
Operating Profit240,770207,571192,80056,65949,81844,40318,232668,86041,10221,75547,51533,06644,06638,19451,166
Interest Payable215,901172,15574,43946,48651,62243,04733,40452,62848,16921,04121,23121,41521,59221,76310,923
Interest Receivable3836282225017953203310176321524175
Pre-Tax Profit25,25236,043118,58310,222-1,6241,409-15,152616,265-6,96679026,31611,66622,49716,44940,247
Tax-6,313-6,848-22,531-1,942-268-123,253-166-6,053-2,800-5,849-4,606-11,269
Profit After Tax18,93929,19596,0528,280-1,6241,141-15,152493,012-6,96662420,2638,86616,64811,84328,978
Dividends Paid
Retained Profit18,93929,19596,0528,280-1,6241,141-15,152493,012-6,96662420,2638,86616,64811,84328,978
Employee Costs37,70836,09072,33335,39738,94435,39036,602179,044251,324133,667166,838171,042199,762
Number Of Employees1121111574556
EBITDA*241,470208,394193,76957,79851,71746,77619,479670,32741,39522,09947,85333,46444,53438,74551,814

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Tangible Assets3,9654,6655,4886,4577,5969,4957,0668,3131,6571,9501,916666,726667,124662,592663,143
Intangible Assets
Investments & Other3,343,0463,322,2463,217,7051,989,6721,849,1571,790,5821,790,5821,790,5821,471,902711,765797,805
Debtors (Due After 1 year)
Total Fixed Assets3,347,0113,326,9113,223,1931,996,1291,856,7531,800,0771,797,6481,798,8951,473,559713,715799,721666,726667,124662,592663,143
Stock & work in progress
Trade Debtors4825,07318,561
Group Debtors
Misc Debtors999,585277,001141,740325,465
Cash8,9955,61325,77763,08036,30911,4482,5955,35320,95319,33011,0971,5414,5524,8801,921
misc current assets
total current assets1,009,062287,68744,338204,82036,309336,9132,5955,35320,95319,33011,0971,5414,5524,8801,921
total assets4,356,0733,614,5983,267,5312,200,9491,893,0622,136,9901,800,2431,804,2481,494,512733,045810,818668,267671,676667,472665,064
Bank overdraft
Bank loan
Trade Creditors 323,609399,019273,853283,354293,124299,982
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities1,351,622624,763697,263504,048213,192441,356373,943342,251254,337
total current liabilities1,351,622624,763697,263504,048213,192441,356373,943342,251254,337323,609399,019273,853283,354293,124299,982
loans1,919,1201,919,1201,523,989766,444757,693771,833503,640524,1851,159,917322,212325,199328,077330,851333,525336,102
hp & lease commitments
Accruals and Deferred Income
other liabilities10,68815,01119,770
provisions
total long term liabilities1,929,8081,934,1311,543,759766,444757,693771,833503,640524,1851,159,917322,212325,199328,077330,851333,525336,102
total liabilities3,281,4302,558,8942,241,0221,270,492970,8851,213,189877,583866,4361,414,254645,821724,218601,930614,205626,649636,084
net assets1,074,6431,055,7041,026,509930,457922,177923,801922,660937,81280,25887,22486,60066,33757,47140,82328,980
total shareholders funds1,074,6431,055,7041,026,509930,457922,177923,801922,660937,81280,25887,22486,60066,33757,47140,82328,980
Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Operating Activities
Operating Profit240,770207,571192,80056,65949,81844,40318,232668,86041,10221,75547,51533,06644,06638,19451,166
Depreciation7008239691,1391,8992,3731,2471,467293344338398468551648
Amortisation
Tax-6,313-6,848-22,531-1,942-268-123,253-166-6,053-2,800-5,849-4,606-11,269
Stock
Debtors717,993263,513-123,179141,740-325,465325,465
Creditors-323,609-75,410125,166-9,501-9,770-6,858299,982
Accruals and Deferred Income726,859-72,500193,215290,856-228,16467,41331,69287,914254,337
Deferred Taxes & Provisions
Cash flow from operations244,023-134,467487,632204,972149,018-211,54451,171634,988-27,877-53,477166,96621,16328,91527,281340,527
Investing Activities
capital expenditure-4,802-8,123-378664,472-5,000-663,791
Change in Investments20,800104,5411,228,033140,51558,575318,680760,137-86,040797,805
cash flow from investments-20,800-104,541-1,228,033-140,515-58,575-4,802-326,803-760,13785,662-133,333-5,000-663,791
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans395,131757,5458,751-14,140268,193-20,545-635,732837,705-2,987-2,878-2,774-2,674-2,577336,102
Hire Purchase and Lease Commitments
other long term liabilities-4,323-4,75919,770
share issue364,5422
interest-215,518-171,527-74,217-46,436-51,443-42,994-33,384-52,595-48,068-20,965-21,199-21,400-21,568-21,746-10,918
cash flow from financing-219,841218,845703,098-37,685-65,583225,199-53,929-323,785789,637-23,952-24,077-24,174-24,242-24,323325,186
cash and cash equivalents
cash3,382-20,164-37,30326,77124,8618,853-2,758-15,6001,6238,2339,556-3,011-3282,9591,921
overdraft
change in cash3,382-20,164-37,30326,77124,8618,853-2,758-15,6001,6238,2339,556-3,011-3282,9591,921

newshire ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for newshire ltd. Get real-time insights into newshire ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Newshire Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for newshire ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in N16 area or any other competitors across 12 key performance metrics.

newshire ltd Ownership

NEWSHIRE LTD group structure

Newshire Ltd has no subsidiary companies.

Ultimate parent company

NEWSHIRE LTD

04382090

NEWSHIRE LTD Shareholders

mr yitzchok reichman 50%
mr robert stern 25%
rivka stern 25%

newshire ltd directors

Newshire Ltd currently has 3 directors. The longest serving directors include Mr Robert Stern (Apr 2002) and Mr Yitzchok Reichman (Apr 2018).

officercountryagestartendrole
Mr Robert Stern59 years Apr 2002- Director
Mr Yitzchok Reichman47 years Apr 2018- Director
Mr David Grunhut27 years Dec 2023- Director

P&L

February 2024

turnover

6.7k

-91%

operating profit

240.8k

0%

gross margin

69%

+0.11%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

1.1m

+0.02%

total assets

4.4m

+0.21%

cash

9k

+0.6%

net assets

Total assets minus all liabilities

newshire ltd company details

company number

04382090

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

February 2002

age

23

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

February 2024

previous names

N/A

accountant

VENITT AND GREAVES

auditor

-

address

51 lampard grove, london, N16 6XA

Bank

-

Legal Advisor

-

newshire ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 17 charges/mortgages relating to newshire ltd. Currently there are 4 open charges and 13 have been satisfied in the past.

newshire ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for NEWSHIRE LTD. This can take several minutes, an email will notify you when this has completed.

newshire ltd Companies House Filings - See Documents

datedescriptionview/download