edwards & edwards consultancy ltd

Live MatureSmallHigh

edwards & edwards consultancy ltd Company Information

Share EDWARDS & EDWARDS CONSULTANCY LTD

Company Number

04389517

Shareholders

eae group holdings ltd

Group Structure

View All

Industry

Engineering related scientific and technical consulting activities

 

Registered Address

4 ascot drive, coalville, leicestershire, LE67 4DF

edwards & edwards consultancy ltd Estimated Valuation

£396.1k

Pomanda estimates the enterprise value of EDWARDS & EDWARDS CONSULTANCY LTD at £396.1k based on a Turnover of £904.1k and 0.44x industry multiple (adjusted for size and gross margin).

edwards & edwards consultancy ltd Estimated Valuation

£568.6k

Pomanda estimates the enterprise value of EDWARDS & EDWARDS CONSULTANCY LTD at £568.6k based on an EBITDA of £155.5k and a 3.66x industry multiple (adjusted for size and gross margin).

edwards & edwards consultancy ltd Estimated Valuation

£2.4m

Pomanda estimates the enterprise value of EDWARDS & EDWARDS CONSULTANCY LTD at £2.4m based on Net Assets of £1.1m and 2.22x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Edwards & Edwards Consultancy Ltd Overview

Edwards & Edwards Consultancy Ltd is a live company located in leicestershire, LE67 4DF with a Companies House number of 04389517. It operates in the engineering related scientific and technical consulting activities sector, SIC Code 71122. Founded in March 2002, it's largest shareholder is eae group holdings ltd with a 100% stake. Edwards & Edwards Consultancy Ltd is a mature, small sized company, Pomanda has estimated its turnover at £904.1k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Edwards & Edwards Consultancy Ltd Health Check

Pomanda's financial health check has awarded Edwards & Edwards Consultancy Ltd a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

5 Strong

positive_score

4 Regular

positive_score

2 Weak

size

Size

annual sales of £904.1k, make it in line with the average company (£838.3k)

£904.1k - Edwards & Edwards Consultancy Ltd

£838.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 17%, show it is growing at a faster rate (8.8%)

17% - Edwards & Edwards Consultancy Ltd

8.8% - Industry AVG

production

Production

with a gross margin of 38.4%, this company has a comparable cost of product (38.4%)

38.4% - Edwards & Edwards Consultancy Ltd

38.4% - Industry AVG

profitability

Profitability

an operating margin of 15.7% make it more profitable than the average company (6.7%)

15.7% - Edwards & Edwards Consultancy Ltd

6.7% - Industry AVG

employees

Employees

with 17 employees, this is above the industry average (9)

17 - Edwards & Edwards Consultancy Ltd

9 - Industry AVG

paystructure

Pay Structure

on an average salary of £51.6k, the company has an equivalent pay structure (£51.6k)

£51.6k - Edwards & Edwards Consultancy Ltd

£51.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £53.2k, this is less efficient (£100.8k)

£53.2k - Edwards & Edwards Consultancy Ltd

£100.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 58 days, this is near the average (72 days)

58 days - Edwards & Edwards Consultancy Ltd

72 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 4 days, this is quicker than average (24 days)

4 days - Edwards & Edwards Consultancy Ltd

24 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Edwards & Edwards Consultancy Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 409 weeks, this is more cash available to meet short term requirements (21 weeks)

409 weeks - Edwards & Edwards Consultancy Ltd

21 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 11.5%, this is a lower level of debt than the average (57.2%)

11.5% - Edwards & Edwards Consultancy Ltd

57.2% - Industry AVG

EDWARDS & EDWARDS CONSULTANCY LTD financials

EXPORTms excel logo

Edwards & Edwards Consultancy Ltd's latest turnover from March 2024 is estimated at £904.1 thousand and the company has net assets of £1.1 million. According to their latest financial statements, Edwards & Edwards Consultancy Ltd has 17 employees and maintains cash reserves of £1 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover904,062709,266771,309557,577701,834917,226686,126695,017782,324519,096364,769254,782153,401241,175226,282
Other Income Or Grants
Cost Of Sales556,809453,719463,492333,280408,880534,176386,833344,176360,938290,032180,079129,40787,451104,642101,802
Gross Profit347,253255,546307,818224,297292,954383,051299,293350,840421,386229,063184,691125,37565,949136,533124,481
Admin Expenses205,523160,396195,66379,74960,720335,858156,043405,964361,394191,166181,680201,076101,703139,274-351,366
Operating Profit141,73095,150112,155144,548232,23447,193143,250-55,12459,99237,8973,011-75,701-35,754-2,741475,847
Interest Payable
Interest Receivable48,62734,0505,4826404522,3441,2555661,1601,0941,0231,2131,5741,656835
Pre-Tax Profit190,357129,200117,637145,188232,68549,537144,505-54,55861,15338,9914,034-74,488-34,180-1,085476,682
Tax-47,589-24,548-22,351-27,586-44,210-9,412-27,456-12,230-8,188-928-133,471
Profit After Tax142,768104,65295,286117,602188,47540,125117,049-54,55848,92230,8033,106-74,488-34,180-1,085343,211
Dividends Paid
Retained Profit142,768104,65295,286117,602188,47540,125117,049-54,55848,92230,8033,106-74,488-34,180-1,085343,211
Employee Costs877,991768,102787,437600,242666,498740,636692,578695,734397,916246,117186,586139,77990,832134,949131,707
Number Of Employees17151512141514148543233
EBITDA*155,46699,027114,641146,926233,67548,807144,910-52,36162,27939,1874,921-73,643-33,741-615478,128

