bridge mills limited

Live MatureMicroHealthy

bridge mills limited Company Information

Share BRIDGE MILLS LIMITED

Company Number

04384711

Shareholders

robert l. broadbent

audrey broadbent

View All

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

bridge mills huddersfiled road, holmfirth, huddersfield, west yorkshire, HD9 3TW

bridge mills limited Estimated Valuation

£1.6m

Pomanda estimates the enterprise value of BRIDGE MILLS LIMITED at £1.6m based on a Turnover of £459.8k and 3.4x industry multiple (adjusted for size and gross margin).

bridge mills limited Estimated Valuation

£17.6k

Pomanda estimates the enterprise value of BRIDGE MILLS LIMITED at £17.6k based on an EBITDA of £2.7k and a 6.66x industry multiple (adjusted for size and gross margin).

bridge mills limited Estimated Valuation

£3.7m

Pomanda estimates the enterprise value of BRIDGE MILLS LIMITED at £3.7m based on Net Assets of £2.1m and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Bridge Mills Limited Overview

Bridge Mills Limited is a live company located in huddersfield, HD9 3TW with a Companies House number of 04384711. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in March 2002, it's largest shareholder is robert l. broadbent with a 24.1% stake. Bridge Mills Limited is a mature, micro sized company, Pomanda has estimated its turnover at £459.8k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Bridge Mills Limited Health Check

Pomanda's financial health check has awarded Bridge Mills Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £459.8k, make it smaller than the average company (£918.1k)

£459.8k - Bridge Mills Limited

£918.1k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 14%, show it is growing at a faster rate (4.9%)

14% - Bridge Mills Limited

4.9% - Industry AVG

production

Production

with a gross margin of 75.5%, this company has a comparable cost of product (75.5%)

75.5% - Bridge Mills Limited

75.5% - Industry AVG

profitability

Profitability

an operating margin of -0.1% make it less profitable than the average company (29.4%)

-0.1% - Bridge Mills Limited

29.4% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (4)

3 - Bridge Mills Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.3k, the company has an equivalent pay structure (£32.3k)

£32.3k - Bridge Mills Limited

£32.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £153.3k, this is equally as efficient (£177.7k)

£153.3k - Bridge Mills Limited

£177.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 39 days, this is later than average (30 days)

39 days - Bridge Mills Limited

30 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 72 days, this is slower than average (38 days)

72 days - Bridge Mills Limited

38 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Bridge Mills Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 345 weeks, this is more cash available to meet short term requirements (11 weeks)

345 weeks - Bridge Mills Limited

11 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 15.9%, this is a lower level of debt than the average (64.5%)

15.9% - Bridge Mills Limited

64.5% - Industry AVG

BRIDGE MILLS LIMITED financials

EXPORTms excel logo

Bridge Mills Limited's latest turnover from March 2024 is estimated at £459.8 thousand and the company has net assets of £2.1 million. According to their latest financial statements, Bridge Mills Limited has 3 employees and maintains cash reserves of £421.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover459,793402,452316,634307,210389,339371,471386,741453,946509,527627,289482,732437,536459,068301,671326,369
Other Income Or Grants
Cost Of Sales112,712101,10879,02976,605101,14699,52197,155115,256145,372212,558158,405134,663140,85296,685101,498
Gross Profit347,081301,343237,604230,605288,193271,951289,587338,690364,156414,730324,327302,872318,216204,986224,871
Admin Expenses347,735309,599312,497247,189270,525293,675278,851653,729-988,241421,219295,977318,473262,253208,325-1,638,053
Operating Profit-654-8,256-74,893-16,58417,668-21,72410,736-315,0391,352,397-6,48928,350-15,60155,963-3,3391,862,924
Interest Payable
Interest Receivable22,01617,2663,0834164003,1542,1459721,8561,8251,7291,6721,5681,408664
Pre-Tax Profit21,3639,010-71,810-16,16818,068-18,57012,881-314,0671,354,254-4,66430,079-13,92957,531-1,9311,863,588
Tax-5,341-1,712-3,433-2,447-270,851-6,918-14,958-521,804
Profit After Tax16,0227,298-71,810-16,16814,635-18,57010,434-314,0671,083,403-4,66423,161-13,92942,573-1,9311,341,783
Dividends Paid
Retained Profit16,0227,298-71,810-16,16814,635-18,57010,434-314,0671,083,403-4,66423,161-13,92942,573-1,9311,341,783
Employee Costs96,98291,11388,76680,576109,573108,113104,370127,862131,272130,24799,09771,93695,78570,00074,565
Number Of Employees333344455543433
EBITDA*2,650-3,216-67,11228434,648-5,01126,667-303,1671,361,07983337,50727573,56717,3041,885,431

