Pomanda estimates the enterprise value of LOGAM LIMITED at £15.2k based on a Turnover of £6.4k and 2.38x industry multiple (adjusted for size and gross margin).
logam limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of LOGAM LIMITED at £0 based on an EBITDA of £-10.8k and a 4.63x industry multiple (adjusted for size and gross margin).
logam limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of LOGAM LIMITED at £0 based on Net Assets of £-273.8k and 1.68x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Logam LimitedOverview
Logam Limited is a live company located in hertfordshire, WD7 7BN with a Companies House number of 04384482. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in February 2002, it's largest shareholder is
olushola adeaga
with a 100% stake. Logam Limited is a mature,
micro sized company, Pomanda has estimated its turnover at
£6.4k with
declining
growth in recent years.
Pomanda's financial health check has awarded Logam Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 8 areas for improvement. Company Health Check FAQs
Health Rating0.5out of 5
0 Strong
1 Regular
8 Weak
Size
annual sales of £6.4k, make it smaller than the average company (£922k)
£6.4k - Logam Limited
£922k - Industry AVG
Growth
3 year (CAGR) sales growth of -47%, show it is growing at a slower rate (4.9%)
-47% - Logam Limited
4.9% - Industry AVG
Production
with a gross margin of 34.8%, this company has a higher cost of product (75.4%)
34.8% - Logam Limited
75.4% - Industry AVG
Profitability
an operating margin of -169.3% make it less profitable than the average company (29.3%)
-169.3% - Logam Limited
29.3% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - Logam Limited
4 - Industry AVG
Pay Structure
on an average salary of £32.4k, the company has an equivalent pay structure (£32.4k)
£32.4k - Logam Limited
£32.4k - Industry AVG
Efficiency
resulting in sales per employee of £6.4k, this is less efficient (£177k)
£6.4k - Logam Limited
£177k - Industry AVG
Debtor Days
it gets paid by customers after 64 days, this is later than average (30 days)
64 days - Logam Limited
30 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Logam Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Logam Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Logam Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 125.7%, this is a higher level of debt than the average (64.6%)
125.7% - Logam Limited
64.6% - Industry AVG
LOGAM LIMITED financials
EXPORT
Logam Limited's latest turnover from March 2024 is estimated at £6.4 thousand and the company has net assets of -£273.8 thousand. According to their latest financial statements, we estimate that Logam Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Turnover
6,408
50,244
55,059
43,917
45,477
7,360
68,672
1,336
1,528
34,717
18,942
15,643
16,957
279
254
Other Income Or Grants
Cost Of Sales
4,177
33,351
37,010
28,901
30,396
4,961
45,582
857
1,023
24,456
13,311
11,113
12,050
197
176
Gross Profit
2,231
16,893
18,049
15,015
15,080
2,399
23,090
479
506
10,262
5,631
4,529
4,907
82
78
Admin Expenses
13,080
18,694
14,521
12,374
6,702
-5,166
1,294,499
-1,545,780
19,972
22,967
30,655
-166,732
81,556
81,077
159,234
Operating Profit
-10,849
-1,801
3,528
2,641
8,378
7,565
-1,271,409
1,546,259
-19,466
-12,705
-25,024
171,261
-76,649
-80,995
-159,156
Interest Payable
105
422
317
Interest Receivable
6
6
Pre-Tax Profit
-10,849
-1,801
3,528
2,641
8,378
7,565
-1,271,409
1,546,259
-19,466
-12,705
-25,018
171,267
-76,754
-81,417
-159,473
Tax
-670
-502
-1,592
-1,437
-309,252
-41,104
Profit After Tax
-10,849
-1,801
2,858
2,139
6,786
6,128
-1,271,409
1,237,007
-19,466
-12,705
-25,018
130,163
-76,754
-81,417
-159,473
Dividends Paid
Retained Profit
-10,849
-1,801
2,858
2,139
6,786
6,128
-1,271,409
1,237,007
-19,466
-12,705
-25,018
130,163
-76,754
-81,417
-159,473
Employee Costs
32,393
30,378
29,726
26,916
27,414
27,144
26,295
25,590
26,295
26,060
24,787
23,980
23,982
23,381
24,760
Number Of Employees
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
EBITDA*
-10,849
-1,801
3,528
2,641
8,378
7,565
-1,271,409
1,546,259
-19,466
-12,705
-25,024
171,261
-31,780
-36,127
-114,288
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Tangible Assets
1,063,936
1,063,936
1,063,935
1,063,935
