executive projects limited

executive projects limited Company Information

Share EXECUTIVE PROJECTS LIMITED
Live 
MatureMicroHealthy

Company Number

04384036

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Shareholders

kashmir singh chohan

Group Structure

View All

Contact

Registered Address

16 binley road gosford green, coventry, west midlands, CV3 1HZ

Website

-

executive projects limited Estimated Valuation

£388.2k

Pomanda estimates the enterprise value of EXECUTIVE PROJECTS LIMITED at £388.2k based on a Turnover of £117.6k and 3.3x industry multiple (adjusted for size and gross margin).

executive projects limited Estimated Valuation

£739.5k

Pomanda estimates the enterprise value of EXECUTIVE PROJECTS LIMITED at £739.5k based on an EBITDA of £105.7k and a 7x industry multiple (adjusted for size and gross margin).

executive projects limited Estimated Valuation

£2.8m

Pomanda estimates the enterprise value of EXECUTIVE PROJECTS LIMITED at £2.8m based on Net Assets of £1.8m and 1.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Executive Projects Limited Overview

Executive Projects Limited is a live company located in west midlands, CV3 1HZ with a Companies House number of 04384036. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in February 2002, it's largest shareholder is kashmir singh chohan with a 100% stake. Executive Projects Limited is a mature, micro sized company, Pomanda has estimated its turnover at £117.6k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Executive Projects Limited Health Check

Pomanda's financial health check has awarded Executive Projects Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £117.6k, make it smaller than the average company (£1.1m)

£117.6k - Executive Projects Limited

£1.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 10%, show it is growing at a faster rate (5.8%)

10% - Executive Projects Limited

5.8% - Industry AVG

production

Production

with a gross margin of 72.3%, this company has a comparable cost of product (72.3%)

72.3% - Executive Projects Limited

72.3% - Industry AVG

profitability

Profitability

an operating margin of 89.9% make it more profitable than the average company (26.7%)

89.9% - Executive Projects Limited

26.7% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Executive Projects Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.6k, the company has an equivalent pay structure (£33.6k)

£33.6k - Executive Projects Limited

£33.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £117.6k, this is less efficient (£205.3k)

£117.6k - Executive Projects Limited

£205.3k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Executive Projects Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 16 days, this is quicker than average (37 days)

16 days - Executive Projects Limited

37 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Executive Projects Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 29 weeks, this is more cash available to meet short term requirements (10 weeks)

29 weeks - Executive Projects Limited

10 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 28.9%, this is a lower level of debt than the average (69.7%)

28.9% - Executive Projects Limited

69.7% - Industry AVG

EXECUTIVE PROJECTS LIMITED financials

EXPORTms excel logo

Executive Projects Limited's latest turnover from May 2024 is estimated at £117.6 thousand and the company has net assets of £1.8 million. According to their latest financial statements, Executive Projects Limited has 1 employee and maintains cash reserves of £19 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Turnover117,592103,341156,96789,559100,74489,85395,37479,27188,7239,929,0069,376,4109,166,4178,921,0438,554,3062,515,480
Other Income Or Grants000000000000000
Cost Of Sales32,58728,85844,39626,02727,98626,50324,54520,07324,6273,414,0633,349,3463,106,7992,934,6102,905,459801,476
Gross Profit85,00574,483112,57163,53272,75763,35070,82959,19864,0966,514,9426,027,0656,059,6185,986,4335,648,8471,714,005
Admin Expenses-20,6491,006,091-10,969-45,970-36,576-34,824-22,252-59,847-75,0276,502,1835,995,8676,013,9135,925,6455,181,015-1,097,185
Operating Profit105,654-931,608123,540109,502109,33398,17493,081119,045139,12312,75931,19845,70560,788467,8322,811,190
Interest Payable79,70276,23155,73754,99759,28466,78964,31559,15258,09128,73100000
Interest Receivable2,2302,61768611613889745816616267744375170113
Pre-Tax Profit28,181-1,005,22368,49054,62150,18832,28129,22360,05981,194-15,90531,27245,74860,863468,0032,811,303
Tax-7,0450-13,013-10,378-9,536-6,133-5,552-11,411-16,2390-6,567-10,522-14,607-121,681-787,165
Profit After Tax21,136-1,005,22355,47744,24340,65226,14823,67148,64864,955-15,90524,70535,22646,256346,3222,024,138
Dividends Paid000000000000000
Retained Profit21,136-1,005,22355,47744,24340,65226,14823,67148,64864,955-15,90524,70535,22646,256346,3222,024,138
Employee Costs33,63331,10529,90827,50227,84827,62926,54925,67926,0011,567,8271,425,0001,368,0001,411,7101,334,711437,163
Number Of Employees111111111605757595718
EBITDA*105,654-931,608123,540109,502109,33398,17493,081119,045139,12312,75931,19845,70560,788467,8322,811,190

