mando group limited

Live MatureMidHealthy

mando group limited Company Information

Share MANDO GROUP LIMITED

Company Number

04391789

Directors

Ian Finch

Jonathan Seal

View All

Shareholders

mando (holdings) ltd

Group Structure

View All

Industry

Other personal service activities n.e.c.

 +2

Registered Address

5 st. pauls square, liverpool, L3 9SJ

mando group limited Estimated Valuation

£5.6m

Pomanda estimates the enterprise value of MANDO GROUP LIMITED at £5.6m based on a Turnover of £7.4m and 0.76x industry multiple (adjusted for size and gross margin).

mando group limited Estimated Valuation

£0

Pomanda estimates the enterprise value of MANDO GROUP LIMITED at £0 based on an EBITDA of £-170.7k and a 5.2x industry multiple (adjusted for size and gross margin).

mando group limited Estimated Valuation

£2.8m

Pomanda estimates the enterprise value of MANDO GROUP LIMITED at £2.8m based on Net Assets of £1.3m and 2.12x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Mando Group Limited Overview

Mando Group Limited is a live company located in liverpool, L3 9SJ with a Companies House number of 04391789. It operates in the other information technology service activities sector, SIC Code 62090. Founded in March 2002, it's largest shareholder is mando (holdings) ltd with a 100% stake. Mando Group Limited is a mature, mid sized company, Pomanda has estimated its turnover at £7.4m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Mando Group Limited Health Check

Pomanda's financial health check has awarded Mando Group Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

4 Regular

positive_score

3 Weak

size

Size

annual sales of £7.4m, make it larger than the average company (£4m)

£7.4m - Mando Group Limited

£4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 11%, show it is growing at a faster rate (8.5%)

11% - Mando Group Limited

8.5% - Industry AVG

production

Production

with a gross margin of 42.1%, this company has a comparable cost of product (42.1%)

42.1% - Mando Group Limited

42.1% - Industry AVG

profitability

Profitability

an operating margin of -2.6% make it less profitable than the average company (5.1%)

-2.6% - Mando Group Limited

5.1% - Industry AVG

employees

Employees

with 42 employees, this is above the industry average (26)

42 - Mando Group Limited

26 - Industry AVG

paystructure

Pay Structure

on an average salary of £49.6k, the company has an equivalent pay structure (£49.6k)

£49.6k - Mando Group Limited

£49.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £177.1k, this is more efficient (£132.6k)

£177.1k - Mando Group Limited

£132.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 54 days, this is later than average (38 days)

54 days - Mando Group Limited

38 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 35 days, this is close to average (35 days)

35 days - Mando Group Limited

35 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Mando Group Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 36 weeks, this is average cash available to meet short term requirements (33 weeks)

36 weeks - Mando Group Limited

33 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 59.3%, this is a higher level of debt than the average (53.2%)

59.3% - Mando Group Limited

53.2% - Industry AVG

MANDO GROUP LIMITED financials

EXPORTms excel logo

Mando Group Limited's latest turnover from March 2024 is estimated at £7.4 million and the company has net assets of £1.3 million. According to their latest financial statements, Mando Group Limited has 42 employees and maintains cash reserves of £1.3 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Turnover7,439,6655,206,9105,572,6995,417,7434,910,8263,953,3335,995,4935,562,3755,784,65910,114,5257,242,3584,545,7195,577,0688,003,0625,712,929
Other Income Or Grants
Cost Of Sales4,306,3502,971,1713,173,5683,134,1792,807,2972,243,5513,389,2383,086,1773,228,6065,698,1724,063,2712,556,4193,103,7394,383,8763,058,365
Gross Profit3,133,3152,235,7402,399,1312,283,5642,103,5291,709,7822,606,2552,476,1982,556,0544,416,3533,179,0871,989,3002,473,3303,619,1862,654,564
Admin Expenses3,327,5381,968,4572,490,6841,929,7081,921,4621,674,7352,714,3152,467,4602,469,5874,070,3583,204,3191,847,3212,363,7673,612,7732,675,398-367,369
Operating Profit-194,223267,283-91,553353,856182,06735,047-108,0608,73886,467345,995-25,232141,979109,5636,413-20,834367,369
Interest Payable5034588,4387,6255642,2154,0225,7643,50465520455
Interest Receivable76,96845,9426,4698174112,6041,6398762,0891,8262,2332,9282,3541,7562,1391,329
Pre-Tax Profit-117,758312,767-93,522347,048181,91435,436-110,4443,85085,051347,822-22,999144,906111,9178,104-19,215368,243
Tax-59,426-65,939-34,564-6,733-770-17,010-73,043-33,328-26,860-2,107-103,108
Profit After Tax-117,758253,341-93,522281,109147,35028,703-110,4443,08068,041274,779-22,999111,57885,0575,997-19,215265,135
Dividends Paid
Retained Profit-117,758253,341-93,522281,109147,35028,703-110,4443,08068,041274,779-22,999111,57885,0575,997-19,215265,135
Employee Costs2,081,7932,098,7242,403,8322,320,7221,954,0981,902,4432,244,6951,958,1872,285,5253,997,5412,880,0811,585,1741,971,9802,731,1351,983,484
Number Of Employees4244535447465751601057742527455
EBITDA*-170,713284,502-30,720467,572321,852184,61712,80653,97393,891382,8301,438151,906175,29145,86311,026399,502