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets42,95850,67314,09213,4718,1699,1419,4109,9927,2906,7426,4776,0005,7386,3837,258
Intangible Assets1,0002,0003,0004,0005,0006,0007,000
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets42,95850,67314,09213,4718,1699,1419,4109,9928,2908,7429,47710,00010,73812,38314,258
Stock & work in progress
Trade Debtors143,926110,354160,51295,737127,120196,706115,602104,776150,615109,42762,80460,69423,49740,95933,604
Group Debtors35,510
Misc Debtors9,6879,0527,1997,6124,2839,7134,9773,405
Cash1,010,741841,730760,633701,292578,758324,373300,622201,421251,331212,729224,851184,260301,061328,483333,963
misc current assets
total current assets1,164,354961,136928,344804,641710,161530,792456,711309,602401,946322,156287,655244,954324,558369,442367,567
total assets1,207,3121,011,809942,436818,112718,330539,933466,121319,594410,236330,898297,132254,954335,296381,825381,825
Bank overdraft
Bank loan
Trade Creditors 7,4333,1084,3552,4285,63822,1314,8086,90761,27458,38419,43225,36837,57736,363
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities120,87973,153114,13687,143102,74796,16079,74548,45291,489
total current liabilities128,31276,261118,49189,571108,385118,29184,55355,35991,48961,27458,38419,43225,36837,57736,363
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions10,3129,6282,6772,5591,5651,7371,7881,5041,4581,2571,1841,0649821,1221,251
total long term liabilities10,3129,6282,6772,5591,5651,7371,7881,5041,4581,2571,1841,0649821,1221,251
total liabilities138,62485,889121,16892,130109,950120,02886,34156,86392,94762,53159,56820,49626,35038,69937,614
net assets1,068,688925,920821,268725,982608,380419,905379,780262,731317,289268,367237,564234,458308,946343,126344,211
total shareholders funds1,068,688925,920821,268725,982608,380419,905379,780262,731317,289268,367237,564234,458308,946343,126344,211
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit141,73095,150112,155144,548232,23447,193143,250-55,12459,99237,8973,011-75,701-35,754-2,741475,847
Depreciation13,7363,8772,4862,3781,4411,6141,6601,7631,2871,1909101,0581,0131,1261,281
Amortisation1,0001,0001001,0001,0001,0001,0001,000
Tax-47,589-24,548-22,351-27,586-44,210-9,412-27,456-12,230-8,188-928-133,471
Stock
Debtors34,207-48,30564,362-28,054-75,01650,33047,908-42,43441,18846,6232,11037,197-17,4627,35533,604
Creditors4,325-1,2471,927-3,210-16,49317,323-2,0996,907-61,2742,89038,952-5,936-12,2091,21436,363
Accruals and Deferred Income47,726-40,98326,993-15,6046,58716,41531,293-43,03791,489
Deferred Taxes & Provisions6846,951118994-172-51284462017312082-140-1291,251
Cash flow from operations126,40587,50556,966129,574254,40322,75299,024-46,01139,277-12,66140,955-116,694-28,628-6,885348,667
Investing Activities
capital expenditure-6,021-40,458-3,107-7,680-469-1,345-1,078-4,465-1,835-555-1,387-1,320-368-251-16,539
Change in Investments
cash flow from investments-6,021-40,458-3,107-7,680-469-1,345-1,078-4,465-1,835-555-1,387-1,320-368-251-16,539
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue1,000
interest48,62734,0505,4826404522,3441,2555661,1601,0941,0231,2131,5741,656835
cash flow from financing48,62734,0505,4826404522,3441,2555661,1601,0941,0231,2131,5741,6561,835
cash and cash equivalents
cash169,01181,09759,341122,534254,38523,75199,201-49,91038,602-12,12240,591-116,801-27,422-5,480333,963
overdraft
change in cash169,01181,09759,341122,534254,38523,75199,201-49,91038,602-12,12240,591-116,801-27,422-5,480333,963

edwards & edwards consultancy ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for edwards & edwards consultancy ltd. Get real-time insights into edwards & edwards consultancy ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Edwards & Edwards Consultancy Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for edwards & edwards consultancy ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in LE67 area or any other competitors across 12 key performance metrics.

edwards & edwards consultancy ltd Ownership

EDWARDS & EDWARDS CONSULTANCY LTD group structure

Edwards & Edwards Consultancy Ltd has no subsidiary companies.

Ultimate parent company

EDWARDS & EDWARDS CONSULTANCY LTD

04389517

EDWARDS & EDWARDS CONSULTANCY LTD Shareholders

eae group holdings ltd 100%

edwards & edwards consultancy ltd directors

Edwards & Edwards Consultancy Ltd currently has 2 directors. The longest serving directors include Mr Malcolm Edwards (Mar 2002) and Mr Neal Edwards (Mar 2002).

officercountryagestartendrole
Mr Malcolm EdwardsUnited Kingdom84 years Mar 2002- Director
Mr Neal EdwardsUnited Kingdom59 years Mar 2002- Director

P&L

March 2024

turnover

904.1k

+27%

operating profit

141.7k

0%

gross margin

38.5%

+6.61%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

1.1m

+0.15%

total assets

1.2m

+0.19%

cash

1m

+0.2%

net assets

Total assets minus all liabilities

edwards & edwards consultancy ltd company details

company number

04389517

Type

Private limited with Share Capital

industry

71122 - Engineering related scientific and technical consulting activities

incorporation date

March 2002

age

23

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

4 ascot drive, coalville, leicestershire, LE67 4DF

Bank

-

Legal Advisor

-

edwards & edwards consultancy ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to edwards & edwards consultancy ltd.

edwards & edwards consultancy ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for EDWARDS & EDWARDS CONSULTANCY LTD. This can take several minutes, an email will notify you when this has completed.

edwards & edwards consultancy ltd Companies House Filings - See Documents

datedescriptionview/download