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets1,6564,96010,00015,10231,12743,19443,37447,03639,5602,428,0222,418,9382,419,6652,429,5922,440,2542,455,190
Intangible Assets
Investments & Other2,000,0002,000,0002,000,0002,000,0002,000,0002,000,0002,000,0002,000,0002,400,000
Debtors (Due After 1 year)
Total Fixed Assets2,001,6562,004,9602,010,0002,015,1022,031,1272,043,1942,043,3742,047,0362,439,5602,428,0222,418,9382,419,6652,429,5922,440,2542,455,190
Stock & work in progress
Trade Debtors49,96641,75533,73134,91635,35530,72137,38737,79342,36053,62345,71542,72246,19027,86831,568
Group Debtors
Misc Debtors29,38228,13219,52418,55416,81817,01011,33511,72913,431
Cash421,058417,660394,873427,252404,801395,611445,566412,534364,989377,554352,266339,415329,299297,800265,535
misc current assets
total current assets500,406487,547448,128480,722456,974443,342494,288462,056420,780431,177397,981382,137375,489325,668297,103
total assets2,502,0622,492,5072,458,1282,495,8242,488,1012,486,5362,537,6622,509,0922,860,3402,859,1992,816,9192,801,8022,805,0812,765,9222,752,293
Bank overdraft
Bank loan
Trade Creditors 22,38837,10436,71029,41639,23941,15618,78229,70131,892102,40560,26168,30557,65561,06945,509
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities41,00432,75521,06825,24813,53428,187101,61799,57059,160
total current liabilities63,39269,85957,77854,66452,77369,343120,399129,27191,052102,40560,26168,30557,65561,06945,509
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions335,000335,000320,000289,000267,000263,500245,000217,992293,3924,800
total long term liabilities335,000335,000320,000289,000267,000263,500245,000217,992293,3924,800
total liabilities398,392404,859377,778343,664319,773332,843365,399347,263384,444107,20560,26168,30557,65561,06945,509
net assets2,103,6702,087,6482,080,3502,152,1602,168,3282,153,6932,172,2632,161,8292,475,8962,751,9942,756,6582,733,4972,747,4262,704,8532,706,784
total shareholders funds2,103,6702,087,6482,080,3502,152,1602,168,3282,153,6932,172,2632,161,8292,475,8962,751,9942,756,6582,733,4972,747,4262,704,8532,706,784
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-654-8,256-74,893-16,58417,668-21,72410,736-315,0391,352,397-6,48928,350-15,60155,963-3,3391,862,924
Depreciation3,3045,0407,78116,86816,98016,71315,93111,8728,6827,3229,15715,87617,60420,64322,507
Amortisation
Tax-5,341-1,712-3,433-2,447-270,851-6,918-14,958-521,804
Stock
Debtors9,46116,632-2151,2974,442-991-800-6,2692,1687,9082,993-3,46818,322-3,70031,568
Creditors-14,7163947,294-9,823-1,91722,374-10,919-2,191-70,51342,144-8,04410,650-3,41415,56045,509
Accruals and Deferred Income8,24911,687-4,18011,714-14,653-73,4302,04740,41059,160
Deferred Taxes & Provisions15,00031,00022,0003,50018,50027,008-75,400288,5924,800
Cash flow from operations-18,6195,521-32,78322,87813,703-36,57643,156-334,0791,365,29939,86919,55214,39336,87336,5641,377,568
Investing Activities
capital expenditure-2,679-843-4,913-16,533-12,269-19,3482,379,780-16,406-8,430-5,949-6,942-5,707-2,477,697
Change in Investments-400,0002,400,000
cash flow from investments-2,679-843-4,913-16,533-12,269380,652-20,220-16,406-8,430-5,949-6,942-5,707-2,477,697
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-1,359,5011,365,001
interest22,01617,2663,0834164003,1542,1459721,8561,8251,7291,6721,5681,408664
cash flow from financing22,01617,2663,0834164003,1542,145972-1,357,6451,8251,7291,6721,5681,4081,365,665
cash and cash equivalents
cash3,39822,787-32,37922,4519,190-49,95533,03247,545-12,56525,28812,85110,11631,49932,265265,535
overdraft
change in cash3,39822,787-32,37922,4519,190-49,95533,03247,545-12,56525,28812,85110,11631,49932,265265,535

bridge mills limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for bridge mills limited. Get real-time insights into bridge mills limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Bridge Mills Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for bridge mills limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in HD9 area or any other competitors across 12 key performance metrics.

bridge mills limited Ownership

BRIDGE MILLS LIMITED group structure

Bridge Mills Limited has no subsidiary companies.

Ultimate parent company

BRIDGE MILLS LIMITED

04384711

BRIDGE MILLS LIMITED Shareholders

robert l. broadbent 24.05%
audrey broadbent 18.6%
john s. broadbent 18.6%
mark a. broadbent 18.6%
sylvia d. parker 14.69%
susan broadbent 5.45%

bridge mills limited directors

Bridge Mills Limited currently has 3 directors. The longest serving directors include Mr Mark Broadbent (Mar 2002) and Mr Robert Broadbent (Mar 2002).

officercountryagestartendrole
Mr Mark BroadbentEngland64 years Mar 2002- Director
Mr Robert Broadbent71 years Mar 2002- Director
Mr John Broadbent82 years Mar 2002- Director

P&L

March 2024

turnover

459.8k

+14%

operating profit

-653.7

0%

gross margin

75.5%

+0.81%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

2.1m

+0.01%

total assets

2.5m

0%

cash

421.1k

+0.01%

net assets

Total assets minus all liabilities

bridge mills limited company details

company number

04384711

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

March 2002

age

23

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

bridge mills huddersfiled road, holmfirth, huddersfield, west yorkshire, HD9 3TW

Bank

LLOYDS TSB BANK PLC

Legal Advisor

-

bridge mills limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to bridge mills limited.

bridge mills limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BRIDGE MILLS LIMITED. This can take several minutes, an email will notify you when this has completed.

bridge mills limited Companies House Filings - See Documents

datedescriptionview/download