international federation of professional aromatherapists

Live MatureMicroLow

international federation of professional aromatherapists Company Information

Share INTERNATIONAL FEDERATION OF PROFESSIONAL AROMATHERAPISTS

Company Number

04388652

Shareholders

-

Group Structure

View All

Industry

Activities of professional membership organisations

 

Registered Address

82 ashby road, hinckley, leicestershire, LE10 1SN

international federation of professional aromatherapists Estimated Valuation

£85.5k

Pomanda estimates the enterprise value of INTERNATIONAL FEDERATION OF PROFESSIONAL AROMATHERAPISTS at £85.5k based on a Turnover of £189.9k and 0.45x industry multiple (adjusted for size and gross margin).

international federation of professional aromatherapists Estimated Valuation

£0

Pomanda estimates the enterprise value of INTERNATIONAL FEDERATION OF PROFESSIONAL AROMATHERAPISTS at £0 based on an EBITDA of £-27.7k and a 2.4x industry multiple (adjusted for size and gross margin).

international federation of professional aromatherapists Estimated Valuation

£533.7k

Pomanda estimates the enterprise value of INTERNATIONAL FEDERATION OF PROFESSIONAL AROMATHERAPISTS at £533.7k based on Net Assets of £243k and 2.2x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

International Federation Of Professional Aromatherapists Overview

International Federation Of Professional Aromatherapists is a live company located in leicestershire, LE10 1SN with a Companies House number of 04388652. It operates in the activities of professional membership organizations sector, SIC Code 94120. Founded in March 2002, it's largest shareholder is unknown. International Federation Of Professional Aromatherapists is a mature, micro sized company, Pomanda has estimated its turnover at £189.9k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

International Federation Of Professional Aromatherapists Health Check

Pomanda's financial health check has awarded International Federation Of Professional Aromatherapists a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £189.9k, make it smaller than the average company (£696k)

£189.9k - International Federation Of Professional Aromatherapists

£696k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (8.7%)

1% - International Federation Of Professional Aromatherapists

8.7% - Industry AVG

production

Production

with a gross margin of 74.2%, this company has a comparable cost of product (74.2%)

74.2% - International Federation Of Professional Aromatherapists

74.2% - Industry AVG

profitability

Profitability

an operating margin of -16.3% make it less profitable than the average company (2.2%)

-16.3% - International Federation Of Professional Aromatherapists

2.2% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (11)

3 - International Federation Of Professional Aromatherapists

11 - Industry AVG

paystructure

Pay Structure

on an average salary of £46.7k, the company has an equivalent pay structure (£46.7k)

£46.7k - International Federation Of Professional Aromatherapists

£46.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £63.3k, this is less efficient (£101k)

£63.3k - International Federation Of Professional Aromatherapists

£101k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 9 days, this is earlier than average (23 days)

9 days - International Federation Of Professional Aromatherapists

23 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 70 days, this is slower than average (27 days)

70 days - International Federation Of Professional Aromatherapists

27 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - International Federation Of Professional Aromatherapists

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1266 weeks, this is more cash available to meet short term requirements (104 weeks)

1266 weeks - International Federation Of Professional Aromatherapists

104 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 25.7%, this is a similar level of debt than the average (28.2%)