1,063,935
1,063,935
1,063,935
1,063,935
1,063,935
2,063,935
2,063,935
2,063,935
2,063,935
2,108,804
2,153,671
Intangible Assets
Investments & Other
1
1
1
1
Debtors (Due After 1 year)
Total Fixed Assets
1,063,936
1,063,936
1,063,935
1,063,935
1,063,935
1,063,935
1,063,935
1,063,935
1,063,936
2,063,936
2,063,936
2,063,936
2,063,935
2,108,804
2,153,671
Stock & work in progress
Trade Debtors
1,131
9,780
11,581
8,723
8,077
1,292
Group Debtors
Misc Debtors
Cash
2,411
misc current assets
total current assets
1,131
9,780
11,581
8,723
8,077
1,292
2,411
total assets
1,065,067
1,073,716
1,075,516
1,072,658
1,072,012
1,065,227
1,063,935
1,063,935
1,063,936
2,063,936
2,063,936
2,066,347
2,063,935
2,108,804
2,153,671
Bank overdraft
3,223
9,753
Bank loan
Trade Creditors
84,472
1,753
1,724
30,604
17,899
16,098
18,574
298
298
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
84,472
1,753
1,724
30,604
17,899
16,098
18,574
3,521
10,051
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
1,338,878
1,336,678
1,336,677
1,336,677
1,338,170
1,338,171
1,258,535
69,845
1,306,881
2,258,535
2,258,535
2,237,729
2,363,004
2,346,173
2,303,093
provisions
total long term liabilities
1,338,878
1,336,678
1,336,677
1,336,677
1,338,170
1,338,171
1,258,535
69,845
1,306,881
2,258,535
2,258,535
2,237,729
2,363,004
2,346,173
2,303,093
total liabilities
1,338,878
1,336,678
1,336,677
1,336,677
1,338,170
1,338,171
1,343,007
71,598
1,308,605
2,289,139
2,276,434
2,253,827
2,381,578
2,349,694
2,313,144
net assets
-273,811
-262,962
-261,161
-264,019
-266,158
-272,944
-279,072
992,337
-244,669
-225,203
-212,498
-187,480
-317,643
-240,890
-159,473
total shareholders funds
-273,811
-262,962
-261,161
-264,019
-266,158
-272,944
-279,072
992,337
-244,669
-225,203
-212,498
-187,480
-317,643
-240,890
-159,473
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Operating Activities
Operating Profit
-10,849
-1,801
3,528
2,641
8,378
7,565
-1,271,409
1,546,259
-19,466
-12,705
-25,024
171,261
-76,649
-80,995
-159,156
Depreciation
44,869
44,868
44,868
Amortisation
Tax
-670
-502
-1,592
-1,437
-309,252
-41,104
Stock
Debtors
-8,649
-1,801
2,858
646
6,785
1,292
Creditors
-84,472
82,719
29
-28,880
12,705
1,801
-2,476
18,276
298
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
-2,200
1,493
1
-79,636
-1,188,690
1,237,036
-48,346
-23,223
127,681
-13,504
-36,127
-113,990
Investing Activities
capital expenditure
-1
1,000,000
-1
-2,198,539
Change in Investments
-1
1
cash flow from investments
-1
1
1,000,000
-1
-1
-2,198,539
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
2,200
1
-1,493
-1
79,636
1,188,690
-1,237,036
-951,654
20,806
-125,275
16,831
43,080
2,303,093
share issue
-1
1
interest
6
6
-105
-422
-317
cash flow from financing
2,200
1
-1,493
-1
79,636
1,188,690
-1,237,037
-951,654
20,812
-125,269
16,727
42,658
2,302,776
cash and cash equivalents
cash
-2,411
2,411
overdraft
-3,223
-6,530
9,753
change in cash
-2,411
2,411
3,223
6,530
-9,753
logam limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for logam limited. Get real-time insights into logam limited's credit score, group structure and payment trends.
Perform a competitor analysis for logam limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in WD7 area or any other competitors across 12 key performance metrics.
logam limited Ownership
LOGAM LIMITED group structure
Logam Limited has no subsidiary companies.
Ultimate parent company
LOGAM LIMITED
04384482
LOGAM LIMITED Shareholders
The sole shareholder of Logam Limited is Olushola Adeaga.
olushola adeaga
100%
logam limited directors
Logam Limited currently has 1 director, Dr Olushola Adeaga serving since Feb 2002.
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
February 2002
age
23
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
2a aldenham grove, radlett, hertfordshire, WD7 7BN
Bank
LLOYDS TSB BANK PLC
Legal Advisor
-
logam limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 4 charges/mortgages relating to logam limited. Currently there are 4 open charges and 0 have been satisfied in the past.
logam limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for LOGAM LIMITED. This can take several minutes, an email will notify you when this has completed.
logam limitedCompanies House Filings - See Documents
