berthold bauer vat consultants limited Company Information
Company Number
04385276
Next Accounts
Jan 2026
Industry
Tax consultancy
Shareholders
bbvat holdings ltd
michael williams
Group Structure
View All
Contact
Registered Address
the old goat house dencross farm, roman road, marsh green, edenbridge, kent, TN8 5PN
Website
https://www.bbvat.co.ukberthold bauer vat consultants limited Estimated Valuation
Pomanda estimates the enterprise value of BERTHOLD BAUER VAT CONSULTANTS LIMITED at £803.4k based on a Turnover of £906.7k and 0.89x industry multiple (adjusted for size and gross margin).
berthold bauer vat consultants limited Estimated Valuation
Pomanda estimates the enterprise value of BERTHOLD BAUER VAT CONSULTANTS LIMITED at £80.6k based on an EBITDA of £13.9k and a 5.81x industry multiple (adjusted for size and gross margin).
berthold bauer vat consultants limited Estimated Valuation
Pomanda estimates the enterprise value of BERTHOLD BAUER VAT CONSULTANTS LIMITED at £2.5m based on Net Assets of £623.3k and 4.05x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Berthold Bauer Vat Consultants Limited Overview
Berthold Bauer Vat Consultants Limited is a live company located in edenbridge, TN8 5PN with a Companies House number of 04385276. It operates in the tax consultancy sector, SIC Code 69203. Founded in March 2002, it's largest shareholder is bbvat holdings ltd with a 98.5% stake. Berthold Bauer Vat Consultants Limited is a mature, small sized company, Pomanda has estimated its turnover at £906.7k with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Berthold Bauer Vat Consultants Limited Health Check
Pomanda's financial health check has awarded Berthold Bauer Vat Consultants Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs
5 Strong
3 Regular
3 Weak
Size
annual sales of £906.7k, make it larger than the average company (£188.7k)
- Berthold Bauer Vat Consultants Limited
£188.7k - Industry AVG
Growth
3 year (CAGR) sales growth of 20%, show it is growing at a similar rate (18.4%)
- Berthold Bauer Vat Consultants Limited
18.4% - Industry AVG
Production
with a gross margin of 81.9%, this company has a comparable cost of product (81.9%)
- Berthold Bauer Vat Consultants Limited
81.9% - Industry AVG
Profitability
an operating margin of 0.3% make it less profitable than the average company (5.7%)
- Berthold Bauer Vat Consultants Limited
5.7% - Industry AVG
Employees
with 17 employees, this is above the industry average (4)
17 - Berthold Bauer Vat Consultants Limited
4 - Industry AVG
Pay Structure
on an average salary of £56.4k, the company has an equivalent pay structure (£56.4k)
- Berthold Bauer Vat Consultants Limited
£56.4k - Industry AVG
Efficiency
resulting in sales per employee of £53.3k, this is less efficient (£87.7k)
- Berthold Bauer Vat Consultants Limited
£87.7k - Industry AVG
Debtor Days
it gets paid by customers after 83 days, this is earlier than average (114 days)
- Berthold Bauer Vat Consultants Limited
114 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Berthold Bauer Vat Consultants Limited
- - Industry AVG
Stock Days
it holds stock equivalent to 9 days, this is less than average (87 days)
- Berthold Bauer Vat Consultants Limited
87 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 9 weeks, this is less cash available to meet short term requirements (27 weeks)
9 weeks - Berthold Bauer Vat Consultants Limited
27 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 20.3%, this is a lower level of debt than the average (52.2%)
20.3% - Berthold Bauer Vat Consultants Limited
52.2% - Industry AVG
BERTHOLD BAUER VAT CONSULTANTS LIMITED financials
Berthold Bauer Vat Consultants Limited's latest turnover from April 2024 is estimated at £906.7 thousand and the company has net assets of £623.3 thousand. According to their latest financial statements, Berthold Bauer Vat Consultants Limited has 17 employees and maintains cash reserves of £30.4 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 17 | 17 | 17 | 17 | 19 | 22 | 22 | 20 | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 137,736 | 148,638 | 231,126 | 269,332 | 193,188 | 57,404 | 175,727 | 191,563 | 162,688 | 159,511 | 160,528 | 176,848 | 216,499 | 174,003 | 197,675 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 133,232 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 137,736 | 148,638 | 231,126 | 269,332 | 193,188 | 190,636 | 175,727 | 191,563 | 162,688 | 159,511 | 160,528 | 176,848 | 216,499 | 174,003 | 197,675 |
Stock & work in progress | 4,383 | 5,124 | 17,947 | 2,824 | 39,710 | 50,215 | 29,071 | 97,374 | 7,243 | 20,377 | 13,740 | 14,732 | 6,846 | 15,205 | 38,709 |
Trade Debtors | 208,192 | 155,774 | 161,421 | 90,337 | 117,340 | 72,616 | 186,046 | 144,456 | 441,201 | 871,027 | 777,827 | 526,883 | 365,144 | 596,692 | 155,867 |
Group Debtors | 395,212 | 396,800 | 369,263 | 375,107 | 336,869 | 302,448 | 257,912 | 464,446 | 479,528 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 6,471 | 4,760 | 4,213 | 4,037 | 5,151 | 4,861 | 5,349 | 4,832 | 4,107 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 30,419 | 16,600 | 49,856 | 37,019 | 34,303 | 40,770 | 80,858 | 197,160 | 418,854 | 413,690 | 344,387 | 1,014,609 | 1,200,313 | 506,475 | 502,483 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 644,677 | 579,058 | 602,700 | 509,324 | 533,373 | 470,910 | 559,236 | 908,268 | 1,350,933 | 1,305,094 | 1,135,954 | 1,556,224 | 1,572,303 | 1,118,372 | 697,059 |