25.7% - International Federation Of Professional Aromatherapists

28.2% - Industry AVG

INTERNATIONAL FEDERATION OF PROFESSIONAL AROMATHERAPISTS financials

EXPORTms excel logo

International Federation Of Professional Aromatherapists's latest turnover from March 2024 is estimated at £189.9 thousand and the company has net assets of £243 thousand. According to their latest financial statements, International Federation Of Professional Aromatherapists has 3 employees and maintains cash reserves of £229.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover189,941177,159165,852186,884177,675173,149128,300127,702216,361251,114206,887165,945144,432144,466151,219
Other Income Or Grants000000000000000
Cost Of Sales49,07648,00448,94955,17660,69454,96840,84938,28070,12696,08493,31270,24153,66960,84956,945
Gross Profit140,865129,155116,903131,707116,981118,18187,45189,423146,234155,030113,57595,70490,76383,61794,274
Admin Expenses171,830148,263131,320102,07472,24783,67553,558122,502135,959146,41168,89387,79675,44485,39274,307
Operating Profit-30,965-19,108-14,41729,63344,73434,50633,893-33,07910,2758,61944,6827,90815,319-1,77519,967
Interest Payable000000000001,2671,4021,7182,025
Interest Receivable12,75010,8271,9262462111,313668253424453443329485239
Pre-Tax Profit-18,215-8,281-12,49129,87944,94435,81934,562-32,82610,6999,07245,1256,97013,965-3,44117,981
Tax000-5,677-8,539-6,806-6,5670-2,140-1,905-10,379-1,673000
Profit After Tax-18,215-8,281-12,49124,20236,40529,01327,995-32,8268,5597,16734,7465,29713,965-3,44117,981
Dividends Paid000000000000000
Retained Profit-18,215-8,281-12,49124,20236,40529,01327,995-32,8268,5597,16734,7465,29713,965-3,44117,981
Employee Costs140,188134,018127,811119,954119,183116,09679,08939,29574,684112,76277,89176,01946,20745,27145,304
Number Of Employees333333212322545
EBITDA*-27,729-15,698-10,77733,58149,08939,46739,594-26,39414,65012,62948,69812,76319,2091,98523,478

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets90,75593,99197,401101,041104,989109,531114,492120,193113,630116,968120,018121,448124,922127,797130,017
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets90,75593,99197,401101,041104,989109,531114,492120,193113,630116,968120,018121,448124,922127,797130,017
Stock & work in progress000000001,3862,9993,3223,3649,7531,2006,102
Trade Debtors5,0513,2423,8867,7724,3353,3924,35410,28717,95020,53612,67810,8632562852,186
Group Debtors000000000000000
Misc Debtors1,5232,8312,1374,3705,24200000006,4566,7477,844
Cash229,616256,115253,394260,118231,604189,680160,386107,00595,05274,626106,72070,49660,97546,77455,923
misc current assets000005032,33300000000
total current assets236,190262,188259,417272,260241,181193,575167,073117,292114,38898,161122,72084,72377,44055,00672,055
total assets326,945356,179356,818373,301346,170303,106281,565237,485228,018215,129242,738206,171202,362182,803202,072
Bank overdraft00000000000013,6308,22019,625
Bank loan000000000000000
Trade Creditors 9,42812,8207,62410,6168,8487,95012,78073,08930,79626,46661,24248,774000
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities00000000000021,91413,4959,552
total current liabilities9,42812,8207,62410,6168,8487,95012,78073,08930,79626,46661,24248,77435,54421,71529,177
loans00000000000025,36533,60041,966
hp & lease commitments000000000000000
Accruals and Deferred Income74,49382,12079,67480,67479,51373,75276,39400000000
other liabilities0000000000010,647000
provisions000000000000000
total long term liabilities74,49382,12079,67480,67479,51373,75276,394000010,64725,36533,60041,966
total liabilities83,92194,94087,29891,29088,36181,70289,17473,08930,79626,46661,24259,42160,90955,31571,143
net assets243,024261,239269,520282,011257,809221,404192,391164,396197,222188,663181,496146,750141,453127,488130,929
total shareholders funds243,024261,239269,520282,011257,809221,404192,391164,396197,222188,663181,496146,750141,453127,488130,929
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-30,965-19,108-14,41729,63344,73434,50633,893-33,07910,2758,61944,6827,90815,319-1,77519,967
Depreciation3,2363,4103,6403,9484,3554,9615,7016,6854,3754,0104,0164,8553,8903,7603,511
Amortisation000000000000000
Tax000-5,677-8,539-6,806-6,5670-2,140-1,905-10,379-1,673000
Stock0000000-1,386-1,613-323-42-6,3898,553-4,9026,102
Debtors50150-6,1192,5656,185-962-5,933-7,663-2,5867,8581,8154,151-320-2,99810,030
Creditors-3,3925,196-2,9921,768898-4,830-60,30942,2934,330-34,77612,46848,774000
Accruals and Deferred Income-7,6272,446-1,0001,1615,761-2,64276,3940000-21,9148,4193,9439,552
Deferred Taxes & Provisions000000000000000
Cash flow from operations-39,249-8,106-8,65028,26841,02426,15155,04524,94821,039-31,58749,01440,18819,39513,82816,898
Investing Activities
capital expenditure000018700-13,248-1,037-960-2,586-1,381-1,015-1,540-133,528
Change in Investments000000000000000
cash flow from investments000018700-13,248-1,037-960-2,586-1,381-1,015-1,540-133,528
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans00000000000-25,365-8,235-8,36641,966
Hire Purchase and Lease Commitments000000000000000
other long term liabilities0000000000-10,64710,647000
share issue00000000000000112,948
interest12,75010,8271,9262462111,313668253424453443-938-1,354-1,666-1,986
cash flow from financing12,75010,8271,9262462111,313668253424453-10,204-15,656-9,589-10,032152,928
cash and cash equivalents
cash-26,4992,721-6,72428,51441,92429,29453,38111,95320,426-32,09436,2249,52114,201-9,14955,923
overdraft00000000000-13,6305,410-11,40519,625
change in cash-26,4992,721-6,72428,51441,92429,29453,38111,95320,426-32,09436,22423,1518,7912,25636,298

