wetherby holdings limited

Live MatureMicro

wetherby holdings limited Company Information

Share WETHERBY HOLDINGS LIMITED

Company Number

04389661

Shareholders

charles francis gamble

jane louise gamble

Group Structure

View All

Industry

Non-trading company

 

Registered Address

9 high street, gretton, corby, northamptonshire, NN17 3DE

Website

-

wetherby holdings limited Estimated Valuation

£3.9k

Pomanda estimates the enterprise value of WETHERBY HOLDINGS LIMITED at £3.9k based on a Turnover of £9.1k and 0.43x industry multiple (adjusted for size and gross margin).

wetherby holdings limited Estimated Valuation

£0

Pomanda estimates the enterprise value of WETHERBY HOLDINGS LIMITED at £0 based on an EBITDA of £-7 and a 3.38x industry multiple (adjusted for size and gross margin).

wetherby holdings limited Estimated Valuation

£2.1k

Pomanda estimates the enterprise value of WETHERBY HOLDINGS LIMITED at £2.1k based on Net Assets of £1.6k and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Wetherby Holdings Limited Overview

Wetherby Holdings Limited is a live company located in corby, NN17 3DE with a Companies House number of 04389661. It operates in the non-trading company sector, SIC Code 74990. Founded in March 2002, it's largest shareholder is charles francis gamble with a 65% stake. Wetherby Holdings Limited is a mature, micro sized company, Pomanda has estimated its turnover at £9.1k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Wetherby Holdings Limited Health Check

Pomanda's financial health check has awarded Wetherby Holdings Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £9.1k, make it smaller than the average company (£3.4m)

£9.1k - Wetherby Holdings Limited

£3.4m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Wetherby Holdings Limited

- - Industry AVG

production

Production

with a gross margin of 20.2%, this company has a higher cost of product (35.6%)

20.2% - Wetherby Holdings Limited

35.6% - Industry AVG

profitability

Profitability

an operating margin of -0.1% make it less profitable than the average company (5.3%)

-0.1% - Wetherby Holdings Limited

5.3% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (41)

1 - Wetherby Holdings Limited

41 - Industry AVG

paystructure

Pay Structure

on an average salary of £41.8k, the company has an equivalent pay structure (£41.8k)

£41.8k - Wetherby Holdings Limited

£41.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £9.1k, this is less efficient (£152.5k)

£9.1k - Wetherby Holdings Limited

£152.5k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Wetherby Holdings Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 125 days, this is slower than average (41 days)

125 days - Wetherby Holdings Limited

41 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Wetherby Holdings Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (39 weeks)

2 weeks - Wetherby Holdings Limited

39 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 61%, this is a higher level of debt than the average (41%)

61% - Wetherby Holdings Limited

41% - Industry AVG

WETHERBY HOLDINGS LIMITED financials

EXPORTms excel logo

Wetherby Holdings Limited's latest turnover from June 2024 is estimated at £9.1 thousand and the company has net assets of £1.6 thousand. According to their latest financial statements, we estimate that Wetherby Holdings Limited has 1 employee and maintains cash reserves of £102 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Turnover9,1146,910127,208311,112765,5241,363,7521,504,072897,384
Other Income Or Grants
Cost Of Sales7,2705,629103,093259,187639,5221,141,4751,251,345747,021
Gross Profit1,8431,28124,11551,925126,002222,277252,727150,362
Admin Expenses1,85016,8143145-1556,64020,012-203,590-38,120-99,697-107,484157,029151,669759,112
Operating Profit-7-15,533-3-1-45155-6,640-20,012203,59062,235151,622233,48665,248101,058-608,750
Interest Payable
Interest Receivable5301817366316292712
Pre-Tax Profit-2-15,50335,78443,86450,303173-6,623-19,976203,65362,251151,652233,51365,259101,058-608,750
Tax-33-40,730-12,450-31,847-53,708-15,662-26,275
Profit After Tax-2-15,50335,78443,86450,303140-6,623-19,976162,92249,801119,805179,80549,59774,783-608,750
Dividends Paid
Retained Profit-2-15,50335,78443,86450,303140-6,623-19,976162,92249,801119,805179,80549,59774,783-608,750
Employee Costs41,83540,35238,14336,30036,53032,35664,16895,367189,713187,751125,720
Number Of Employees11111123664
EBITDA*-7-15,533-3-1-45155-6,640-20,012203,59062,235151,622233,48665,248101,058-608,750