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Tangible Assets000002,482,8082,482,8082,482,8082,347,4792,347,4792,347,4792,347,4792,313,2552,348,2553,039,020
Intangible Assets000000000000000
Investments & Other2,482,8082,482,8082,482,8082,482,8082,482,80800000000075
Debtors (Due After 1 year)000000000000000
Total Fixed Assets2,482,8082,482,8082,482,8082,482,8082,482,8082,482,8082,482,8082,482,8082,347,4792,347,4792,347,4792,347,4792,313,2552,348,2553,039,095
Stock & work in progress000000000000000
Trade Debtors0000000001,025,0731,049,2581,020,2081,020,208934,751248,772
Group Debtors000000000000000
Misc Debtors3,5261611,045,3781,045,0731,045,2461,045,3511,045,0731,045,0731,047,774000000
Cash18,98165,97450,32586,947145,817131,027108,04075,22157,4937,26819,63510,1376,89722,98745,106
misc current assets000000000000000
total current assets22,50766,1351,095,7031,132,0201,191,0631,176,3781,153,1131,120,2941,105,2671,032,3411,068,8931,030,3451,027,105957,738293,878
total assets2,505,3152,548,9433,578,5113,614,8283,673,8713,659,1863,635,9213,603,1023,452,7463,379,8203,416,3723,377,8243,340,3603,305,9933,332,973
Bank overdraft17,60117,60117,60117,60117,60100019,370000000
Bank loan000000000000000
Trade Creditors 1,4723,050011,04011,9961,90015,1028,3356,16034,05554,70240,85919,25031,139178,794
Group/Directors Accounts000000000000000
other short term finances0000017,60119,37019,3700000000
hp & lease commitments000000000000000
other current liabilities13,92977,11569,41544,81741,79242,65632,33729,95616,496000000
total current liabilities33,00297,76687,01673,45871,38962,15766,80957,66142,02634,05554,70240,85919,25031,139178,794
loans690,865690,865725,960831,312936,667971,866970,097970,097884,024884,02400000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities0000000000884,024884,024903,395903,3951,129,042
provisions000000000000000
total long term liabilities690,865690,865725,960831,312936,667971,866970,097970,097884,024884,024884,024884,024903,395903,3951,129,042
total liabilities723,867788,631812,976904,7701,008,0561,034,0231,036,9061,027,758926,050918,079938,726924,883922,645934,5341,307,836
net assets1,781,4481,760,3122,765,5352,710,0582,665,8152,625,1632,599,0152,575,3442,526,6962,461,7412,477,6462,452,9412,417,7152,371,4592,025,137
total shareholders funds1,781,4481,760,3122,765,5352,710,0582,665,8152,625,1632,599,0152,575,3442,526,6962,461,7412,477,6462,452,9412,417,7152,371,4592,025,137
May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Operating Activities
Operating Profit105,654-931,608123,540109,502109,33398,17493,081119,045139,12312,75931,19845,70560,788467,8322,811,190
Depreciation000000000000000
Amortisation000000000000000
Tax-7,0450-13,013-10,378-9,536-6,133-5,552-11,411-16,2390-6,567-10,522-14,607-121,681-787,165
Stock000000000000000
Debtors3,365-1,045,217305-173-1052780-2,70122,701-24,18529,050085,457685,979248,772
Creditors-1,5783,050-11,040-95610,096-13,2026,7672,175-27,895-20,64713,84321,609-11,889-147,655178,794
Accruals and Deferred Income-63,1867,70024,5983,025-86410,3192,38113,46016,496000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations30,480124,359123,780101,366109,13488,88096,677125,97088,78416,2979,42456,792-51,165-487,4831,954,047
Investing Activities
capital expenditure00002,482,80800-135,329000-34,22435,000690,765-3,039,020
Change in Investments00002,482,80800000000-7575
cash flow from investments0000000-135,329000-34,22435,000690,840-3,039,095
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 0000-17,601-1,769019,3700000000
Long term loans0-35,095-105,352-105,355-35,1991,769086,0730884,02400000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000-884,0240-19,3710-225,6471,129,042
share issue00000000000000999
interest-77,472-73,614-55,051-54,881-59,146-65,892-63,857-58,986-57,929-28,664744375170113
cash flow from financing-77,472-108,709-160,403-160,236-111,946-65,892-63,85746,457-57,929-28,66474-19,32875-225,4771,130,154
cash and cash equivalents
cash-46,99315,649-36,622-58,87014,79022,98732,81917,72850,225-12,3679,4983,240-16,090-22,11945,106
overdraft000017,60100-19,37019,370000000
change in cash-46,99315,649-36,622-58,870-2,81122,98732,81937,09830,855-12,3679,4983,240-16,090-22,11945,106

executive projects limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for executive projects limited. Get real-time insights into executive projects limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Executive Projects Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for executive projects limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in CV3 area or any other competitors across 12 key performance metrics.

executive projects limited Ownership

EXECUTIVE PROJECTS LIMITED group structure

Executive Projects Limited has no subsidiary companies.

Ultimate parent company

EXECUTIVE PROJECTS LIMITED

04384036

EXECUTIVE PROJECTS LIMITED Shareholders

kashmir singh chohan 100%

executive projects limited directors

Executive Projects Limited currently has 1 director, Mr Kashmir Chohan serving since Feb 2007.

officercountryagestartendrole
Mr Kashmir Chohan57 years Feb 2007- Director

P&L

May 2024

turnover

117.6k

+14%

operating profit

105.7k

0%

gross margin

72.3%

+0.3%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2024

net assets

1.8m

+0.01%

total assets

2.5m

-0.02%

cash

19k

-0.71%

net assets

Total assets minus all liabilities

executive projects limited company details

company number

04384036

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

February 2002

age

22

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

May 2024

previous names

N/A

accountant

SOHALS CHARTERED ACCOUNTANTS

auditor

-

address

16 binley road gosford green, coventry, west midlands, CV3 1HZ

Bank

LLOYDS TSB BANK PLC

Legal Advisor

-

executive projects limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 31 charges/mortgages relating to executive projects limited. Currently there are 29 open charges and 2 have been satisfied in the past.

charges

executive projects limited Companies House Filings - See Documents

datedescriptionview/download