international federation of professional aromatherapists Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for international federation of professional aromatherapists. Get real-time insights into international federation of professional aromatherapists's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

International Federation Of Professional Aromatherapists Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for international federation of professional aromatherapists by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in LE10 area or any other competitors across 12 key performance metrics.

international federation of professional aromatherapists Ownership

INTERNATIONAL FEDERATION OF PROFESSIONAL AROMATHERAPISTS group structure

International Federation Of Professional Aromatherapists has no subsidiary companies.

Ultimate parent company

INTERNATIONAL FEDERATION OF PROFESSIONAL AROMATHERAPISTS

04388652

INTERNATIONAL FEDERATION OF PROFESSIONAL AROMATHERAPISTS Shareholders

--

international federation of professional aromatherapists directors

International Federation Of Professional Aromatherapists currently has 10 directors. The longest serving directors include Mrs Christine Courtney (Nov 2020) and Miss Jane Court (Nov 2020).

officercountryagestartendrole
Mrs Christine CourtneyEngland66 years Nov 2020- Director
Miss Jane Court62 years Nov 2020- Director
Dr Nicole Bou Khalil54 years Mar 2023- Director
Mrs Robin Kessler62 years Nov 2023- Director
Ms Charlotte Norgaard59 years Nov 2023- Director
Ms Yee Wong36 years Nov 2023- Director
Dr Raquel Costa47 years Nov 2023- Director
Ms Tomoyo Nozaki51 years Nov 2023- Director
Mrs Louise Carta55 years Nov 2024- Director
Ms Denise Cusack57 years Nov 2024- Director

P&L

March 2024

turnover

189.9k

+7%

operating profit

-31k

0%

gross margin

74.2%

+1.73%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

243k

-0.07%

total assets

326.9k

-0.08%

cash

229.6k

-0.1%

net assets

Total assets minus all liabilities

international federation of professional aromatherapists company details

company number

04388652

Type

Private Limited by guarantee without Share Capital Exempt from using Limited

industry

94120 - Activities of professional membership organisations

incorporation date

March 2002

age

23

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

82 ashby road, hinckley, leicestershire, LE10 1SN

Bank

HSBC BANK PLC

Legal Advisor

-

international federation of professional aromatherapists Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to international federation of professional aromatherapists. Currently there are 1 open charges and 0 have been satisfied in the past.

international federation of professional aromatherapists Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for INTERNATIONAL FEDERATION OF PROFESSIONAL AROMATHERAPISTS. This can take several minutes, an email will notify you when this has completed.

international federation of professional aromatherapists Companies House Filings - See Documents

datedescriptionview/download