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Tangible Assets
Intangible Assets
Investments & Other22100100100100100100100100100100100100
Debtors (Due After 1 year)
Total Fixed Assets22100100100100100100100100100100100100
Stock & work in progress
Trade Debtors29,631
Group Debtors20,00044,21320,34824,3074,307
Misc Debtors4,0003,500
Cash1021041,1071102,4592,5042,3644,38024,5566215,8075,9894,678
misc current assets100
total current assets4,1023,60421,10744,32322,8072,5042,36428,68728,8636215,8075,9894,67829,731
total assets4,1043,60621,20744,42322,9072,6042,46428,78728,9637215,9076,0894,77810029,731
Bank overdraft
Bank loan
Trade Creditors 2,5022,00235,68090,667210,654389,148434,067538,481
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities4,10035,98322,44810010019,800
total current liabilities2,5022,0024,10035,98322,44810010019,80035,68090,667210,654389,148434,067538,481
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities2,5022,0024,10035,98322,44810010019,80035,68090,667210,654389,148434,067538,481
net assets1,6021,60417,1078,4404592,5042,3648,98728,963-34,959-84,760-204,565-384,370-433,967-508,750
total shareholders funds1,6021,60417,1078,4404592,5042,3648,98728,963-34,959-84,760-204,565-384,370-433,967-508,750
Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Operating Activities
Operating Profit-7-15,533-3-1-45155-6,640-20,012203,59062,235151,622233,48665,248101,058-608,750
Depreciation
Amortisation
Tax-33-40,730-12,450-31,847-53,708-15,662-26,275
Stock
Debtors500-16,500-24,21323,86520,348-24,30720,0004,307-29,63129,631
Creditors5002,002-35,680-54,987-119,987-178,494-44,919-104,414538,481
Accruals and Deferred Income-4,100-31,88313,53522,348-19,70019,800
Deferred Taxes & Provisions
Cash flow from operations-7-1,131-7,673-10,3311,955122-2,033-20,212122,873-5,202-2121,2844,667-99,900
Investing Activities
capital expenditure
Change in Investments-98100
cash flow from investments98-100
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-27,117-35,883-52,348-99,000100,000
interest5301817366316292712
cash flow from financing530-27,117-35,883-52,348181736-98,93716292712100,000
cash and cash equivalents
cash-2-1,003997-2,349-45140-2,016-20,17623,935-5,186-1821,3114,678
overdraft
change in cash-2-1,003997-2,349-45140-2,016-20,17623,935-5,186-1821,3114,678

wetherby holdings limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for wetherby holdings limited. Get real-time insights into wetherby holdings limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Wetherby Holdings Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for wetherby holdings limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in NN17 area or any other competitors across 12 key performance metrics.

wetherby holdings limited Ownership

WETHERBY HOLDINGS LIMITED group structure

Wetherby Holdings Limited has 1 subsidiary company.

Ultimate parent company

WETHERBY HOLDINGS LIMITED

04389661

1 subsidiary

WETHERBY HOLDINGS LIMITED Shareholders

charles francis gamble 65%
jane louise gamble 35%

wetherby holdings limited directors

Wetherby Holdings Limited currently has 2 directors. The longest serving directors include Mrs Jane Gamble (Mar 2002) and Mr Charles Gamble (Mar 2002).

officercountryagestartendrole
Mrs Jane GambleEngland66 years Mar 2002- Director
Mr Charles GambleEngland68 years Mar 2002- Director

P&L

June 2024

turnover

9.1k

+32%

operating profit

-7.4

0%

gross margin

20.3%

+9.13%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2024

net assets

1.6k

0%

total assets

4.1k

+0.14%

cash

102

-0.02%

net assets

Total assets minus all liabilities

wetherby holdings limited company details

company number

04389661

Type

Private limited with Share Capital

industry

74990 - Non-trading company

incorporation date

March 2002

age

23

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

June 2024

previous names

wetherby group limited (April 2003)

marrco 7 limited (March 2002)

accountant

-

auditor

-

address

9 high street, gretton, corby, northamptonshire, NN17 3DE

Bank

-

Legal Advisor

-

wetherby holdings limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to wetherby holdings limited. Currently there are 2 open charges and 0 have been satisfied in the past.

wetherby holdings limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for WETHERBY HOLDINGS LIMITED. This can take several minutes, an email will notify you when this has completed.

wetherby holdings limited Companies House Filings - See Documents

datedescriptionview/download