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Tangible Assets47,46739,79613,54469,830172,563300,355444,625406,29522,2795,35841,11164,97951,19142,23648,60649,297
Intangible Assets1,2043,9698,0944,5738,35012,127
Investments & Other
Debtors (Due After 1 year)5,600
Total Fixed Assets48,67143,76521,63874,403180,913312,482444,625406,29522,2795,35841,11164,97951,19142,23648,60654,897
Stock & work in progress
Trade Debtors1,103,871714,979768,608745,558672,164489,327918,912830,009838,3621,378,064963,932572,947685,9711,031,170755,984566,920
Group Debtors118,895237,070355,605355,605355,605355,605355,605555,838658,755
Misc Debtors616,473591,971717,875343,6602,715,4781,497,0852,184,1773,155,2581,711,696
Cash1,335,0721,597,028564,9261,160,131473,224349,690344,626310,800390,190445,213285,300607,954563,082378,471323,880531,748
misc current assets
total current assets3,174,3113,141,0482,407,0142,604,9544,216,4712,691,7073,803,3204,851,9053,599,0031,823,2771,249,2321,180,9011,249,0531,409,6411,079,8641,098,668
total assets3,222,9823,184,8132,428,6522,679,3574,397,3843,004,1894,247,9455,258,2003,621,2821,828,6351,290,3431,245,8801,300,2441,451,8771,128,4701,153,565
Bank overdraft8,938250,00018,50726,82830,45030,4502,00012,000
Bank loan
Trade Creditors 418,145176,991172,87575,597187,691153,351104,003177,389154,546862,158711,455636,266810,8851,047,665728,965724,345
Group/Directors Accounts2828
other short term finances
hp & lease commitments40,970105,936123,788129,91876,629
other current liabilities1,482,6531,562,4661,081,0431,042,7053,065,4571,694,7982,828,7263,707,5162,434,057
total current liabilities1,900,8261,748,4231,253,9181,409,2723,359,0841,990,4443,089,4753,991,9842,619,053862,158711,455636,266810,8851,047,665730,965736,345
loans20,30046,18277,3702,000
hp & lease commitments40,948146,825270,591253,946
Accruals and Deferred Income
other liabilities110,060
provisions11,8398,3151,82910,20527,12356,48544,5506,4016,0003,25010,9772,3002,2101,500
total long term liabilities11,8398,3151,82951,153173,948347,376344,67883,771116,0603,25010,9772,3002,2101,5002,000
total liabilities1,912,6651,756,7381,253,9181,411,1013,410,2372,164,3923,436,8514,336,6622,702,824978,218714,705647,243813,1851,049,875732,465738,345
net assets1,310,3171,428,0751,174,7341,268,256987,147839,797811,094921,538918,458850,417575,638598,637487,059402,002396,005415,220
total shareholders funds1,310,3171,428,0751,174,7341,268,256987,147839,797811,094921,538918,458850,417575,638598,637487,059402,002396,005415,220
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Operating Activities
Operating Profit-194,223267,283-91,553353,856182,06735,047-108,0608,73886,467345,995-25,232141,979109,5636,413-20,834367,369
Depreciation20,74513,09457,420109,939136,008146,737120,86645,2357,42436,83526,6709,92765,72839,45031,86032,133
Amortisation2,7654,1253,4133,7773,7772,833
Tax-59,426-65,939-34,564-6,733-770-17,010-73,043-33,328-26,860-2,107-103,108
Stock
Debtors295,219-298,068397,265-2,298,4241,401,230-1,116,677-1,082,4111,332,2921,830,749414,132390,985-113,024-345,199275,186183,464572,520
Creditors241,1544,11697,278-112,09434,34049,348-73,38622,843-707,612150,70375,189-174,619-236,780318,7004,620724,345
Accruals and Deferred Income-79,813481,42338,338-2,022,7521,370,659-1,133,928-878,7901,273,4592,434,057
Deferred Taxes & Provisions3,5248,315-1,829-8,376-16,918-29,36211,93538,1494012,750-7,7278,677907101,500
Cash flow from operations-301,0671,016,998-294,198556,835274,139180,619154,97655,362-27,02249,108-322,08565,660256,94087,980-166,318448,219
Investing Activities
capital expenditure-28,416-39,346-8,068-7,206-8,216-17,427-159,196-429,251-24,345-1,082-2,802-23,715-74,683-33,080-31,169-81,430
Change in Investments
cash flow from investments-28,416-39,346-8,068-7,206-8,216-17,427-159,196-429,251-24,345-1,082-2,802-23,715-74,683-33,080-31,169-81,430
Financing Activities
Bank loans
Group/Directors Accounts28
Other Short Term Loans
Long term loans-20,300-25,882-31,18877,370-2,0002,000
Hire Purchase and Lease Commitments-40,970-105,914-123,729-129,89669,934330,575
other long term liabilities-110,060110,060
share issue150,085
interest76,46545,484-1,969-6,808-153389-2,383-4,888-1,4151,8262,2332,9282,3541,6911,619874
cash flow from financing76,46545,512-42,939-112,722-123,882-149,80741,669294,499-34,105111,8862,2332,9282,3541,691-381152,959
cash and cash equivalents
cash-261,9561,032,102-595,205686,907123,5345,06433,826-79,390-55,023159,913-322,65444,872184,61154,591-207,868531,748
overdraft-8,9388,938-250,000250,000-18,507-8,321-3,62230,450-2,000-10,00012,000
change in cash-253,0181,023,164-345,205436,907142,04113,38537,448-79,390-85,473159,913-322,65444,872184,61156,591-197,868519,748