total assets | 782,413 | 727,696 | 833,826 | 778,656 | 726,561 | 661,546 | 734,963 | 1,099,831 | 1,513,621 | 1,464,605 | 1,296,482 | 1,733,072 | 1,788,802 | 1,292,375 | 894,734 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 7,421 | 0 | 0 | 909,961 | 626,911 | 811,242 | 665,225 | 463,320 | 787,778 |
Group/Directors Accounts | 166 | 2,251 | 1,034 | 560 | 614 | 3,376 | 9,255 | 400,383 | 747,750 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 10,673 | 7,443 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 158,970 | 105,328 | 140,846 | 84,993 | 118,805 | 55,465 | 133,328 | 138,154 | 214,299 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 159,136 | 107,579 | 152,553 | 92,996 | 119,419 | 58,841 | 150,004 | 538,537 | 962,049 | 909,961 | 626,911 | 811,242 | 665,225 | 463,320 | 787,778 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 63,667 | 74,340 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31,027 | 42,444 | 48,814 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 63,667 | 74,340 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31,027 | 42,444 | 48,814 |
total liabilities | 159,136 | 107,579 | 216,220 | 167,336 | 119,419 | 58,841 | 150,004 | 538,537 | 962,049 | 909,961 | 626,911 | 811,242 | 696,252 | 505,764 | 836,592 |
net assets | 623,277 | 620,117 | 617,606 | 611,320 | 607,142 | 602,705 | 584,959 | 561,294 | 551,572 | 554,644 | 669,571 | 921,830 | 1,092,550 | 786,611 | 58,142 |
total shareholders funds | 623,277 | 620,117 | 617,606 | 611,320 | 607,142 | 602,705 | 584,959 | 561,294 | 551,572 | 554,644 | 669,571 | 921,830 | 1,092,550 | 786,611 | 58,142 |
Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 10,902 | 13,361 | 39,686 | 36,256 | 24,687 | 22,663 | 18,939 | 23,095 | 12,347 | 12,301 | 11,568 | 15,929 | 28,069 | 33,499 | 18,610 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | |||||||||||||||
Stock | -741 | -12,823 | 15,123 | -36,886 | -10,505 | 21,144 | -68,303 | 90,131 | -13,134 | 6,637 | -992 | 7,886 | -8,359 | -23,504 | 38,709 |
Debtors | 52,541 | 22,437 | 65,416 | 10,121 | 79,435 | -69,382 | -164,427 | -311,102 | 53,809 | 93,200 | 250,944 | 161,739 | -231,548 | 440,825 | 155,867 |
Creditors | 0 | 0 | 0 | 0 | 0 | -7,421 | 7,421 | 0 | -909,961 | 283,050 | -184,331 | 146,017 | 201,905 | -324,458 | 787,778 |
Accruals and Deferred Income | 53,642 | -35,518 | 55,853 | -33,812 | 63,340 | -77,863 | -4,826 | -76,145 | 214,299 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | -133,232 | 133,232 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | -2,085 | 1,217 | 474 | -54 | -2,762 | -5,879 | -391,128 | -347,367 | 747,750 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | -74,340 | -7,443 | 81,783 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -31,027 | -11,417 | -6,370 | 48,814 |
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | 13,819 | -33,256 | 12,837 | 2,716 | -6,467 | -40,088 | -116,302 | -221,694 | 5,164 | 69,303 | -670,222 | -185,704 | 693,838 | 3,992 | 502,483 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 13,819 | -33,256 | 12,837 | 2,716 | -6,467 | -40,088 | -116,302 | -221,694 | 5,164 | 69,303 | -670,222 | -185,704 | 693,838 | 3,992 | 502,483 |
berthold bauer vat consultants limited Credit Report and Business Information
Berthold Bauer Vat Consultants Limited Competitor Analysis
Perform a competitor analysis for berthold bauer vat consultants limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in TN8 area or any other competitors across 12 key performance metrics.
berthold bauer vat consultants limited Ownership
BERTHOLD BAUER VAT CONSULTANTS LIMITED group structure
Berthold Bauer Vat Consultants Limited has no subsidiary companies.
Ultimate parent company
1 parent
BERTHOLD BAUER VAT CONSULTANTS LIMITED
04385276
berthold bauer vat consultants limited directors
Berthold Bauer Vat Consultants Limited currently has 2 directors. The longest serving directors include Ms Justina Davidson (Mar 2002) and Mr Simon Merry (Mar 2002).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Ms Justina Davidson | United Kingdom | 53 years | Mar 2002 | - | Director |
Mr Simon Merry | United Kingdom | 55 years | Mar 2002 | - | Director |
P&L
April 2024turnover
906.7k
+4%
operating profit
3k
0%
gross margin
82%
-3.34%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2024net assets
623.3k
+0.01%
total assets
782.4k
+0.08%
cash
30.4k
+0.83%
net assets
Total assets minus all liabilities
berthold bauer vat consultants limited company details
company number
04385276
Type
Private limited with Share Capital
industry
69203 - Tax consultancy
incorporation date
March 2002
age
22
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
April 2024
previous names
N/A
accountant
DEEKS EVANS AUDIT SERVICES LIMITED
auditor
-
address
the old goat house dencross farm, roman road, marsh green, edenbridge, kent, TN8 5PN
Bank
-
Legal Advisor
-
berthold bauer vat consultants limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to berthold bauer vat consultants limited.
berthold bauer vat consultants limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BERTHOLD BAUER VAT CONSULTANTS LIMITED. This can take several minutes, an email will notify you when this has completed.
berthold bauer vat consultants limited Companies House Filings - See Documents
date | description | view/download |
---|