mando group limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for mando group limited. Get real-time insights into mando group limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Mando Group Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for mando group limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other mid companies, companies in L 3 area or any other competitors across 12 key performance metrics.

mando group limited Ownership

MANDO GROUP LIMITED group structure

Mando Group Limited has no subsidiary companies.

Ultimate parent company

2 parents

MANDO GROUP LIMITED

04391789

MANDO GROUP LIMITED Shareholders

mando (holdings) ltd 100%

mando group limited directors

Mando Group Limited currently has 3 directors. The longest serving directors include Mr Ian Finch (Mar 2002) and Jonathan Seal (Jan 2012).

officercountryagestartendrole
Mr Ian FinchEngland48 years Mar 2002- Director
Jonathan SealEngland51 years Jan 2012- Director
Mr Andrew WallaceEngland51 years Mar 2019- Director

P&L

March 2024

turnover

7.4m

+43%

operating profit

-194.2k

0%

gross margin

42.2%

-1.91%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

1.3m

-0.08%

total assets

3.2m

+0.01%

cash

1.3m

-0.16%

net assets

Total assets minus all liabilities

mando group limited company details

company number

04391789

Type

Private limited with Share Capital

industry

62090 - Other information technology and computer service activities

96090 - Other personal service activities n.e.c.

82990 - Other business support service activities n.e.c.

incorporation date

March 2002

age

23

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

MAP ACCOUNTANTS LTD

auditor

-

address

5 st. pauls square, liverpool, L3 9SJ

Bank

-

Legal Advisor

-

mando group limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to mando group limited. Currently there are 2 open charges and 1 have been satisfied in the past.

mando group limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MANDO GROUP LIMITED. This can take several minutes, an email will notify you when this has completed.

mando group limited Companies House Filings - See Documents

datedescriptionview/download